EX-99.1 2 exhibit99-1.htm EARNINGS PRESS RELEASE FOR THE PERIOD ENDED DECEMBER 31, 2015

Exhibit 99.1


Southern First Reports Results for Fourth Quarter of 2015

Greenville, South Carolina, January 26, 2016 – Southern First Bancshares, Inc. (NASDAQ: SFST), holding company for Southern First Bank, today reported net income available to the common shareholders of $2.9 million, or $0.43 per diluted share for the fourth quarter of 2015. In comparison, net income available to common shareholders was $1.8 million, or $0.30 per diluted share, for the fourth quarter of 2014. For the year ended December 31, 2015, net income to common shareholders was $10.2 million, or $1.55 per diluted share. In comparison, net income available to common shareholders for the year ended December 31, 2014 was $5.7 million, or $1.10 per diluted share.

2015 Fourth Quarter Highlights
Net income to common shareholders increased 62% to $2.9 million for Q4 2015 compared to $1.8 million for Q4 2014
Core deposits increased 26% to $840.2 million at Q4 2015, compared to $667.1 million at Q4 2014
Gross loans increased 15% to $1.0 billion at Q4 2015, compared to $871.4 million at Q4 2014
Total revenue increased 15% to $12.2 million for Q4 2015, compared to $10.6 million for Q4 2014
Return on average assets increased to 0.93% for Q4 2015, compared to 0.78% for Q4 2014

“2015 was a record year for our company with earnings of $10.2 million and significant growth in deposits and loans,” stated Art Seaver, the Company’s Chief Executive Officer.

Quarter Ended
December 31 September 30 June 30 March 31 December 31
(in thousands, except per share data)    2015    2015    2015    2015    2014
Earnings:
Net income $ 2,853 2,727 2,560 2,028 1,983
Net income available to common shareholders 2,853 2,727 2,560 2,028 1,766
Earnings per common share, diluted 0.43 0.41 0.39 0.31 0.30
Total revenue(1) 12,166 11,962 11,606 11,211 10,567
Net interest margin (tax-equivalent)(2) 3.48% 3.62% 3.73% 3.72% 3.71%
Return on average assets(3) 0.93% 0.95% 0.95% 0.78% 0.78%
Return on average equity(3) 12.11% 11.99% 11.75% 9.67% 9.46%
Efficiency ratio(4) 59.44% 57.44% 57.26% 66.55% 63.93%
Balance Sheet:
Loans(5) $ 1,004,944 993,233 963,496 909,321 871,446
Core deposits(6) 840,233 794,207 741,578 707,632 667,126
Total deposits 985,733 943,918 894,524 850,310 788,907
Total assets 1,217,293 1,173,557 1,119,000 1,072,637 1,029,865
Holding Company Capital Ratios(7):
Total risk-based capital ratio 11.90% 11.93% 11.90% 12.21% 12.42%
Tier 1 risk-based capital ratio 10.65% 10.68% 10.65% 10.96% 11.17%
Leverage ratio 8.78% 9.09% 9.32% 9.34% 9.52%
Common equity tier 1 ratio(8) 9.36% 9.34% 9.28% 9.50% 9.65%
Tangible common equity(9) 7.74% 7.76% 7.83% 7.96% 8.06%
Asset Quality Ratios:
Nonperforming assets as a percentage of total assets 0.75% 0.84% 0.85% 0.85% 0.97%
Net charge-offs as a percentage of average loans(5) (YTD annualized) 0.14% 0.13% 0.10% 0.06% 0.33%
Allowance for loan losses as a percentage of loans(5) 1.36% 1.35% 1.34% 1.35% 1.35%
Allowance for loan losses as a percentage of nonaccrual loans 205.98% 186.04% 193.73% 187.61% 176.72%
                                                                                         
1



Operating Results

Net interest margin for the fourth quarter of 2015 was 3.48%, compared to 3.62% for the prior quarter, and 3.71% for the fourth quarter of 2014. Average interest-earning assets for the fourth quarter of 2015 increased by $211.2 million, compared to the fourth quarter of 2014, while our average interest-bearing liabilities for the fourth quarter of 2015 increased by $149.5 million, compared to the same period in 2014. However, the yield on our interest-earning assets declined by 26 basis points, as compared to the fourth quarter of 2014, due primarily to a higher level of low-yielding federal funds combined with a lower average loan yield. In addition, the cost of our interest-bearing liabilities declined by only one basis point, as compared to the same period in 2014.

Noninterest income was $2.0 million and $1.7 million for the three months ended December 31, 2015 and 2014, respectively. For the year ended December 31, 2015 and 2014, noninterest income was $8.4 million and $5.8 million, respectively. The increase in noninterest income during the three- and twelve-month periods ended December 31, 2015 relates primarily to increases in loan and mortgage fee income. A significant portion of our loan and mortgage fee income relates to income derived from mortgage originations of $1.1 million and $5.0 million for the three and twelve months ended December 31, 2015, respectively, and $999 thousand and $2.7 million for the three and twelve months ended December 31, 2014, respectively.

Noninterest expense was $7.2 million and $6.8 million for the three months ended December 31, 2015 and 2014, respectively, and $28.2 million and $24.9 million for the year ended December 31, 2015 and 2014, respectively. The increase in noninterest expense during the 2015 periods relates primarily to an increase in salaries and benefits and occupancy expenses, partially offset by a decrease in other noninterest expense. In addition, real estate owned expenses decreased by $412 thousand during the three-month period ended December 31, 2015 compared to the fourth quarter of 2014, and increased by $495 thousand during the year ended December 31, 2015, compared to the prior year.

During the three months ended December 31, 2015, we recorded total credit costs of $839 thousand, including a $700 thousand provision for loan losses and $139 thousand of expenses related to the sale and management of other real estate owned. In addition, net loan charge-offs for the fourth quarter of 2015 were $439 thousand, or 0.17% of average loans, annualized. During the three months ended December 31, 2014, our total credit costs were $1.5 million, consisting of a $900 thousand provision for loan losses and $551 thousand of expenses related to other real estate owned. Net loan charge-offs for the fourth quarter of 2014 were $453 thousand, or 0.21% of average loans, annualized. For the year ended December 31, 2015 and 2014, total credit costs were $4.3 million and $4.8 million, respectively. Our allowance for loan losses was $13.6 million, or 1.36% of loans, at December 31, 2015 which provides approximately 206% coverage of nonaccrual loans, compared to $11.8 million, or 1.35% of loans, and approximately 177% coverage of nonaccrual loans at December 31, 2014.

Nonperforming assets were $9.1 million, or 0.75% of total assets, as of December 31, 2015. Comparatively, nonperforming assets were $10.0 million, or 0.97% of total assets, at December 31, 2014. Of the $9.1 million in total nonperforming assets as of December 31, 2015, nonperforming loans represent $6.6 million and other real estate owned represents $2.5 million. Classified assets improved to 17% of tier 1 capital plus the allowance for loan losses at December 31, 2015, compared to 22% at December 31, 2014.

Gross loans were $1.0 billion, excluding loans held for sale, as of December 31, 2015, compared to $871.4 million at December 31, 2014. Of the $133.5 million of loan growth during the year, $39.8 million was in the Greenville market, $33.4 million was in the Columbia market, and $60.3 million was in the Charleston market. Core deposits, which exclude out-of-market deposits and time deposits of $250,000 or more, increased to $840.2 million at December 31, 2015, compared to $667.1 million at December 31, 2014. During 2015, core deposits grew by $173.1 million with growth of $52.7 million in the Greenville market, $55.0 million in the Columbia market, and $65.4 million in the Charleston market.

Shareholders’ equity totaled $94.2 million as of December 31, 2015, compared to $83.0 million at December 31, 2014. As of December 31, 2015, our capital ratios continue to exceed the regulatory requirements for a “well capitalized” institution.

2



FINANCIAL HIGHLIGHTS - Unaudited
 
Quarter Ended 4th Qtr Twelve Months Ended YTD
December 31 2015-2014  December 31 2015-2014
(in thousands, except per share data) 2015         2014         % Change         2015         2014         % Change
Earnings Summary
Interest income $      12,147 10,560 15.0 % 46,030 39,948 15.2 %
Interest expense 2,016 1,726 16.8 % 7,501 6,908 8.6 %
Net interest income 10,131 8,834 14.7 % 38,529 33,040 16.6 %
Provision for loan losses 700 900 (22.2)% 3,200 4,175 (23.4)%
Noninterest income 2,036 1,733 17.4 % 8,416 5,780 45.6 %
Noninterest expense 7,231 6,756 7.0 % 28,209 24,907 13.3 %
Income before provision for income taxes 4,236   2,911   45.5 % 15,536 9,738   59.5 %
Income tax expense 1,383 928 48.9 % 5,369 3,113 72.5 %
Net income 2,853 1,983 43.9 % 10,167 6,625 53.5 %
Preferred stock dividends -    217    (100.0)% -   915 (100.0)%
Net income available to common shareholders $ 2,853 1,766 61.6 % 10,167 5,710 78.1 %
Basic weighted average common shares 6,269 5,587 12.2 % 6,242 4,981 25.3 %
Diluted weighted average common shares 6,614 5,840 13.3 % 6,561 5,199 26.2 %
Earnings per common share – Basic $ 0.46 0.32 43.8 % 1.63 1.15 41.7 %
Earnings per common share – Diluted 0.43 0.30 43.3 % 1.55 1.10 40.9 %
 
 
Quarter Ended 4th Qtr Quarter Ended
December 31 2015-2014  September 30   June 30  March 31
(in thousands, except per share data) 2015 2014 % Change 2015 2015 2015
Balance Sheet Highlights
Assets $ 1,217,293   1,029,865 18.2 % 1,173,557   1,119,000 1,072,637
Investment securities 95,471 61,546 55.1 % 71,878 56,997 54,033
Mortgage loans held for sale 4,943 11,765 (58.0)% 10,887 12,402 14,844
Loans 1,004,944 871,446 15.3 % 993,233 963,496 909,321
Allowance for loan losses 13,629 11,752 16.0 % 13,368 12,927 12,241
Other real estate owned 2,475 3,307 (25.2)% 2,657 2,887 2,570
       Noninterest bearing deposits 189,686 139,904 35.6 % 173,602 162,845 152,589
       Interest bearing deposits 796,047 649,003 22.7 % 770,316 731,679 697,721
Total deposits 985,733 788,907 24.9 % 943,918 894,524 850,310
Other borrowings 115,200 135,200 (14.8)% 115,200 115,200 115,200
Junior subordinated debentures 13,403 13,403 - 13,403 13,403 13,403
Tangible common equity 94,240 82,992 13.6 % 91,050 87,667 85,353
Total shareholders’ equity 94,240 82,992 13.6 % 91,050 87,667 85,353
Common Stock
Book value per common share $ 14.98 13.34 12.3 % 14.58 14.06 13.70
Stock price:
       High 22.90 17.99 27.3 % 21.22 18.24 18.60
       Low 19.52 13.80 41.4 % 17.77 17.00 15.78
       Period end 22.70 17.02 33.4 % 20.49 17.90 17.00
Common shares outstanding 6,289 6,219 1.1 % 6,243 6,236 6,231
Other
Loans to deposits 101.95% 110.46% (7.7)% 105.22% 107.71% 106.94%
Team members 171 158 8.2 % 169 169 162
Average Balances
Loans(5) $ 1,002,024 852,250 17.6 % 968,767 933,816 891,481
Deposits 990,209 770,922 28.4 % 912,901 856,423 818,275
Assets 1,221,814    1,005,563 21.5 % 1,140,836    1,080,811 1,049,049
Equity 93,426 83,132 12.4 % 90,268 87,383 85,088
(1) Total revenue is the sum of net interest income and noninterest income.
(2) The tax-equivalent adjustment to net interest income adjusts the yield for assets earning tax-exempt income to a comparable yield on a taxable basis.
(3) Annualized based on quarterly net income.
(4) Noninterest expense divided by the sum of net interest income and noninterest income.
(5) Excludes loans held for sale.
(6) Excludes out of market deposits and time deposits greater than $250,000.
(7) December 31, 2015 ratios are preliminary.
(8) The common equity tier 1 ratio is calculated as the sum of common equity divided by risk-weighted assets.
(9) The tangible common equity ratio is calculated as total equity less preferred stock divided by total assets.

3



ASSET QUALITY MEASURES - Unaudited

Quarter Ended
      December 31       September 30       June 30       March 31       December 31
(dollars in thousands) 2015 2015 2015 2015 2014
Nonperforming Assets
Commercial
       Owner occupied RE $ 704 718 720 280 322
       Non-owner occupied RE 4,170 4,434 3,018 3,167 2,344
       Construction - - - - 783
       Commercial business 779 895 1,178 1,130 1,408
Consumer
       Real estate - - 419 457 457
       Home equity 258 250 250 188 188
       Construction - - -   - -
       Other 5 1 1 2 1
Nonaccruing troubled debt restructurings 701 887 1,087 1,301 1,147
Total nonaccrual loans 6,617 7,185 6,673 6,525 6,650
Other real estate owned 2,475 2,657 2,887 2,570 3,307
Total nonperforming assets $ 9,092 9,842 9,560 9,095 9,957
Nonperforming assets as a percentage of:
       Total assets 0.75% 0.84% 0.85% 0.85% 0.97%
       Total loans 0.90% 0.99% 0.99% 1.00% 1.14%
Accruing troubled debt restructurings $ 7,266 7,232 8,173 8,336 8,562
  
Quarter Ended
December 31 September 30 June 30 March 31   December 31
2015 2015 2015 2015 2014
Allowance for Loan Losses
Balance, beginning of period $ 13,368  12,927  12,241  11,752  11,305 
Loans charged-off (468) (541) (354) (145) (584)
Recoveries of loans previously charged-off 29  107  40  131 
       Net loans charged-off (439) (434) (314) (136) (453)
Provision for loan losses 700  875  1,000  625  900 
Balance, end of period $ 13,629  13,368  12,927  12,241  11,752 
Allowance for loan losses to gross loans 1.36% 1.35% 1.34% 1.35% 1.35 
Allowance for loan losses to nonaccrual loans 205.98% 186.04% 193.73% 187.61% 176.72%
Net charge-offs to average loans QTD (annualized) 0.17% 0.18% 0.14% 0.06% 0.21%
 
AVERAGE YIELD/RATE - Unaudited
 
Quarter Ended
December 31 September 30 June 30 March 31   December 31
2015 2015 2015 2015 2014
Yield/Rate(10)
Interest-earning assets
Federal funds sold 0.32% 0.28% 0.31% 0.29% 0.26%
Investment securities, taxable 2.18% 2.21% 2.44% 2.61% 2.57%
Investment securities, nontaxable 4.35% 4.74% 4.50% 4.35% 4.23%
Loans(11) 4.57% 4.61% 4.64% 4.67% 4.67%
       Total interest-earning assets 4.17% 4.33% 4.44% 4.43% 4.43%
Interest-bearing liabilities
NOW accounts 0.18% 0.15% 0.18% 0.18% 0.16%
Savings & money market 0.42% 0.40% 0.40% 0.35% 0.34%
Time deposits 0.81% 0.80% 0.75% 0.72% 0.73%
       Total interest-bearing deposits 0.51% 0.50% 0.49% 0.46% 0.46%
Note payable and other borrowings 3.13% 3.11% 3.10% 2.87% 2.80%
Junior subordinated debentures 2.52% 2.46% 2.42% 2.42% 2.40%
       Total interest-bearing liabilities 0.87% 0.88% 0.88% 0.86% 0.88%
Net interest spread 3.31% 3.45% 3.56% 3.57% 3.55%
Net interest income (tax equivalent) / margin 3.48% 3.62% 3.73% 3.72% 3.71%
(10)  Annualized for the respective three month period.
(11) Includes loans held for sale.

4 



NONINTEREST INCOME & EXPENSE - Unaudited
 
Quarter Ended 4th Qtr Quarter Ended
December 31       2015-2014       September 30       June 30       March 31
(dollars in thousands) 2015       2014 % Change 2015 2015 2015
Noninterest income
Loan and mortgage fee income 1,242 1,039 19.5 % 1,426 1,409 1,196
Service fees on deposit accounts 217 234 (7.3)% 230 219 227
Income from bank owned life insurance 187 169 10.7 % 167 165 166
Gain on sale of investment securities - - -   2 36 259
Other income 390 291 34.0 % 299 286 293
       Total noninterest income $ 2,036 1,733 17.5 % 2,124 2,115 2,141
 
Noninterest expense
Compensation and benefits $ 4,352 3,658 19.0 % 4,313 4,106 4,277
Occupancy 885 743 19.1 % 845 842 737
Real estate owned expenses 139 551 (74.8)% 148 93 763
Data processing and related costs 701 673 4.2 % 588 573 585
Insurance 224 228 (1.8)% 215 213 202
Professional fees 341 228 49.6 % 180 233 233
Marketing 193 184 4.9 % 217 222 238
Other 396 491  (19.3)% 365 364 426
       Total noninterest expenses $ 7,231 6,756 7.0 % 6,871 6,646 7,461
                                                                                                           
ABOUT SOUTHERN FIRST BANCSHARES

Southern First Bancshares, Inc., Greenville, South Carolina is a registered bank holding company incorporated under the laws of South Carolina. The Company consists of Southern First Bank, the third largest bank headquartered in South Carolina. Southern First Bancshares has been providing financial services since 1999 and now operates in nine locations in the Greenville, Columbia, and Charleston markets of South Carolina. Southern First Bancshares has assets of approximately $1.2 billion and its common stock is traded in the NASDAQ Global Market under the symbol “SFST.” More information can be found at www.southernfirst.com.

FORWARD- LOOKING STATEMENTS

Certain statements in this news release contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, such as statements relating to future plans and expectations, and are thus prospective. Such forward-looking statements are identified by words such as “believes,” “expects,” “anticipates,” “estimates,” “intends,” “plans,” “targets,” and “projects,” as well as similar expressions. Such statements are subject to risks, uncertainties, and other factors which could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Although we believe that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove to be inaccurate. Therefore, we can give no assurance that the results contemplated in the forward-looking statements will be realized. The inclusion of this forward-looking information should not be construed as a representation by our company or any person that the future events, plans, or expectations contemplated by our company will be achieved.

The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements: (1) competitive pressures among depository and other financial institutions may increase significantly and have an effect on pricing, spending, third-party relationships and revenues; (2) the strength of the United States economy in general and the strength of the local economies in which we conduct operations may be different than expected resulting in, among other things, a deterioration in the credit quality or a reduced demand for credit, including the resultant effect on the company’s loan portfolio and allowance for loan losses; (3) the rate of delinquencies and amounts of charge-offs, the level of allowance for loan loss, the rates of loan growth, or adverse changes in asset quality in our loan portfolio, which may result in increased credit risk-related losses and expenses; (4) changes in the United States legal and regulatory framework; and (5) adverse conditions in the stock market, the public debt market and other capital markets (including changes in interest rate conditions) could have a negative impact on the company. Additional factors that could cause our results to differ materially from those described in the forward-looking statements can be found in our reports (such as Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K) filed with the SEC and available at the SEC’s Internet site (http://www.sec.gov). All subsequent written and oral forward-looking statements concerning the company or any person acting on its behalf is expressly qualified in its entirety by the cautionary statements above. We do not undertake any obligation to update any forward-looking statement to reflect circumstances or events that occur after the date the forward-looking statements are made.

 
FINANCIAL CONTACT: MIKE DOWLING 864-679-9070
 
MEDIA CONTACT: ART SEAVER 864-679-9010
 
WEB SITE: www.southernfirst.com

5