NEWTON, Mass. & PETACH TIKVAH, Israel--(BUSINESS WIRE)--CyberArk, (NASDAQ: CYBR), the company that protects organizations from cyber attacks that have made their way inside the network perimeter, today announced financial results for the second quarter ended June 30, 2015.
“CyberArk had a strong second quarter and delivered results that again exceeded our guidance across all financial metrics,” said Udi Mokady, CyberArk CEO. “Our business continues to be driven by the shift from tactical, compliance-driven projects to strategic approaches to implementing enterprise-wide privileged account security as privileged accounts remain at the epicenter of cyber attacks. This shift is enabling us to capitalize on expanding cyber security budgets, participate in larger opportunities, and position ourselves as a strategic, trusted partner.”
Financial Highlights for the Second Quarter Ended June 30, 2015
Revenue:
- Total revenue was $36.4 million, up 70% year-over-year compared with the second quarter of 2014.
- License revenue was $22.3 million, up 100% compared with the second quarter of 2014.
- Maintenance and Professional Services revenue was $14.1 million, up 38% from the second quarter of 2014.
Operating Income:
- GAAP operating income was $6.5 million for the quarter, up from $3.1 million in the second quarter of 2014.
- Non-GAAP operating income was $8.2 million for the quarter, up from $3.3 million in the second quarter of 2014.
Net Income:
- GAAP net income was $4.9 million, up from $1.2 million in the second quarter of 2014.
- GAAP net income per share was $0.14, compared to a GAAP net loss per share of $(0.01) in the second quarter of 2014, based on 35.0 and 7.1 million weighted average diluted shares, respectively.
- Non-GAAP net income was $6.6 million, up from $2.4 million in the second quarter of 2014.
- Non-GAAP net income per share was $0.19, compared to non-GAAP net income per share of $0.09 in the second quarter of 2014, based on 35.0 and 27.4 million weighted average diluted shares, respectively.
The tables at the end of this press release include a reconciliation of GAAP to non-GAAP operating income and net income for the three months and six months ended June 30, 2015 and 2014. An explanation of these measures is also included below under the heading “Non-GAAP Financial Measures.”
Balance Sheet and Cash Flow:
- As of June 30, 2015, CyberArk had $283.8 million in cash and cash equivalents and short-term deposits inclusive of $52.7 million raised in the Company’s public offering that closed on June 16, 2015. This compares with $191.7 million in cash and cash equivalents and short-term deposits as of March 31, 2015 and $177.2 million as of December 31, 2014.
- During the first six months of 2015, the Company generated $36.3 million in cash flow from operations, an increase compared to $12.7 million in the first six months of 2014.
Announces acquisition of Cybertinel Ltd.
CyberArk today announced that it has acquired Cybertinel Ltd. an approximately 20 person Israel-based cyber security company. Cybertinel Ltd. specializes in cyber threat detection technology that will enhance CyberArk’s ability to detect credential threats at the beginning stages of the attack cycle. The terms of the acquisition were not disclosed. The acquisition is not expected to have a material impact on the Company’s third quarter and full year 2015 financial results.
Business Outlook
Based on information available as of August 11, 2015, CyberArk is issuing guidance for the third quarter and full year 2015 as indicated below.
Third Quarter 2015:
- Total revenue is expected to be in the range of $36.0 million to $37.0 million which represents 29% to 32% year-over-year growth.
- Non-GAAP operating income is expected to be in the range of $5.0 million to $5.9 million.
- Non-GAAP net income per share is expected to be in the range of $0.11 to $0.13. This assumes 35.5 million weighted average diluted shares.
Full Year 2015:
- Total revenue is expected to be in the range of $145.0 million to $147.0 million which represents 41% to 43% year-over-year growth.
- Non-GAAP operating income is expected to be in the range of $28.8 million to $30.5 million.
- Non-GAAP net income per share is expected to be in the range of $0.62 to $0.65. This assumes 35.4 million weighted average diluted shares.
Conference Call Information
CyberArk will host a conference call on Tuesday, August 11, 2015 at 5:00 p.m. Eastern Time (ET) to discuss the company’s second quarter financial results and business outlook. To access this call, dial 888-329-8893 (domestic) or 719-325-2469 (international). The conference ID is 7135521. Additionally, a live webcast of the conference call will be available in the “Investor Relations” section of the Company’s web site at www.cyberark.com. Following the conference call, a replay will be available for one week at 877-870-5176 (U.S.) or 858-384-5517 (international). The replay pass code is 7135521. An archived webcast of this conference call will also be available in the “Investor Relations” section of the Company’s web site at www.cyberark.com.
About CyberArk
CyberArk (NASDAQ: CYBR) is the only security company focused on eliminating the most advanced cyber threats; those that use insider privileges to attack the heart of the enterprise. Dedicated to stopping attacks before they stop business, CyberArk proactively secures against cyber threats before attacks can escalate and do irreparable damage. The company is trusted by the world’s leading companies – including 40 percent of the Fortune 100 and 17 of the world’s top 20 banks – to protect their highest value information assets, infrastructure and applications. A global company, CyberArk is headquartered in Petach Tikvah, Israel, with U.S. headquarters located in Newton, MA. The company also has offices throughout EMEA and Asia-Pacific. To learn more about CyberArk, visit www.cyberark.com.
Copyright © 2015 CyberArk Software. All Rights Reserved. All other brand names, product names, or trademarks belong to their respective holders.
Non-GAAP Financial Measures
CyberArk believes that the use of non-GAAP operating income and non-GAAP net income is helpful to our investors. These financial measures are not measures of the Company’s financial performance under U.S. GAAP and should not be considered as alternatives to operating income or net income or any other performance measures derived in accordance with GAAP.
- For the three and six months ended June 30, 2015 non-GAAP operating income is calculated as operating income excluding stock-based compensation expense and secondary offering related expenses. For the three and six months ended June 30, 2014, non-GAAP operating income is calculated as operating income excluding stock-based compensation expense.
- For the three and six months ended June 30, 2015, non-GAAP net income is calculated as net income excluding stock-based compensation expense and secondary offering related expenses and for the three and six months ended June 30, 2014, non-GAAP net income is calculated as net income excluding (i) stock-based compensation expense and (ii) financial expenses resulting from the revaluation of warrants to purchase preferred shares.
Because of varying available valuation methodologies, subjective assumptions and the variety of equity instruments that can impact a company’s non-cash expense, the Company believes that providing non-GAAP financial measures that exclude stock-based compensation and secondary offering related expenses allow for more meaningful comparisons of its period to period operating results. Stock-based compensation expense has been, and will continue to be for the foreseeable future, a significant recurring expense in the Company’s business and an important part of the compensation provided to its employees. In addition, the Company believes that excluding financial expenses with respect to revaluation of warrants to purchase preferred shares allows for more meaningful comparison between its net income from period to period, especially since upon the closing of the IPO, the warrants were exercised for ordinary shares, and as a result, are no longer evaluated at each balance sheet date. The Company believes that expenses related to its recent secondary offering do not reflect the performance of its core business and would impact period-to-period comparability.
Non-GAAP financial measures may not provide information that is directly comparable to that provided by other companies in the Company’s industry, as other companies in the industry may calculate non-GAAP financial results differently, particularly related to non-recurring, unusual items. In addition, there are limitations in using non-GAAP financial measures as they exclude expenses that may have a material impact on the Company’s reported financial results. The presentation of non-GAAP financial information is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with U.S. GAAP. CyberArk urges investors to review the reconciliation of its non-GAAP financial measures to the comparable U.S. GAAP financial measures included below, and not to rely on any single financial measures to evaluate its business.
Cautionary Language Concerning Forward-Looking Statements
This release may contain forward-looking statements, which express the current beliefs and expectations of CyberArk’s management. Such statements involve a number of known and unknown risks and uncertainties that could cause the Company’s future results, performance or achievements to differ significantly from the results, performance or achievements expressed or implied by such forward-looking statements. Important factors that could cause or contribute to such differences include risks relating to: changes in the new and rapidly evolving cyber threat landscape; failure to effectively manage growth; fluctuations in quarterly results of operations; real or perceived shortcomings, defects or vulnerabilities in the Company’s solution or the failure of the solution to meet customers’ needs; the inability to acquire new customers or sell additional products and services to existing customers; competition from IT security vendors and other factors discussed under the heading “Risk Factors” in the Company’s most recent annual report on Form 20-F filed with the Securities and Exchange Commission. Forward-looking statements in this release are made pursuant to the safe harbor provisions contained in the Private Securities Litigation Reform Act of 1995. These forward-looking statements are made only as of the date hereof, and the Company undertakes no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise.
| CYBERARK SOFTWARE LTD. | |||||||||||||||||||||||
| Consolidated Statements of Operations | |||||||||||||||||||||||
| U.S. dollars in thousands (except per share data) | |||||||||||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||
| June 30, | June 30, | ||||||||||||||||||||||
| 2014 | 2015 | 2014 | 2015 | ||||||||||||||||||||
| (unaudited) | (unaudited) | ||||||||||||||||||||||
| Revenues: | |||||||||||||||||||||||
| License | $ | 11,129 | $ | 22,278 | $ | 20,249 | $ | 42,256 | |||||||||||||||
| Maintenance and professional services | 10,209 | 14,097 | 18,484 | 27,034 | |||||||||||||||||||
| Total revenues | 21,338 | 36,375 | 38,733 | 69,290 | |||||||||||||||||||
| Cost of revenues: | |||||||||||||||||||||||
| License | 733 | 1,831 | 1,361 | 2,381 | |||||||||||||||||||
| Maintenance and professional services | 2,875 | 4,243 | 5,300 | 7,950 | |||||||||||||||||||
| Total cost of revenues | 3,608 | 6,074 | 6,661 | 10,331 | |||||||||||||||||||
| Gross profit | 17,730 | 30,301 | 32,072 | 58,959 | |||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||
| Research and development | 3,342 | 4,263 | 6,579 | 8,380 | |||||||||||||||||||
| Sales and marketing | 9,682 | 15,449 | 19,115 | 28,909 | |||||||||||||||||||
| General and administrative | 1,637 | 4,058 | 3,118 | 7,636 | |||||||||||||||||||
| Total operating expenses | 14,661 | 23,770 | 28,812 | 44,925 | |||||||||||||||||||
| Operating income | 3,069 | 6,531 | 3,260 | 14,034 | |||||||||||||||||||
| Financial income (expenses), net | (1,126 | ) | 327 | (2,482 | ) | (1,304 | ) | ||||||||||||||||
| Income before taxes on income | 1,943 | 6,858 | 778 | 12,730 | |||||||||||||||||||
| Taxes on income | (713 | ) | (1,936 | ) | (796 | ) | (3,642 | ) | |||||||||||||||
| Net income (loss) | $ | 1,230 | $ | 4,922 | $ | (18 | ) | $ | 9,088 | ||||||||||||||
| Basic net income (loss) per ordinary share | $ | (0.01 | ) | $ | 0.16 | $ | (0.36 | ) | $ | 0.29 | |||||||||||||
| Diluted net income (loss) per ordinary share | $ | (0.01 | ) | $ | 0.14 | $ | (0.36 | ) | $ | 0.26 | |||||||||||||
| Shares used in computing net income (loss) | |||||||||||||||||||||||
| per ordinary shares, basic | 7,141,658 | 31,530,242 | 7,107,896 | 31,049,379 | |||||||||||||||||||
| Shares used in computing net income (loss) | |||||||||||||||||||||||
| per ordinary shares, diluted | 7,141,658 | 35,001,262 | 7,107,896 | 34,896,092 | |||||||||||||||||||
| Share-based Compensation Expense: | |||||||||||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||
| June 30, | June 30, | ||||||||||||||||||||||
| 2014 | 2015 | 2014 | 2015 | ||||||||||||||||||||
| (unaudited) | (unaudited) | ||||||||||||||||||||||
| Cost of revenues | $ | 25 | $ | 84 | $ | 45 | $ | 147 | |||||||||||||||
| Research and development | 36 | 85 | 66 | 167 | |||||||||||||||||||
| Sales and marketing | 56 | 177 | 98 | 316 | |||||||||||||||||||
| General and administrative | 67 | 797 | 131 | 978 | |||||||||||||||||||
| Total share-based compensation expense | $ | 184 | $ | 1,143 | $ | 340 | $ | 1,608 | |||||||||||||||
| CYBERARK SOFTWARE LTD. | |||||||||||||
| Consolidated Balance Sheets | |||||||||||||
| U.S. dollars in thousands | |||||||||||||
| December 31, | June 30, | ||||||||||||
| 2014 | 2015 | ||||||||||||
| (audited) | (unaudited) | ||||||||||||
| ASSETS | |||||||||||||
| CURRENT ASSETS: | |||||||||||||
| Cash and cash equivalents | $ | 124,184 | $ | 270,119 | |||||||||
| Short-term bank deposits | 52,997 | 13,699 | |||||||||||
| Trade receivables | 19,263 | 14,298 | |||||||||||
| Prepaid expenses and other current assets | 2,078 | 3,600 | |||||||||||
| Short-term deferred tax asset | 3,788 | 4,189 | |||||||||||
| Total current assets | 202,310 | 305,905 | |||||||||||
| LONG-TERM ASSETS: | |||||||||||||
| Property and equipment, net | 2,148 | 2,543 | |||||||||||
| Severance pay fund | 3,060 | 3,257 | |||||||||||
| Prepaid expenses and other long-term assets | 1,021 | 1,037 | |||||||||||
| Long-term deferred tax asset | 2,013 | 2,630 | |||||||||||
| Total long-term assets | 8,242 | 9,467 | |||||||||||
| TOTAL ASSETS | $ | 210,552 | $ | 315,372 | |||||||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||||
| CURRENT LIABILITIES: | |||||||||||||
| Trade payables | $ | 1,835 | $ | 1,892 | |||||||||
| Employees and payroll accruals | 10,322 | 26,465 | |||||||||||
| Deferred revenues | 22,594 | 39,586 | |||||||||||
| Accrued expenses and other current liabilities | 6,942 | 7,061 | |||||||||||
| Total current liabilities | 41,693 | 75,004 | |||||||||||
| LONG-TERM LIABILITIES: | |||||||||||||
| Deferred revenues | 9,566 | 13,680 | |||||||||||
| Other long-term liabilities | 184 | 238 | |||||||||||
| Accrued severance pay | 4,101 | 4,483 | |||||||||||
| Total long-term liabilities | 13,851 | 18,401 | |||||||||||
| TOTAL LIABILITIES | 55,544 | 93,405 | |||||||||||
| SHAREHOLDERS' EQUITY: | |||||||||||||
| Ordinary shares of NIS 0.01 par value | 79 | 85 | |||||||||||
| Additional paid-in capital | 134,486 | 191,735 | |||||||||||
| Accumulated other comprehensive income (loss) | (333) | 283 | |||||||||||
| Retained earnings | 20,776 | 29,864 | |||||||||||
| Total shareholders' equity | 155,008 | 221,967 | |||||||||||
| TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | 210,552 | $ | 315,372 | |||||||||
| CYBERARK SOFTWARE LTD. | |||||||||||||
| Consolidated Statements of Cash Flows | |||||||||||||
| U.S. dollars in thousands | |||||||||||||
| Six Months Ended | |||||||||||||
| June 30, | |||||||||||||
| 2014 | 2015 | ||||||||||||
| (unaudited) | |||||||||||||
| Cash flows from operating activities: | |||||||||||||
| Net income (loss) | $ | (18 | ) | $ | 9,088 | ||||||||
| Adjustments to reconcile net income (loss) to net cash | |||||||||||||
| provided by operating activities: | |||||||||||||
| Depreciation | 390 | 459 | |||||||||||
| Share based compensation expenses | 340 | 1,608 | |||||||||||
| Tax benefit related to exercise of share options | - | 1,176 | |||||||||||
| Deferred income taxes, net | 139 | (731 | ) | ||||||||||
| Decrease in trade receivables | 4,097 | 4,965 | |||||||||||
| Decrease (increase) in prepaid expenses and other | |||||||||||||
| current and long-term assets | 172 | (1,175 | ) | ||||||||||
| Increase (decrease) in trade payables | (631 | ) | 263 | ||||||||||
| Changes in fair value of warrants to purchase preferred | |||||||||||||
| shares | 2,430 | - | |||||||||||
| Increase in short term and long term deferred revenues | 7,459 | 21,106 | |||||||||||
| Decrease in employees and payroll accruals | (1,050 | ) | (1,153 | ) | |||||||||
| Increase (decrease) in accrued expenses and other | |||||||||||||
| current and long-term liabilities | (672 | ) | 410 | ||||||||||
| Increase in accrued severance pay, net | 23 | 280 | |||||||||||
| Net cash provided by operating activities | 12,679 | 36,296 | |||||||||||
| Cash flows from investing activities: | |||||||||||||
| Proceeds from short and long term deposits | 3,093 | 39,289 | |||||||||||
| Investment in short term deposit | (1,057 | ) | - | ||||||||||
| Purchase of property and equipment | (946 | ) | (1,060 | ) | |||||||||
| Net cash provided by investing activities | 1,090 | 38,229 | |||||||||||
| Cash flows from financing activities: | |||||||||||||
| Issuance of shares, net | (962 | ) | 52,685 | ||||||||||
| Withholding proceeds related to exercise of options | - | 17,201 | |||||||||||
| Proceeds from exercise of options | 75 | 1,524 | |||||||||||
| Net cash provided by (used in) financing activities | (887 | ) | 71,410 | ||||||||||
| Increase in cash and cash equivalents | 12,882 | 145,935 | |||||||||||
| Cash and cash equivalents at the beginning of the period | 62,379 | 124,184 | |||||||||||
| Cash and cash equivalents at the end of the period | $ | 75,261 | $ | 270,119 | |||||||||
| CYBERARK SOFTWARE LTD. | |||||||||||||||||||
| Reconciliation of GAAP Measures to Non-GAAP Measures | |||||||||||||||||||
| U.S. dollars in thousands (except per share data) | |||||||||||||||||||
| Reconciliation of Operating Income to Non-GAAP Operating Income: | |||||||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||||||
| June 30, | June 30, | ||||||||||||||||||
| 2014 | 2015 | 2014 | 2015 | ||||||||||||||||
| (unaudited) | (unaudited) | ||||||||||||||||||
| Operating income | $ | 3,069 | $ | 6,531 | $ | 3,260 | $ | 14,034 | |||||||||||
| Secondary offering related expenses | - | 487 | - | 1,568 | |||||||||||||||
| Share-based compensation | 184 | 1,143 | 340 | 1,608 | |||||||||||||||
| Non-GAAP operating income | $ | 3,253 | $ | 8,161 | $ | 3,600 | $ | 17,210 | |||||||||||
| Reconciliation of Net Income (Loss) to Non-GAAP Net Income: | |||||||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||||||
| June 30, | June 30, | ||||||||||||||||||
| 2014 | 2015 | 2014 | 2015 | ||||||||||||||||
| (unaudited) | (unaudited) | ||||||||||||||||||
| Net income (loss) | $ | 1,230 | $ | 4,922 | $ | (18 | ) | $ | 9,088 | ||||||||||
| Secondary offering related expenses | - | 487 | - | 1,568 | |||||||||||||||
| Share-based compensation | 184 | 1,143 | 340 | 1,608 | |||||||||||||||
| Warrant adjustment | 1,034 | - | 2,430 | - | |||||||||||||||
| Non-GAAP net income | $ | 2,448 | $ | 6,552 | $ | 2,752 | $ | 12,264 | |||||||||||
| Non-GAAP net income per share | |||||||||||||||||||
| Basic | $ | 0.16 | $ | 0.21 | $ | 0.03 | $ | 0.39 | |||||||||||
| Diluted | $ | 0.09 | $ | 0.19 | $ | 0.02 | $ | 0.35 | |||||||||||
| Weighted average number of shares | |||||||||||||||||||
| Basic | 7,141,658 | 31,530,242 | 7,107,896 | 31,049,379 | |||||||||||||||
| Diluted | 27,366,264 | 35,001,262 | 10,759,154 | 34,896,092 | |||||||||||||||
