1st Source Corporation Reports Earnings, History of Increased Dividends Continues

SOUTH BEND, Ind.--()--1st Source Corporation (NASDAQ:SRCE), parent company of 1st Source Bank, today announced net income of $57.49 million for the year of 2015, compared to $58.07 million in 2014. Fourth quarter net income was $14.42 million, compared to $15.00 million in the fourth quarter of 2014. The 2014 results included $3.30 million of one-time tax benefits of which $2.12 million was in the fourth quarter. These benefits were the result of a resolution of uncertain tax positions due to settlements with taxing authorities and the lapse of the applicable statute of limitations.

Diluted net income per common share for the year was $2.17 unchanged from a year earlier. Diluted net income per common share for the fourth quarter was $0.55, compared to $0.57 per common share reported in the fourth quarter of the previous year. (All share and per share information has been adjusted for a 10% stock dividend declared on July 22, 2015 and issued on August 14, 2015, unless otherwise noted.)

At its January 2016 meeting, the 1st Source Board of Directors approved a cash dividend of $0.18 per common share. The cash dividend is payable on February 12, 2016 to shareholders of record on February 1, 2016. Cash dividends for 2015 increased 4.03% over the previous year.

According to Christopher J. Murphy, III, Chairman, "While fourth quarter earnings did not conclude as strongly as I had hoped, I am pleased with the continued steady growth over the prior year with total loans and leases up 8.30%, total deposits up 8.84%, and total assets up 7.41%. The fourth quarter was negatively impacted by costs associated with the issuance of debit cards with the new, more secure embedded EMV chip which our customers are receiving this year. For the year, we saw steady growth across the board offset by an increase in noninterest expense as we continued our long-term focus of investing in our banking centers, information technology and our people. We also experienced an increase in employee health care costs. That said, I am proud that 1st Source Corporation continued adding to our record of consecutive dividend growth now with a 28th year!"

"Also, we ended the year by opening two new banking centers, one in downtown Kalamazoo, Michigan and another in a well-developed area of Valparaiso, Indiana. In Valparaiso we consolidated two outdated and less convenient facilities into one. As a result we look forward to growing in these markets in the coming years. We also received the Small Business Administration's Community Lender Award for producing the highest volume of SBA loans throughout the state, among banks of our size. It is an honor to receive this recognition for the third straight year. As always we remain focused on helping our clients achieve security, build wealth and realize their dreams," Murphy concluded.

Total assets at the end of 2015 were $5.19 billion, up 7.41% from the same period last year. Total loans and leases at December 31, 2015 were $3.99 billion, up 8.30%, and total deposits at December 31, 2015 were $4.14 billion, up 8.84% from the same period last year. As of December 31, 2015, the common equity-to-assets ratio was 12.41%, compared to 12.72% at December 31, 2014 and the tangible common equity-to-tangible assets ratio was 10.96% at December 31, 2015 compared to 11.15% at December 31, 2014.

The net interest margin was 3.61% for the fourth quarter of 2015 unchanged from the same period in 2014. The net interest margin was 3.60% for the year ending December 31, 2015 versus 3.59% for the year ending December 31, 2014. Tax-equivalent net interest income was $43.67 million for the fourth quarter of 2015, up 5.77% compared to $41.29 million for 2014’s fourth quarter. For the twelve months of 2015, tax-equivalent net interest income was $168.22 million, up 3.73% compared to $162.17 million for the twelve months of 2014.

Reserve for loan and lease losses as of December 31, 2015 was 2.21% of total loans and leases, compared to 2.31% as of December 31, 2014. We achieved net recoveries of $0.50 million for the fourth quarter 2015, compared to net charge-offs of $1.51 million in the fourth quarter 2014. Net recoveries for the full year were $0.88 million in 2015 compared to charge-offs of $2.17 million in 2014. There was no provision for loan and lease losses in the fourth quarter of 2015, compared with recovery of provision for loan and leases losses of $0.82 million for the same period in 2014. For the twelve months of 2015, the provision for loan and lease losses was $2.16 million compared with $3.73 million for the twelve months of 2014. The ratio of nonperforming assets to net loans and leases improved to 0.50% on December 31, 2015, compared to 1.13% on December 31, 2014.

Noninterest income for the fourth quarter of 2015 was $20.90 million, up 5.16% compared to $19.88 million for the fourth quarter of 2014. For the year, noninterest income was $83.32 million, up 6.97% from $77.89 million in 2014. Noninterest income increased primarily as a result of higher equipment rental income.

Noninterest expense for the fourth quarter of 2015 was $41.74 million, down slightly compared to $41.99 million for the fourth quarter of 2014. For the year ending December 31, 2015, noninterest expense was $159.11 million, up 6.05% from $150.04 million one year ago. Noninterest expense increased primarily as a result of higher salary and employee benefits and depreciation on leased equipment. Salaries expense increased due to more full-time equivalent employees related to opening three new banking centers in 2014, one new banking center in 2015 and filling other open positions. Employee benefits expense was up as a result of higher group insurance claims experience in 2015. Depreciation on leased equipment was higher as a result of an increase in the average equipment rental portfolio.

1st Source common stock is traded on the NASDAQ Global Select Market under “SRCE” and appears in the National Market System tables in many daily newspapers under the code name “1st Src.” Since 1863, 1st Source has been committed to the success of the communities it serves. For more information, visit www.1stsource.com.

1st Source serves the northern half of Indiana and southwest Michigan and is the largest locally controlled financial institution headquartered in the area. While delivering a comprehensive range of consumer and commercial banking services through its community bank offices, 1st Source has distinguished itself with highly personalized services. 1st Source Bank also competes for business nationally by offering specialized financing services for new and used private and cargo aircraft, automobiles for leasing and rental agencies, medium and heavy duty trucks, construction and environmental equipment. The Corporation includes 81 community banking centers in 17 counties, 8 trust and wealth management locations, 10 1st Source Insurance offices, as well as 22 specialty finance locations nationwide.

In addition to the results presented in accordance with generally accepted accounting principles in the United States of America, this press release contains certain non-GAAP financial measures. 1st Source Corporation believes that providing non-GAAP financial measures provides investors with information useful to understanding our financial performance. Additionally, these non-GAAP measures are used by management for planning and forecasting purposes, including measures based on “tangible equity” which is “common shareholders’ equity” excluding intangible assets.

Except for historical information contained herein, the matters discussed in this document express “forward-looking statements.” Generally, the words “believe,” “contemplate,” “seek,” “plan,” “possible,” “assume,” “expect,” “intend,” “targeted,” “continue,” “remain,” “estimate,” “anticipate,” “project,” “will,” “should,” “indicate,” “would,” “may” and similar expressions indicate forward-looking statements. Those statements, including statements, projections, estimates or assumptions concerning future events or performance, and other statements that are other than statements of historical fact, are subject to material risks and uncertainties. 1st Source cautions readers not to place undue reliance on any forward-looking statements, which speak only as of the date made.

1st Source may make other written or oral forward-looking statements from time to time. Readers are advised that various important factors could cause 1st Source’s actual results or circumstances for future periods to differ materially from those anticipated or projected in such forward-looking statements. Such factors, among others, include changes in laws, regulations or accounting principles generally accepted in the United States; 1st Source’s competitive position within its markets served; increasing consolidation within the banking industry; unforeseen changes in interest rates; unforeseen downturns in the local, regional or national economies or in the industries in which 1st Source has credit concentrations; and other risks discussed in 1st Source’s filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K, which filings are available from the SEC. 1st Source undertakes no obligation to publicly update or revise any forward-looking statements.

(charts attached)

       
1st SOURCE CORPORATION
4th QUARTER 2015 FINANCIAL HIGHLIGHTS
(Unaudited - Dollars in thousands, except per share amounts)
 
Three Months Ended Twelve Months Ended
December 31, December 31,
2015     2014   2015     2014  
END OF PERIOD BALANCES
Assets $ 5,187,916 $ 4,829,958
Loans and leases 3,994,692 3,688,574
Deposits 4,139,186 3,802,860
Reserve for loan and lease losses 88,112 85,068
Intangible assets 84,676 85,371
Common shareholders' equity 644,053 614,473
 
AVERAGE BALANCES
Assets $ 5,134,594 $ 4,839,479 $ 4,994,208 $ 4,806,805
Earning assets 4,792,553 4,536,441 4,668,811 4,513,631
Investments 785,903 812,497 786,980 822,021
Loans and leases 3,959,468 3,651,994 3,837,149 3,639,985
Deposits 4,100,913 3,844,239 3,961,060 3,777,743
Interest bearing liabilities 3,532,627 3,361,111 3,459,939 3,395,591
Common shareholders' equity 647,027 611,960 635,497 601,892
 
INCOME STATEMENT DATA
Net interest income $ 43,211 $ 40,839 $ 166,521 $ 160,329
Net interest income - FTE 43,668 41,285 168,219 162,168
(Recovery of) provision for loan and lease losses (820 ) 2,160 3,733
Noninterest income 20,902 19,876 83,316 77,887
Noninterest expense 41,744 41,991 159,114 150,040
Net income 14,417 14,996 57,486 58,069
 
PER SHARE DATA*
Basic net income per common share $ 0.55 $ 0.57 $ 2.17 $ 2.17
Diluted net income per common share 0.55 0.57 2.17 2.17
Common cash dividends declared 0.180 0.164 0.671 0.645
Book value per common share 24.75 23.41 24.75 23.41
Tangible book value per common share 21.49 20.16 21.49 20.16
Market value - High 34.35 32.02 34.35 32.02
Market value - Low 29.35 25.45 26.95 25.05
Basic weighted average common shares outstanding 26,059,762 26,248,621 26,173,351 26,434,769
Diluted weighted average common shares outstanding 26,059,762 26,248,621 26,173,351 26,434,769
 
KEY RATIOS
Return on average assets 1.11 % 1.23 % 1.15 % 1.21 %
Return on average common shareholders' equity 8.84 9.72 9.05 9.65
Average common shareholders' equity to average assets 12.60 12.65 12.72 12.52
End of period tangible common equity to tangible assets 10.96 11.15 10.96 11.15
Risk-based capital - Common Equity Tier 1 12.39 N/A 12.39 N/A
Risk-based capital - Tier 1 13.65 14.57 13.65 14.57
Risk-based capital - Total 14.97 15.89 14.97 15.89
Net interest margin 3.61 3.61 3.60 3.59
Efficiency: expense to revenue 61.98 67.56 60.93 60.62
Net charge offs to average loans and leases (0.05 ) 0.16 (0.02 ) 0.06
Loan and lease loss reserve to loans and leases 2.21 2.31 2.21 2.31
Nonperforming assets to loans and leases 0.50 1.13 0.50 1.13
 
ASSET QUALITY
Loans and leases past due 90 days or more $ 122 $ 981
Nonaccrual loans and leases 12,718 34,602
Other real estate 736 1,109
Former bank premises held for sale 626
Repossessions 6,927 5,156
Equipment owned under operating leases 121   6    
Total nonperforming assets $ 20,624   $ 42,480    
 
*Share and per share figures have been adjusted for 10% stock dividend declared July 22, 2015 and issued on August 14, 2015.
 
   
1st SOURCE CORPORATION
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Unaudited - Dollars in thousands)
 
December 31, 2015 December 31, 2014

ASSETS

Cash and due from banks $ 65,171 $ 64,834
Federal funds sold and interest bearing deposits with other banks 14,550 1,356
Investment securities available-for-sale (amortized cost of $781,232 and $776,057 at

December 31, 2015 and 2014, respectively)

791,727 791,118
Other investments 21,973 20,801
Trading account securities 205
Mortgages held for sale 9,825 13,604
Loans and leases, net of unearned discount:
Commercial and agricultural loans 744,749 710,758
Auto and light truck 425,236 397,902
Medium and heavy duty truck 278,254 247,153
Aircraft financing 778,012 727,665
Construction equipment financing 455,565 399,940
Commercial real estate 700,268 616,587
Residential real estate 464,129 445,759
Consumer loans 148,479   142,810  
Total loans and leases 3,994,692 3,688,574
Reserve for loan and lease losses (88,112 ) (85,068 )
Net loans and leases 3,906,580 3,603,506
Equipment owned under operating leases, net 110,371 74,143
Net premises and equipment 53,191 50,328
Goodwill and intangible assets 84,676 85,371
Accrued income and other assets 129,852   124,692  
Total assets $ 5,187,916   $ 4,829,958  

LIABILITIES

Deposits:
Noninterest bearing $ 902,364 $ 796,241
Interest bearing 3,236,822   3,006,619  
Total deposits 4,139,186 3,802,860
Short-term borrowings:
Federal funds purchased and securities sold under agreements to repurchase 130,662 138,843
Other short-term borrowings 102,567   106,979  
Total short-term borrowings 233,229 245,822
Long-term debt and mandatorily redeemable securities 57,379 56,232
Subordinated notes 58,764 58,764
Accrued expenses and other liabilities 55,305   51,807  
Total liabilities 4,543,863   4,215,485  

SHAREHOLDERS' EQUITY

Preferred stock; no par value
Common stock; no par value 436,538 346,535
Retained earnings 251,812 302,242
Cost of common stock in treasury (50,852 ) (43,711 )
Accumulated other comprehensive income 6,555   9,407  
Total shareholders' equity 644,053   614,473  
Total liabilities and shareholders' equity $ 5,187,916   $ 4,829,958  
 
       
1st SOURCE CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited - Dollars in thousands)
 
Three Months Ended Twelve Months Ended
December 31, December 31,
2015   2014 2015   2014
Interest income:
Loans and leases $ 44,019 $ 40,781 $ 168,766 $ 161,215
Investment securities, taxable 3,000 3,346 11,929 13,054
Investment securities, tax-exempt 731 803 2,992 3,269
Other 267     266   997     1,016
Total interest income 48,017 45,196 184,684 178,554
 
Interest expense:
Deposits 3,218 2,626 11,489 11,356
Short-term borrowings 103 101 484 541
Subordinated notes 1,055 1,055 4,220 4,220
Long-term debt and mandatorily redeemable securities 430     575   1,970     2,108
Total interest expense 4,806     4,357   18,163     18,225
 
Net interest income 43,211 40,839 166,521 160,329
(Recovery of) provision for loan and lease losses     (820 ) 2,160     3,733
Net interest income after provision for loan and lease losses 43,211 41,659 164,361 156,596
 
Noninterest income:
Trust fees 4,688 4,581 19,126 18,511
Service charges on deposit accounts 2,336 2,186 9,313 8,684
Debit card income 2,607 2,508 10,217 9,585
Mortgage banking income 1,111 1,420 4,570 5,381
Insurance commissions 1,318 1,388 5,465 5,556
Equipment rental income 6,000 4,615 22,302 17,156
Gains on investment securities available-for-sale 4 963
Other income 2,842     3,178   12,319     12,051
Total noninterest income 20,902     19,876   83,316     77,887
 
Noninterest expense:
Salaries and employee benefits 22,579 21,389 86,133 80,488
Net occupancy expense 2,466 2,387 9,768 9,311
Furniture and equipment expense 4,877 4,592 18,348 17,657
Depreciation - leased equipment 4,938 3,783 18,280 13,893
Professional fees 1,467 1,698 4,682 5,046
Supplies and communication 1,889 1,436 6,011 5,589
FDIC and other insurance 868 814 3,412 3,384
Business development and marketing expense 1,330 2,248 4,837 6,049
Loan and lease collection and repossession expense 182 962 667 1,102
Other expense 1,148     2,682   6,976     7,521
Total noninterest expense 41,744     41,991   159,114     150,040
 
Income before income taxes 22,369 19,544 88,563 84,443
Income tax expense 7,952     4,548   31,077     26,374
 
Net income $ 14,417     $ 14,996   $ 57,486     $ 58,069
 
 
The NASDAQ Stock Market National Market Symbol: "SRCE" (CUSIP #336901 10 3)

Please contact us at shareholder@1stsource.com

 

Contacts

1st Source Corporation
Andrea Short, 574-235-2000

Release Summary

1st Source Corporation Reports Earnings, History of Increased Dividends Continues

Contacts

1st Source Corporation
Andrea Short, 574-235-2000