The First of Long Island Corporation Announces Increases in Net Income and EPS for the Nine and Three Months Ended September 30, 2015


GLEN HEAD, N.Y., Oct. 30, 2015 (GLOBE NEWSWIRE) -- The First of Long Island Corporation (Nasdaq:FLIC), the parent company of The First National Bank of Long Island, reported increases in net income and earnings per share for the nine and three months ended September 30, 2015.  In the highlights that follow, all comparisons are of the current nine or three month period to the same period last year.

NINE MONTH HIGHLIGHTS

  • Net Income increased 9.8% to $19.3 million from $17.6 million
  • EPS increased 7.9% to $1.36 from $1.26
  • Cash Dividends Per Share increased 9.4% to $.58 from $.53
  • 25.3% growth in the average balance of Loans 
  • 14.9% growth in the average balance of Total Deposits
  • 13.2% growth in the average balance of Noninterest-Bearing Checking Deposits


THIRD QUARTER HIGHLIGHTS

  • Net Income increased 7.5% to $6.5 million from $6.1 million
  • EPS increased 7.0% to $.46 from $.43
  • Cash Dividends Per Share increased 5.3% to $.20 from $.19
  • Total Loans exceeded $2.1 billion and Total Assets approximated $3.0 billion at quarter end
  • The Credit Quality of the Bank’s loan and securities portfolios remains excellent
  • The Mortgage Loan Pipeline at quarter end remained strong at $146 million


Analysis of Earnings – Nine Months Ended September 30, 2015

Net income for the first nine months of 2015 was $19.3 million, an increase of $1.7 million, or 9.8%, over the same period last year.  The increase is attributable to increases in net interest income of $5.5 million, or 11.2%, and noninterest income, before securities gains, of $194,000, or 3.5%.  The positive impact of these items on earnings was partially offset by an increase in noninterest expense, before debt extinguishment costs, of $3.1 million, or 10.0%, and increases in the provision for loan losses of $258,000 and income tax expense of $620,000.  

The increase in net interest income was driven by growth in average interest-earning assets of $350.5 million, or 14.6%, which is primarily comprised of growth in the average balances of loans of $389.1 million, or 25.3%, and nontaxable securities of $26.9 million, or 6.6%, partially offset by a decrease in the average balance of taxable securities of $72.8 million, or 16.8%.  The shift from taxable securities to better yielding loans and nontaxable securities partially mitigated the negative impact on net interest income of a low interest rate environment.  Growth in loans and nontaxable securities, to the extent not funded by the decline in taxable securities, was funded by growth in the average balances of noninterest-bearing checking deposits of $82.7 million, or 13.2%, interest-bearing deposits of $197.8 million, or 15.7%, and long-term debt of $69.8 million, or 23.7%.  The increase in long-term debt resulted from management’s desire to reduce the impact that an eventual increase in interest rates could have on the Bank’s earnings.

Intermediate and long-term interest rates remain low and volatile.  In a low interest rate environment: (1) loans are sometimes originated and investments are sometimes made at yields lower than existing portfolio yields; (2) some loans prepay in full resulting in the immediate writeoff of deferred costs while the rates on other loans are modified downward; (3) prepayment speeds on mortgage securities are elevated resulting in the faster amortization of purchase premiums; (4) the benefit of no cost funding in the form of noninterest-bearing checking deposits and capital is suppressed; and (5) the Bank’s continuing ability to reduce deposit rates diminishes.  These factors are primarily responsible for a 12 basis point decline in net interest margin and an 11 basis point decline in net interest spread when comparing the current nine month period to the same period last year. These factors also explain why strong growth in the average balance of loans of 25.3% was accompanied by lesser growth of 11.2% in net interest income.

The $194,000 increase in noninterest income before securities gains is primarily attributable to real estate and sales tax refunds in the first nine months of 2015 of $204,000 and $91,000, respectively, and increases of $274,000 and $68,000 in cash value accretion on bank-owned life insurance and credit card processing fees.  The positive impact of these items was partially offset by a decrease in service charges on deposit accounts of $322,000 resulting largely from a decrease in deposit account overdraft activity and a net gain of $165,000 during the 2014 period on the sale of loans held-for-sale.   Cash value accretion increased due to a purchase of bank-owned life insurance with an initial cash value of $16.9 million during the fourth quarter of 2014.  Also contributing to the increase in noninterest income was the successful deployment by management in recent years of a variety of noninterest income initiatives which resulted in growth in wire transfer service charges, debit card interchange fees and ATM fees.

The increase in noninterest expense before debt extinguishment costs of $3.1 million is primarily attributable to increases in salaries of $1.7 million, or 12.3%, employee benefits expense of $793,000, or 22.3%, occupancy and equipment expense of $192,000, or 3.0%, and growth-related increases in FDIC insurance expense and the Bank’s OCC assessment.  The increase in salaries is primarily due to branch openings, additions to staff in the back office, normal annual salary adjustments and higher stock-based compensation expense.  The increase in employee benefits expense is largely due to an increase in incentive compensation cost, an increase in payroll tax expense resulting from additions to staff, an increase in group health insurance expense resulting from increases in staff count and the rates being paid for group health insurance and an increase in supplemental executive retirement expense.  The increase in occupancy and equipment expense is largely due to branch openings, increases in general maintenance and repairs expense and the cost of servicing equipment. 

During the second quarter of 2015 the Bank completed a deleveraging transaction that involved the sale of $61.8 million of available-for-sale securities at a gain of $995,000 and utilization of the resulting proceeds to prepay $63.5 million of long-term debt at a cost of $1,084,000.  The primary purpose of the transaction was to reduce the size of the Corporation’s balance sheet and thereby provide capital to accommodate future growth.  Since the yield on the securities sold was approximately equal to the cost of the prepaid debt, the transaction will have negligible impact on net interest income on a going forward basis and will serve to improve net interest margin. 

The $620,000 increase in income tax expense is attributable to an increase in pretax earnings and changes in New York City income tax law effective January 1, 2015, as partially offset by changes in New York State tax law also effective January 1, 2015.  The changes in New York City income tax law resulted in a one-time charge of $402,000 to establish a New York City deferred income tax liability as of the effective date of the legislation and an increase in income tax expense of $60,000 for the period.

Analysis of Earnings – Third Quarter 2015 Versus Third Quarter 2014

Net income for the third quarter of 2015 was $6.5 million, an increase of $457,000, or 7.5%, over the comparable period last year.  The increase is primarily attributable to an increase in net interest income of $1.7 million, or 9.8%, partially offset by increases in salaries and employee benefits expense of $513,000 and $405,000, respectively, and a $225,000 gain during the third quarter of 2014 on the sale of a loan held-for-sale.  The increases in net interest income, salaries and employee benefits expense occurred for substantially the same reasons discussed above with respect to the nine month periods.

Analysis of Earnings – Third Quarter Versus Second Quarter 2015

Net income for the third quarter of 2015 increased $235,000 from $6.3 million earned in the second quarter.  The increase is primarily attributable to an increase in net interest income of $439,000 and a decrease in income tax expense of $507,000, partially offset by increases in salaries and employee benefits expense of $146,000 and $232,000, respectively, and a decrease in noninterest income, before securities gains, of $131,000.  The increases in net interest income, salaries and employee benefits expense occurred for substantially the same reasons discussed above with respect to the nine month periods.  The decrease in income tax expense was primarily attributable to the aforementioned charge of $402,000 during the second quarter relating to changes in New York City income tax law.  The decrease in noninterest income was largely attributable to a real estate tax refund in the second quarter.    

Asset Quality

The Bank’s allowance for loan losses to total loans (reserve coverage ratio) decreased by 8 basis points from 1.29% at year-end 2014 to 1.21% at September 30, 2015.  The decrease in the reserve coverage ratio is primarily due to a continued improvement in economic conditions, partially offset by an increase in specific reserves on loans individually deemed to be impaired. 

The $2.4 million provision for loan losses in the first nine months of 2015 is primarily attributable to loan growth and the establishment of a $386,000 specific reserve on two loans individually deemed to be impaired, partially offset by a continued improvement in economic conditions.  The $2.1 million provision for loan losses in the first nine months of 2014 was primarily attributable to loan growth and net chargeoffs, as partially offset by an improvement in economic conditions, a decrease in specific reserves on loans individually deemed to be impaired and a reduction in watch, special mention and substandard loans. 

The credit quality of the Bank’s loan portfolio remains excellent.  Nonaccrual loans amounted to $3.2 million, or .15% of total loans outstanding, at September 30, 2015, compared to $1.7 million, or .09%, at December 31, 2014.  The increase in nonaccrual loans is primarily attributable to three loans transferred to nonaccrual status, partially offset by loan sales and paydowns.  Troubled debt restructurings increased during the first nine months of 2015 to $4.5 million at September 30, 2015.  Of this amount, $3.6 million are performing in accordance with their modified terms and $918,000 are nonaccrual and included in the aforementioned amount of nonaccrual loans.  Loans past due 30 through 89 days amounted to $1.2 million, or .05% of total loans outstanding, at September 30, 2015, compared to $2.2 million, or .12%, at December 31, 2014.  Management does not believe that the increase in nonaccrual loans and troubled debt restructurings is indicative of deterioration in the overall credit quality of the Bank’s loan portfolio. 

The credit quality of the Bank’s securities portfolio also remains excellent.  The Bank’s mortgage securities are backed by mortgages underwritten on conventional terms, with 70% of these securities being full faith and credit obligations of the U.S. government and the balance being obligations of U.S. government sponsored entities.  The remainder of the Bank’s securities portfolio principally consists of high quality, general obligation municipal securities rated AA or better by major rating agencies.  In selecting municipal securities for purchase, the Bank uses credit agency ratings for screening purposes only and then performs its own credit analysis.  On an ongoing basis, the Bank periodically assesses the credit strength of the municipal securities in its portfolio and makes decisions to hold or sell based on such assessments.

Capital

The Corporation’s Tier 1 leverage, Common Equity Tier 1 risk-based, Tier 1 risk-based and Total risk-based capital ratios were approximately 8.2%, 13.4%, 13.4% and 14.7%, respectively, at September 30, 2015. The strength of the Corporation’s balance sheet from both a capital and asset quality perspective positions the Corporation for continued growth in a measured and disciplined fashion.

Effective with the third quarter 2015 cash dividend, the Corporation made a change to the stock purchase component of its Dividend Reinvestment and Stock Purchase Plan (the “Plan”).  The amount of stock that participants in the Plan can purchase on a quarterly basis was increased from $7,500 to $15,000.  This change is expected to provide additional capital that can be used to accommodate future growth.

Key Strategic Initiatives

Key strategic initiatives will continue to include loan and deposit growth through effective relationship management, targeted solicitation efforts, new product offerings and continued expansion of the Bank’s branch distribution system. Additionally, with respect to loan growth, the Bank will continue to develop and diversify its existing broker and correspondent relationships.  All loans originated through such relationships are underwritten by Bank personnel.  The Bank currently has 42 branches, anticipates opening three new branches over the next twelve months and on an ongoing basis continues to evaluate sites for further branch expansion.

Challenges We Face

Intermediate and long-term interest rates are low and volatile and impacted by both national and global forces.  Such rates could remain low for the foreseeable future and thereby cause both investing and lending rates to be suboptimal.  There is significant price competition for loans in the Bank’s marketplace and little room for the Bank to further reduce its deposit rates. Higher yielding loans continue to prepay and are replaced with lower yielding loans and there is an ongoing need, from an interest rate risk perspective, to term-fund a portion of the Bank’s loan growth with time deposits and wholesale borrowings.  In the current interest rate environment, the spread between lending rates and term-funding rates is relatively small.  These factors could result in a decline in net interest margin from its current level and will continue to inhibit earnings growth for the foreseeable future. 

The banking industry continues to be faced with new and complex regulatory requirements and enhanced supervisory oversight.  These factors are exerting downward pressure on revenues and upward pressure on required capital levels and the cost of doing business.


CONSOLIDATED BALANCE SHEETS 
(Unaudited) 
      
  9/30/15 12/31/14 
  (in thousands) 
    
Assets:     
Cash and cash equivalents $33,364  $32,944  
      
Investment securities:     
Held-to-maturity, at amortized cost (fair value of $19,470 and $22,870)  18,688   21,833  
Available-for-sale, at fair value  752,036   774,145  
   770,724   795,978  
      
Loans:     
Commercial and industrial  85,340   77,140  
Secured by real estate:     
Commercial mortgages  954,371   858,975  
Residential mortgages  972,523   779,994  
Home equity lines  84,806   83,109  
Consumer and other  5,849   5,601  
   2,102,889   1,804,819  
Allowance for loan losses  (25,520)  (23,221) 
   2,077,369   1,781,598  
      
Restricted stock, at cost  21,174   23,304  
Bank premises and equipment, net  29,435   27,854  
Bank-owned life insurance  32,233   31,568  
Pension plan assets, net  16,787   16,421  
Other assets  12,084   11,827  
  $2,993,170  $2,721,494  
      
Liabilities:     
Deposits:     
Checking $766,427  $655,753  
Savings, NOW and money market  1,215,675   1,000,325  
Time, $100,000 and over  206,644   208,745  
Time, other  115,826   120,202  
   2,304,572   1,985,025  
      
Short-term borrowings  63,100   136,486  
Long-term debt  356,862   345,000  
Accrued expenses and other liabilities  14,026   13,247  
Deferred income taxes payable  7,330   8,433  
   2,745,890   2,488,191  
Stockholders' Equity:     
Common stock, par value $.10 per share:     
Authorized, 40,000,000 shares     
Issued and outstanding, 14,043,183 and 13,887,134 shares  1,404   1,389  
Surplus  54,792   51,009  
Retained earnings  181,273   170,120  
   237,469   222,518  
Accumulated other comprehensive income, net of tax  9,811   10,785  
   247,280   233,303  
  $2,993,170  $2,721,494  
      

 

CONSOLIDATED STATEMENTS OF INCOME 
(Unaudited) 
          
  Nine Months Ended Three Months Ended 
  9/30/15 9/30/14 9/30/15 9/30/14 
  (dollars in thousands)  
        
Interest and dividend income:         
Loans $51,328  $43,621  $17,637  $15,329  
Investment securities:         
Taxable  6,116   7,145   1,874   2,336  
Nontaxable  10,184   10,003   3,392   3,394  
   67,628   60,769   22,903   21,059  
Interest expense:         
Savings, NOW and money market deposits  1,840   1,432   690   474  
Time deposits  4,565   4,539   1,495   1,607  
Short-term borrowings  113   124   19   50  
Long-term debt  5,877   4,989   1,766   1,686  
   12,395   11,084   3,970   3,817  
Net interest income  55,233   49,685   18,933   17,242  
Provision for loan losses  2,402   2,144   1,049   1,221  
Net interest income after provision for loan losses  52,831   47,541   17,884   16,021  
          
Noninterest income:         
Investment Management Division income  1,548   1,557   509   536  
Service charges on deposit accounts  1,981   2,303   656   715  
Net gains on sales of securities  1,133   141   -   23  
Other  2,196   1,671   654   754  
   6,858   5,672   1,819   2,028  
Noninterest expense:         
Salaries  15,134   13,482   5,114   4,601  
Employee benefits  4,347   3,554   1,608   1,203  
Occupancy and equipment  6,639   6,447   2,070   2,121  
Debt extinguishment  1,084   -   -   -  
Other  7,367   6,949   2,590   2,222  
   34,571   30,432   11,382   10,147  
          
Income before income taxes  25,118   22,781   8,321   7,902  
Income tax expense  5,846   5,226   1,810   1,848  
Net Income $19,272  $17,555  $6,511  $6,054  
          
Share and Per Share Data:         
Weighted Average Common &         
Common Equivalent Shares  14,139,973   13,932,633   14,195,677   13,965,551  
Basic EPS $1.38  $1.27  $.46  $.44  
Diluted EPS $1.36  $1.26  $.46  $.43  
Cash Dividends Declared $.58  $.53  $.20  $.19  
          
FINANCIAL RATIOS 
(Unaudited) 
          
ROA  .91  .95  .89  .94 
ROE  10.79%  10.60%  10.71%  10.50% 
Net Interest Margin  2.93%  3.05%  2.94%  3.08% 
Dividend Payout Ratio  42.65%  42.06%  43.48%  44.19% 
          

 

 PROBLEM AND POTENTIAL PROBLEM LOANS AND ASSETS  
 (Unaudited)   
       
  9/30/15 12/31/14  
  (in thousands)  
       
Loans, excluding troubled debt restructurings:      
Past due 30 through 89 days $1,148  $2,186   
Past due 90 days or more and still accruing  -   -   
Nonaccrual  2,308   424   
   3,456   2,610   
Troubled debt restructurings:      
Performing according to their modified terms  3,612   704   
Past due 30 through 89 days  6   -   
Past due 90 days or more and still accruing  -   -   
Nonaccrual  918   1,280   
   4,536   1,984   
Total past due, nonaccrual and restructured loans:      
Restructured and performing according to their modified terms  3,612   704   
Past due 30 through 89 days  1,154   2,186   
Past due 90 days or more and still accruing  -   -   
Nonaccrual  3,226   1,704   
   7,992   4,594   
Other real estate owned  -   -   
  $7,992  $4,594   
       
Allowance for loan losses $25,520  $23,221   
Allowance for loan losses as a percentage of total loans  1.21%  1.29%  
Allowance for loan losses as a multiple of nonaccrual loans  7.9x  13.6x  
       

 

AVERAGE BALANCE SHEET, INTEREST RATES AND INTEREST DIFFERENTIAL 
(Unaudited) 
                
  Nine Months Ended September 30, 
  2015 2014 
  Average Interest/ Average Average Interest/ Average 
  Balance Dividends Rate Balance Dividends Rate 
Assets: (in thousands) 
Interest-bearing bank balances $22,099  $42  .25% $14,826  $27  .24% 
Investment securities:               
Taxable  360,919   6,074  2.24   433,680   7,118  2.19  
Nontaxable (1)  436,941   15,430  4.71   410,064   15,156  4.93  
Loans (1)  1,929,159   51,339  3.55   1,540,025   43,632  3.78  
Total interest-earning assets  2,749,118   72,885  3.53   2,398,595   65,933  3.67  
Allowance for loan losses  (24,052)       (21,210)      
Net interest-earning assets  2,725,066        2,377,385       
Cash and due from banks  28,723        26,899       
Premises and equipment, net  28,720        25,893       
Other assets  59,100        43,367       
  $2,841,609       $2,473,544       
                
Liabilities and Stockholders' Equity:               
Savings, NOW & money market deposits $1,134,741   1,840  .22  $951,400   1,432  .20  
Time deposits  322,312   4,565  1.89   307,874   4,539  1.97  
Total interest-bearing deposits  1,457,053   6,405  .59   1,259,274   5,971  .63  
Short-term borrowings  50,705   113  .30   51,726   124  .32  
Long-term debt  363,937   5,877  2.16   294,176   4,989  2.27  
Total interest-bearing liabilities  1,871,695   12,395  .89   1,605,176   11,084  .92  
Checking deposits  709,896        627,215       
Other liabilities  21,250        19,657       
   2,602,841        2,252,048       
Stockholders' equity  238,768        221,496       
  $2,841,609       $2,473,544       
                
Net interest income (1)   $60,490       $54,849     
Net interest spread (1)     2.64%     2.75% 
Net interest margin (1)     2.93%     3.05% 
                
(1)  Tax-equivalent basis.  Interest income on a tax-equivalent basis includes the additional amount of interest income that would have been earned if the Corporation's investment in tax-exempt loans and investment securities had been made in loans and investment securities subject to Federal income taxes yielding the same after-tax income.  The tax-equivalent amount of $1.00 of nontaxable income was $1.52 in each period presented, based on a Federal income tax rate of 34%.

Forward Looking Information

This earnings release contains various “forward-looking statements” within the meaning of that term as set forth in Rule 175 of the Securities Act of 1933 and Rule 3b-6 of the Securities Exchange Act of 1934.  Such statements are generally contained in sentences including the words “may” or “expect” or “could” or “should” or “would” or “believe”.  The Corporation cautions that these forward-looking statements are subject to numerous assumptions, risks and uncertainties that could cause actual results to differ materially from those contemplated by the forward-looking statements.  Factors that could cause future results to vary from current management expectations include, but are not limited to, changing economic conditions; legislative and regulatory changes; monetary and fiscal policies of the federal government; changes in interest rates; deposit flows and the cost of funds; demands for loan products; competition; changes in management’s business strategies; changes in accounting principles, policies or guidelines; changes in real estate values; and other factors discussed in the “risk factors” section of the Corporation’s filings with the Securities and Exchange Commission.  The forward-looking statements are made as of the date of this report, and the Corporation assumes no obligation to update the forward-looking statements or to update the reasons why actual results could differ from those projected in the forward-looking statements.

For more detailed financial information please see the Corporation’s quarterly report on Form 10-Q for the quarter ended September 30, 2015.  The Form 10-Q will be available through the Bank’s website at www.fnbli.com on or about November 9, 2015, after it is electronically filed with the Securities and Exchange Commission (“SEC”).  Our SEC filings are also available on the SEC’s website at www.sec.gov.  You may also read and copy any document we file with the SEC at the SEC’s public reference room at 100 F Street, N.E., Room 1580, Washington, DC 20549.  You should call 1-800-SEC-0330 for more information on the public reference room.


            

Contact Data