DNB Financial Corporation Reports Fourth Quarter and Full Year 2015 Results


DOWNINGTOWN, Pa., Jan. 22, 2016 (GLOBE NEWSWIRE) -- DNB Financial Corporation (Nasdaq:DNBF), today reported net income available to common stockholders of $1.4 million, or $0.48 per diluted share, for the quarter ending December 31, 2015, compared with $1.4 million, or $0.50 per diluted share, for the same quarter, in 2014.  Net income for the prior year quarter included gains on the sale of securities of $435,000, or $0.10 per share (after-tax), versus only $4,000 of gains on the sale of securities for the quarter ending December 31, 2015.  Net income available to common shareholders for the year ending December 31, 2015 was $5.2 million, or $1.79 per diluted share, compared with $4.7 million or $1.66 per diluted share, for 2014. 

DNB Financial Corporation (the “Company”) is the parent of DNB First, National Association, one of the first nationally-chartered community banks to serve the greater Philadelphia region.

William J. Hieb, President and CEO, stated, "On January 11th, we announced the passing of Bill Latoff, our Chairman and CEO.  The loss of Bill is very difficult for everyone at DNB, but our team remains committed to building long-term shareholder value, through a continued focus on our strategic plan and corporate values.  Our operating results for the year and quarter clearly indicate that we have kept our focus on the business and the long-term success of DNB. We are particularly pleased with our loan growth, credit quality, and wealth management business."

Fourth Quarter and Full Year Highlights

  • Wealth management assets under care increased 16.9% to $191.5 million as of December 31, 2015, from $163.8 million at year-end 2014. 
  • Total loans increased 5.7% on a year-over-year basis and 2.4% (not annualized) on a sequential quarter basis. 
  • Asset quality remained strong.  As of December 31, 2015, non-performing loans were only 1.06% of total loans compared with 1.50% as of December 31, 2014.
  • The net interest margin remained fairly stable through 2015 and was 3.14% for the fourth quarter.  Core deposits increased slightly in 2015, and were 86.1% of total deposits as of December 31, 2015.
  • The Company paid a quarterly cash dividend of $0.07 to common shareholders on December 21, 2015. 
  • On December 31, 2015, the Company redeemed the remaining 3,250 shares of Non-Cumulative Perpetual Preferred Stock ($1,000 per share) that was issued to the U.S. Treasury Department in connection with the Small Business Lending Fund (SBLF) program.

Income Statement Summary

The Company’s performance resulted in a return on average assets of 0.74% and 0.69% for the fourth quarter and 12 months ending December 31, 2015, respectively.  The return on average equity was 9.3% and 8.7% for the same periods, respectively.

Total interest income for the three months ending December 31, 2015 was $6.2 million, which represented a $178,000 or 3.0% increase from the quarter ending December 31, 2014, and a $29,000, or 0.5% (not annualized), increase from $6.2 million for the three months ending September 30, 2015.  Total interest expense increased to $717,000 for the fourth quarter of 2015, compared with $561,000 for the comparable quarter of 2014, and $711,000 for the three months ending September 30, 2015.  The year-over-year increase was primarily due to the issuance of $9.8 million of subordinated debt at the end of the first quarter of 2015.  The weighted average cost of funds remained at a historically low level.  The proceeds from the subordinated debt were used for the partial redemption of the preferred stock issued in connection with the SBLF program.

The net interest margin for the fourth quarter of 2015 was 3.14%, compared with 3.25% for the fourth quarter of 2014 and 3.13% for the third quarter of 2015.  On a consecutive quarter basis, the Company's net interest margin was relatively stable, despite continuing pressure due to the low-interest rate environment and intense pricing competition for quality lending business.  As of December 31, 2015, the loan-to-deposit ratio was 79.5%, which indicates that the Company is largely core-funded. 

Total non-interest income for the fourth quarter of 2015 was $1.3 million, compared with $1.5 million for the prior year quarter.  The decrease was largely due to reduced gains from the sale of investment securities, which totaled $4,000 for the fourth quarter of 2015 compared with $435,000 for the same quarter, last year.  This decrease during the quarter ending December 31, 2015 was partially offset by a gain from insurance proceeds of $120,000 associated with a fire at one of the Bank’s locations.  Wealth management fees were $394,000 for the fourth quarter of 2015 compared with $335,000 for the quarter ending December 31, 2014 and $317,000 for the quarter ending September 30, 2015.  Wealth management fees represented nearly one-third of total fee income. 

Non-interest expense was $4.7 million for the fourth quarter of 2015, which represented a slight decrease from that of the corresponding quarter last year, reflecting management’s disciplined expense controls.  Annual increases in salary and employee benefit costs were largely offset by declines in occupancy expense, as well as professional and consulting fees.

The effective tax rate for the quarter ending December 31, 2015 was 21.5%, compared with 28.1% for the corresponding quarter in 2014.  The primary reason for the lower effective tax rate was an increase in tax exempt loans to municipalities and tax exempt municipal investment securities.

Balance Sheet Summary

As of December 31, 2015, total assets were $748.8 million compared with $741.9 million as of September 30, 2015, and $723.3 million as of December 31, 2014.  Total assets grew $6.9 million, or 1.0% (not annualized), on a sequential quarter basis largely due to loan growth, which was partially offset by a $7.2 million decrease in investment securities.  On a year-over-year basis, total assets increased $25.5 million, or 3.5%, primarily due to the solid loan growth, which reflected the Company’s commercial banking initiatives and attractive market areas.  Total deposits remained relatively stable throughout 2015.  As of December 31, 2015, total shareholders’ equity was $55.5 million, compared with $63.9 million as of December 31, 2014.  The $8.4 million decrease was primarily due to the full redemption of $13.0 million of preferred stock that had been issued in connection with the SBLF Program.  Tangible book value per share was $19.58 as of December 31, 2015, compared with $19.57 as of September 30, 2015, and $18.26 as of year-end, 2014.

Total loans grew $26.2 million, or 5.7%, to $481.8 million as of December 31, 2015, from $455.6 million as of December 31, 2014.  On a sequential quarter basis, total loans increased 2.4% (not annualized) from $470.4 million as of September 30, 2015.  As of December 31, 2015, total loans were 64.3% of total assets compared with 63.0% as of December 31, 2014.  Loan growth has been prudent; and the Company remains challenged to grow commercial-oriented loans in a competitive market, while maintaining its conservative underwriting standards.

On a year-over basis, total core deposits increased $3.7 million to $521.8 million as of December 31, 2015.  On a sequential quarter basis, total core deposits grew $1.7 million.  Core deposits were 86.1% of total deposits as of December 31, 2015.  Total deposits were $606.3 million as of December 31, 2015, compared with $608.5 million as of September 30, 2015 and $605.1 million as of December 31, 2014.

Capital ratios continue to exceed minimum regulatory standards for well capitalized institutions.  At December 31, 2015, the Tier 1 leverage ratio was 8.94%, Tier 1 risk-based capital was 12.08%, and total risk based capital ratio was 14.79%. As of the same date, the tangible common equity-to-tangible assets ratio was 7.40%. 

Asset Quality Summary

Asset quality remained strong.  Net charge-offs were only 0.07% of total average loans for the quarter ending December 31, 2015, compared with 0.41% for the quarter ending September 30, 2015. The net charge-off ratio for fiscal 2015 was 0.23% compared with 0.19% for fiscal 2014.  Total non-performing assets, including loans and other real estate property, were $7.7 million as of December 31, 2015 compared with $7.8 million for December 31, 2014 and $6.5 million as of September 30, 2015.  The ratio of non-performing assets to total assets was 1.02% and non-performing loans were 1.06% of total loans as of December 31, 2015.  As of the same date, the allowance for loan losses to total loans ratio was 1.02%.

Interest Rate Risk Management

DNB's strategy has been to seek shorter duration over yield in its lending and investing activities and lengthen duration over rate in its financing activities to minimize interest rate risk.  The Company also strives to offer products and services that develop strong relationships to retain core deposits. DNB has an Asset Liability Management Committee that actively monitors and manages the Company’s interest rate exposure using simulation models and gap analysis. The Committee's primary objective is to minimize the adverse impact of changes in interest rates on net interest income, while maximizing earnings.

DNB Financial Corporation is a bank holding company whose bank subsidiary, DNB First, National Association, is a community bank headquartered in Downingtown, Pennsylvania with 12 locations. DNB First, which was founded in 1860, provides a broad array of consumer and business banking products, and offers brokerage and insurance services through DNB Investments & Insurance, and investment management services through DNB Investment Management & Trust. DNB Financial Corporation's shares are traded on Nasdaq's Capital Market under the symbol: DNBF.  We invite our customers and shareholders to visit our website at https://www.dnbfirst.com. DNB's Investor Relations site can be found at http://investors.dnbfirst.com/.

Forward-Looking Statements

DNB Financial Corporation (the "Company"), may from time to time make written or oral "forward-looking statements," including statements contained in the Corporation's filings with the Securities and Exchange Commission including this press release and in its reports to stockholders and in other communications by the Corporation, which are made in good faith by the Corporation pursuant to the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995, the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended.

These forward-looking statements include statements with respect to the Corporation's beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions, that are subject to significant risks and uncertainties, and are subject to change based on various factors (some of which are beyond the Corporation's control). The words "may," "could," "should," "would," "will," "believe," "anticipate," "estimate," "expect," "intend," "plan" and similar expressions are intended to identify forward-looking statements. The following factors, among others, could cause the Corporation's financial performance to differ materially from the plans, objectives, expectations, estimates and intentions expressed in such forward-looking statements: the strength of the United States economy in general and the strength of the local economies in which the Corporation conducts operations; the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; the recent downgrade, and any future downgrades, in the credit rating of the U.S. Government and federal agencies; inflation, interest rate, market and monetary fluctuations; the timely development of and acceptance of new products and services of the Corporation and the perceived overall value of these products and services by users, including the features, pricing and quality compared to competitors' products and services; the willingness of users to substitute competitors' products and services for the Corporation's products and services; the success of the Corporation in gaining regulatory approval of its products and services, when required; the impact of changes in laws and regulations applicable to financial institutions (including laws concerning taxes, banking, securities and insurance); technological changes; acquisitions; changes in consumer spending and saving habits; the nature, extent, and timing of governmental actions and reforms; and the success of the Corporation at managing the risks involved in the foregoing.

The Corporation cautions that the foregoing list of important factors is not exclusive. Readers are also cautioned not to place undue reliance on these forward-looking statements, which reflect management's analysis only as of the date of this press release, even if subsequently made available by the Corporation on its website or otherwise. The Corporation does not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Corporation to reflect events or circumstances occurring after the date of this press release.

For a complete discussion of the assumptions, risks and uncertainties related to our business, you are encouraged to review our filings with the Securities and Exchange Commission, including our most recent annual report on Form 10-K, as supplemented by our quarterly or other reports subsequently filed with the SEC.

FINANCIAL TABLES FOLLOW

DNB Financial Corporation
Condensed Consolidated Statements of Income (Unaudited)
(Dollars in thousands, except per share data)
        
 Three Months Ended Twelve Months Ended
 December 31, December 31,
  2015   2014   2015   2014 
EARNINGS:       
Interest income$6,190  $6,012  $24,478  $23,596 
Interest expense 717   561   2,712   2,311 
Net interest income 5,473   5,451   21,766   21,285 
Provision for credit losses 290   200   1,105   1,130 
Non-interest income 1,107   1,063   4,447   4,100 
Gain from insurance proceeds 120   0   120   0 
Gain on sale of investment securities 4   435   78   858 
Gain on sale of SBA loans 68   0   484   0 
(Gain) loss on sale / write-down of OREO and ORA (20)  0   134   7 
Non-interest expense 4,742   4,732   18,895   18,625 
Income before income taxes 1,760   2,017   6,761   6,481 
Income tax expense 378   566   1,503   1,677 
Net income 1,382   1,451   5,258   4,804 
Preferred stock dividends and accretion of discount 8   32   50   135 
Net income available to common stockholders$1,374  $1,419  $5,208  $4,669 
Net income per common share, diluted$0.48  $0.50  $1.79  $1.66 
        
        
Condensed Consolidated Statements of Financial Condition (Unaudited)
(Dollars in thousands)
        
 December 31, December 31,    
  2015   2014     
FINANCIAL POSITION:       
Cash and cash equivalents$21,119  $12,504     
Investment securities 220,208   231,656     
Loans held for sale 0   617     
Loans 481,758   455,603     
Allowance for credit losses (4,935)  (4,906)    
Net loans 476,823   450,697     
Premises and equipment, net 6,806   7,668     
Other assets 23,862   20,188     
Total assets$748,818  $723,330     
        
Deposits$606,275  $605,083     
FHLB advances 30,000   20,000     
Repurchase agreements 32,416   19,221     
Other borrowings 9,743   9,784     
Subordinated debt 9,750   0     
Other liabilities 5,146   5,334     
Stockholders' equity 55,488   63,908     
Total liabilities and stockholders' equity$748,818  $723,330     


DNB Financial Corporation
Selected Financial Data (Unaudited)
(In thousands, except per share data)
          
 Quarterly
  2015   2015   2015   2015   2014 
 4th Qtr 3rd Qtr 2nd Qtr 1st Qtr 4th Qtr
Earnings and Per Share Data         
Net income available to common stockholders$  1,374  $  1,261  $  1,227  $  1,226  $  1,419 
Basic earnings per common share$  0.49  $  0.45  $  0.44  $  0.44  $  0.51 
Diluted earnings per common share$  0.48  $  0.45  $  0.43  $  0.43  $  0.50 
Dividends per common share$  0.07  $  0.07  $  0.07  $  0.07  $  0.07 
Book value per common share$  19.65  $  19.64  $  19.04  $  18.91  $  18.32 
Tangible book value per common share$  19.58  $  19.57  $  18.96  $  18.83  $  18.26 
Average common shares outstanding 2,812   2,807   2,802   2,786   2,776 
Average diluted common shares outstanding 2,857   2,852   2,848   2,833   2,822 
          
Performance Ratios         
Return on average assets 0.74%  0.68%  0.66%  0.69%  0.82%
Return on average equity 9.32%  8.71%  8.75%  8.13%  9.04%
Return on average tangible equity 9.35%  8.75%  8.79%  8.15%  9.06%
Net interest margin 3.14%  3.13%  3.11%  3.14%  3.25%
Efficiency ratio 68.27%  68.09%  67.29%  69.87%  70.45%
Wtd average yield on earning assets 3.53%  3.52%  3.48%  3.48%  3.57%
          
Asset Quality Ratios         
Net charge-offs to average loans 0.07%  0.41%  0.43%  0.01%  0.16%
Non-performing loans/Total loans 1.06%  0.90%  0.98%  1.47%  1.50%
Non-performing assets/Total assets 1.02%  0.87%  0.88%  1.03%  1.07%
Allowance for credit loss/Total loans 1.02%  1.01%  1.08%  1.12%  1.08%
Allowance for credit loss/Non-performing loans 96.91%  111.32%  110.29%  76.24%  71.59%
          
Capital Ratios         
Total equity/Total assets 7.41%  7.87%  7.49%  7.51%  8.84%
Tangible equity/Tangible assets 7.40%  7.85%  7.48%  7.49%  8.82%
Tangible common equity/Tangible assets 7.40%  7.42%  7.05%  7.06%  7.02%
Tier 1 leverage ratio 8.94%  9.23%  9.02%  8.98%  10.55%
Common equity tier 1 risk-based capital ratio 10.45%  10.46%  10.17%  10.28% n/a
Tier 1 risk-based capital ratio 12.08%  12.74%  12.43%  12.63%  14.90%
Total risk-based capital ratio 14.79%  15.46%  15.21%  15.51%  15.92%
          
Wealth Management         
Assets under care*$  191,529   184,535   189,411   178,339   163,807 
          
*Wealth Management assets under care includes assets under management, administration, supervision and brokerage.


DNB Financial Corporation
Condensed Consolidated Statements of Income (Unaudited)
(Dollars in thousands, except per share data)
          
 Three Months Ended
 Dec 31, Sept 30, June 30, Mar 31, Dec 31,
  2015   2015   2015   2015   2014 
EARNINGS:         
Interest income$  6,190  $  6,161  $  6,131  $  5,996  $  6,012 
Interest expense 717   711   678   606   561 
Net interest income 5,473   5,450   5,453   5,390   5,451 
Provision for credit losses 290   100   415   300   200 
Non-interest income 1,107   1,027   1,142   1,051   1,063 
Gain from insurance proceeds 120   0   0   0   0 
Gain on sale of investment securities 4   10   11   53   435 
Gain on sale of SBA loans 68   0   185   231   0 
(Gain) loss on sale / write-down of OREO and ORA (20)  154   0   0   0 
Non-interest expense 4,742   4,605   4,724   4,824   4,732 
Income before income taxes 1,760   1,628   1,652   1,601   2,017 
Income tax expense 378   359   417   349   566 
Net income 1,382   1,269   1,235   1,252   1,451 
Preferred stock dividends and accretion of discount 8   8   8   26   32 
Net income available to common stockholders$  1,374  $  1,261  $  1,227  $  1,226  $  1,419 
Net income per common share, diluted$  0.48  $  0.45  $  0.43  $  0.43  $  0.50 
          
          
Condensed Consolidated Statements of Financial Condition (Unaudited)
(Dollars in thousands)
          
 Dec 31, Sept 30, June 30, Mar 31, Dec 31,
  2015   2015   2015   2015   2014 
FINANCIAL POSITION:         
Cash and cash equivalents$  21,119  $  18,959  $  27,493  $  28,335  $  12,504 
Investment securities 220,208   227,363   231,712   232,958   231,656 
Loans held for sale 0   0   0   0   617 
Loans and leases 481,758   470,396   472,335   464,100   455,603 
Allowance for credit losses (4,935)  (4,729)  (5,108)  (5,190)  (4,906)
Net loans and leases 476,823   465,667   467,227   458,910   450,697 
Premises and equipment, net 6,806   6,630   6,629   7,490   7,668 
Other assets 23,862   23,272   22,882   20,747   20,188 
Total assets$  748,818  $  741,891  $  755,943  $  748,440  $  723,330 
          
Demand Deposits$  125,581  $  120,018  $  122,642  $  113,419  $  102,107 
NOW 185,973   189,502   209,606   215,799   205,816 
Money markets 137,555   139,213   145,283   144,648   143,483 
Savings 72,660   71,316   73,461   70,363   66,634 
Core Deposits 521,769   520,049   550,992   544,229   518,040 
Time deposits 66,018   69,744   56,729   72,784   76,805 
Brokered deposits 18,488   18,665   18,655   10,248   10,238 
Total Deposits 606,275   608,458   626,376   627,261   605,083 
FHLB advances 30,000   20,000   20,000   20,000   20,000 
Repurchase agreements 32,416   30,501   28,211   20,316   19,221 
Subordinated debt 9,750   9,750   9,750   0   0 
Other borrowings 9,743   9,754   9,764   19,524   9,784 
Other liabilities 5,146   5,060   5,218   5,166   5,334 
Stockholders' equity 55,488   58,368   56,624   56,173   63,908 
Total liabilities and stockholders' equity$  748,818  $  741,891  $  755,943  $  748,440  $  723,330 


DNB Financial Corporation
Condensed Consolidated Statements of Financial Condition - Quarterly Average Balances (Unaudited)
(Dollars in thousands)
          
 Dec 31, Sept 30, June 30, Mar 30, Dec 31,
  2015   2015   2015   2015   2014 
FINANCIAL POSITION:         
Cash and cash equivalents$  19,532  $  19,820  $  26,909  $  18,037  $  24,709 
Investment securities 227,936   230,402   239,364   237,697   209,700 
Loans held for sale 61   74   96   66   61 
Loans and leases 473,643   469,896   459,464   460,585   450,040 
Allowance for credit losses (4,831)  (5,182)  (5,280)  (5,000)  (4,983)
Net loans and leases 468,812   464,714   454,184   455,585   445,057 
Premises and equipment, net 6,609   6,587   7,461   7,607   7,797 
Other assets 19,415   20,021   17,339   17,006   17,199 
Total assets$  742,365  $  741,618  $  745,353  $  735,998  $  704,523 
          
Demand Deposits$  122,235  $  118,282  $  114,458  $  108,452  $  108,736 
NOW 183,129   197,802   210,677   211,875   184,505 
Money markets 140,136   144,115   144,927   143,976   144,649 
Savings 71,637   71,740   71,762   68,238   65,812 
Core Deposits 517,137   531,939   541,824   532,541   503,702 
Time deposits 68,731   56,702   70,079   74,618   79,233 
Brokered deposits 18,638   18,658   11,543   10,241   10,224 
Total Deposits 604,506   607,299   623,446   617,400   593,159 
FHLB advances 22,391   20,000   20,000   20,000   13,913 
Repurchase agreements 31,914   31,732   20,614   17,812   19,354 
Subordinated Debt 9,750   9,750   9,750   2,925   0 
Other borrowings 9,875   10,000   9,791   10,214   9,915 
Other liabilities 5,070   5,073   5,156   5,161   4,499 
Stockholders' equity 58,859   57,764   56,596   62,486   63,683 
Total liabilities and stockholders' equity$  742,365  $  741,618  $  745,353  $  735,998  $  704,523 
          

            

Contact Data