WILMINGTON, N.C., Jan. 27, 2016 (GLOBE NEWSWIRE) -- Live Oak Bancshares, Inc. (Nasdaq:LOB) (“Live Oak” or “the Company”) today reported fourth quarter net earnings available to common shareholders of $5.7 million, or $0.16 per diluted share, compared to $2.4 million, or $0.08 per diluted share, for the fourth quarter of 2014 and $2.9 million, or $0.09 per diluted share, for the third quarter of 2015.
“Live Oak's strong core performance was driven by higher levels of net interest income combined with increased revenues from the sale and servicing of loans. A key driver of our success is evidenced by $330.8 million in small business loan originations in the fourth quarter, bringing our 2015 total originations to $1.16 billion. Our diluted EPS of $0.16 per share for the fourth quarter was stronger than the prior quarter and illustrated the quarter to quarter volatility that can be present in our revenue streams. Our consistent credit quality, strong capital position, growing net interest margin and noninterest income combined with our small business centric technology platform have poised us well for the future,” said James S. Mahan, Chief Executive Officer of Live Oak.
Year over Year Highlights
| (Dollars in millions, except per share data) | Increase | |||||||||||||
| 2015 | 2014 | Dollars | Percent | |||||||||||
| Net income | $ | 20.6 | $ | 10.0 | $ | 10.6 | 106 | % | ||||||
| Basic EPS | 0.66 | 0.42 | 0.24 | 57 | ||||||||||
| Diluted EPS | 0.65 | 0.41 | 0.24 | 59 | ||||||||||
| Loan production | 1,158.6 | 848.1 | 310.5 | 37 | ||||||||||
| Loan sales | 640.9 | 433.9 | 207 | 48 | ||||||||||
| Net gains on sales of loans | 67.4 | 50.0 | 17.4 | 35 | ||||||||||
| Net interest income | 25.6 | 14.7 | 10.9 | 74 | ||||||||||
| Loan servicing revenue | 16.1 | 12.8 | 3.3 | 26 | ||||||||||
Fourth Quarter 2015 Highlights
Loan production increased to $330.8 million during Q4 2015 compared to $262.5 million in Q4 2014 and $303.0 million in Q3 2015.
- Guaranteed loans sold in the secondary market rose to $219.3 million during Q4 2015 compared to $125.8 million in Q4 2014 and $147.4 million during Q3 2015.
- Net gains on loan sales grew to $20.8 million in Q4 2015 from $14.5 million in Q4 2014 and $15.4 million in Q3 2015.
- Combined net interest and servicing revenues increased to $12.9 million in Q4 2015 from $7.7 million in Q4 2014 and $10.8 million in Q3 2015.
- Nonperforming loans (unguaranteed) declined to $2.0 million in Q4 2015 versus $2.6 million in Q3 2015.
Net Interest Income
Net interest income for the fourth quarter increased to $8.5 million compared to $6.6 million for the third quarter of 2015 and $4.3 million for the fourth quarter of 2014. The increase was driven by ongoing growth in both the held for sale and held for investment loan portfolios attributable to steadily rising loan originations and longer retention periods for certain loan types. Net interest income also benefited from a higher net interest margin which reached 3.66% in the fourth quarter compared to 3.11% in the third quarter and 2.92% in the fourth quarter of 2014. The improvement in the margin also reflected reduced levels of long term borrowings that were paid off during the last quarter of 2015.
Noninterest Income
Noninterest income for the fourth quarter of 2015 reached $24.4 million, compared to $17.8 million for the third quarter of 2015 and $16.2 million for the fourth quarter of 2014. The growth over the third quarter was principally due to an increase of $5.4 million in the net gains on sale of loans to $20.8 million. The higher level of gains realized occurred due to increased levels of loans reaching a fully funded state and thus eligible for sale during the quarter. Guaranteed loan sales in the fourth quarter rose sharply to $219.3 million versus $147.4 million in the prior quarter. The remaining quarterly increase in total noninterest income was primarily driven by increased loan servicing revenue of $187 thousand, a lower revaluation adjustment on the servicing asset of $655 thousand and $401 thousand in increased fees earned for monitoring higher levels of multi-advance loans.
Compared to the fourth quarter of 2014, the $8.1 million increase in total noninterest income was attributable to higher net gains on sale of loans of $6.3 million, increased loan servicing revenue of $916 thousand and lower servicing asset valuation adjustments of $385 thousand.
Noninterest Expense
Noninterest expense for the fourth quarter of 2015 was $22.1 million compared to $18.1 million for the third quarter of 2015 and $15.2 million for the fourth quarter of 2014. Salaries and employee benefits increased to $12.7 million from $9.9 million for the prior quarter and from $7.3 million for the fourth quarter of 2014, as a result of increased staffing to support loan demand and new initiatives of the Company. Occupancy expense increased $852 thousand over the prior quarter and $1.1 million compared to the fourth quarter of 2014 to support the Company’s growth and included an expansion of the Company’s headquarters facilities. The remaining noninterest expense increase occurred in various other categories and included fees paid in the fourth quarter of 2015 for software applications as the Company continues to invest in further development of its online lending and deposit platforms.
Loans and Asset Quality
Net loans held for investment increased $19.2 million, or 7.6%, to $272.6 million at December 31, 2015, from $253.4 million at September 30, 2015. Loans held for sale also increased $36.7 million, or 8.3%, to $480.6 million at December 31, 2015. The increase in both portfolios is the result of the growth in loan origination activities. The increase in held for sale loans is also largely influenced by multi-advancing loans that are expected to be sold in the secondary market when fully funded.
Average loans were $779.5 million during the fourth quarter of 2015 compared to an average loan balance of $672.3 million during the third quarter of 2015.
Credit quality improved as the unguaranteed exposure of nonperforming loans declined to $2.0 million at December 31, 2015, from $2.6 million at September 30, 2015. Total nonperforming loans also declined to $12.4 million from $18.4 million at the end of the prior quarter.
Net charge-offs were $205 thousand in the fourth quarter of 2015, or 0.30% of average loans held for investment on an annualized basis, compared to $243 thousand, or 0.40%, in the third quarter of 2015. The provision for loan losses totaled $1.5 million during the third quarter of 2015.
Foreclosed assets increased $1.4 million to $2.7 million at December 31, 2015, from $1.3 million at September 30, 2015. Of this increase, $325 thousand was associated with foreclosed assets relating to portions of loans not guaranteed by
the SBA.
Deposits
Total deposits increased $42.2 million, or 5.5%, to $804.8 million at December 31, 2015, compared to $762.6 million at September 30, 2015. Average total deposits for the fourth quarter of 2015 increased $47.1 million, or 6.4%, to $782.3 million, compared to $735.2 million for the third quarter of 2015. The ratio of average loans to average deposits was 99.6% for the fourth quarter of 2015, compared to 91.4% for the third quarter of 2015.
Long Term Borrowings
Long term borrowings decreased $13.7 million, or 32.6%, from $42.1 million at September 30, 2015 to $28.4 million at December 31, 2015. This decrease in long term borrowings was comprised of repayment of $6.8 million in debt to
the Small Business Lending Fund program and an aggregate of $6.8 million in debt held by the Company's wholly owned subsidiary, Independence Aviation. In an effort to streamline operations, Independence Aviation was dissolved
on December 31, 2015 with its net assets transferred to the Company and its wholly-owned subsidiary, Live Oak Banking Company.
Shareholders’ Equity
On July 23, 2015, the Company completed an initial public offering issuing 5,500,000 shares of voting common stock, no par value, at $17.00 per share for gross proceeds of $93.5 million. Net proceeds after underwriting discounts and estimated expenses were $87.2 million. As a result, the Company has continued to finance existing industry vertical growth, invest in strategic initiatives, support higher levels of loans remaining on the balance sheet, and curtail long
term debt.
Total shareholders’ equity at December 31, 2015 totaled $199.5 million, an increase of $5.4 million compared to total shareholders’ equity at September 30, 2015. The common equity tier 1 capital ratio for the Company at December 31, 2015 was 23.2%.
Conference Call
Live Oak will host a conference call to discuss fourth quarter results at 9:00 a.m. ET tomorrow morning (January 28, 2016). Media representatives, analysts and the public are invited to listen to this discussion by calling (877) 787-4170 (domestic) or (530) 379-4723 (international) with conference ID 28734828. A live webcast of the conference call will be available on the Investor Relations page of the Company’s website at http://investor.liveoakbank.com. After the conference call, a replay will be available until 5:00 p.m. ET February 26, 2016, and can be accessed by dialing (855) 859-2056 (domestic) or (404) 537-3406 (international).
Important Note Regarding Forward-Looking Statements
Statements in this press release that are based on other than historical data or that express the Company’s expectations regarding future events or determinations are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. Statements based on historical data are not intended and should not be understood to indicate the Company’s expectations regarding future events. Forward-looking statements provide current expectations or forecasts of future events or determinations. These forward-looking statements are not guarantees of future performance or determinations, nor should they be relied upon as representing management’s views as of any subsequent date. Forward-looking statements involve significant risks and uncertainties, and actual results may differ materially from those presented, either expressed or implied, in this press release. Factors that could cause actual results to differ materially from those expressed in the forward-looking statements include changes in Small Business Administration (“SBA”) rules, regulations or loan products, including the Section 7(a) program, changes in SBA standard operating procedures or changes in our status as an SBA Preferred Lender; a reduction in or the termination of our ability to use the technology-based platform that is critical to the success of our business model, including a failure in or a breach of operational or security systems; competition from other lenders; our ability to attract and retain key personnel; market and economic conditions and the associated impact on us; operational, liquidity and credit risks associated with our business; the impact of heightened regulatory scrutiny of financial products and services and our ability to comply with regulatory requirements and expectations; and the other factors discussed in the Company’s registration statement on Form S-1 (File No. 333-205126), as amended, and most recent Quarterly Report on Form 10-Q, filed with the Securities and Exchange Commission (“SEC”) and available at the SEC’s Internet site (http://www.sec.gov). Except as required by law, the Company specifically disclaims any obligation to update any factors or to publicly announce the result of revisions to any of the forward-looking statements included herein to reflect future events or developments.
About Live Oak Bancshares, Inc.
Live Oak Bancshares, Inc. (Nasdaq:LOB) is the parent company and registered bank holding company of Live Oak Banking Company, a national online platform for small business lending.
Live Oak Bancshares, Inc.
Quarterly Statements of Income (unaudited)
(Dollars in thousands, except per share data)
| Three months ended | |||||||||||||||||||
| 4Q 2015 | 3Q 2015 | 2Q 2015 | 1Q 2015 | 4Q 2014 | |||||||||||||||
| Interest income | |||||||||||||||||||
| Loans and fees on loans | $ | 10,474 | $ | 8,728 | $ | 7,408 | $ | 6,730 | $ | 5,871 | |||||||||
| Investment securities, taxable | 224 | 211 | 200 | 176 | 163 | ||||||||||||||
| Other interest earning assets | 80 | 84 | 70 | 66 | 61 | ||||||||||||||
| Total interest income | 10,778 | 9,023 | 7,678 | 6,972 | 6,095 | ||||||||||||||
| Interest expense | |||||||||||||||||||
| Deposits | 2,105 | 1,997 | 1,801 | 1,476 | 1,330 | ||||||||||||||
| Borrowings | 203 | 395 | 444 | 441 | 510 | ||||||||||||||
| Total interest expense | 2,308 | 2,392 | 2,245 | 1,917 | 1,840 | ||||||||||||||
| Net interest income | 8,470 | 6,631 | 5,433 | 5,055 | 4,255 | ||||||||||||||
| Provision for loan losses | 1,467 | 1,212 | 50 | 1,077 | 1,382 | ||||||||||||||
| Net interest income after provision for loan losses | 7,003 | 5,419 | 5,383 | 3,978 | 2,873 | ||||||||||||||
| Noninterest income | |||||||||||||||||||
| Loan servicing revenue and revaluation | 2,408 | 1,566 | 1,772 | 4,106 | 1,107 | ||||||||||||||
| Net gains on sales of loans | 20,781 | 15,424 | 15,719 | 15,461 | 14,512 | ||||||||||||||
| Equity in earnings (loss) of non-consolidated affiliates | — | — | — | (26 | ) | 158 | |||||||||||||
| Gain on sale of investment in non-consolidated affiliate | — | — | — | 3,782 | — | ||||||||||||||
| Gain (loss) on sale of securities available-for-sale | 1 | 12 | — | — | (74 | ) | |||||||||||||
| Other noninterest income | 1,178 | 768 | 644 | 732 | 523 | ||||||||||||||
| Total noninterest income | 24,368 | 17,770 | 18,135 | 24,055 | 16,226 | ||||||||||||||
| Noninterest expense | |||||||||||||||||||
| Salaries and employee benefits | 12,700 | 9,949 | 9,319 | 8,355 | 7,337 | ||||||||||||||
| Travel expense | 1,465 | 2,200 | 2,238 | 1,476 | 1,513 | ||||||||||||||
| Professional services expense | 752 | 493 | 548 | 850 | 707 | ||||||||||||||
| Advertising and marketing expense | 1,156 | 1,051 | 1,118 | 1,008 | 1,033 | ||||||||||||||
| Occupancy expense | 1,555 | 703 | 736 | 481 | 408 | ||||||||||||||
| Data processing expense | 1,195 | 773 | 722 | 893 | 873 | ||||||||||||||
| Equipment expense | 646 | 642 | 388 | 443 | 467 | ||||||||||||||
| Other expense | 2,664 | 2,252 | 1,748 | 1,196 | 2,902 | ||||||||||||||
| Total noninterest expense | 22,133 | 18,063 | 16,817 | 14,702 | 15,240 | ||||||||||||||
| Income before taxes | 9,238 | 5,126 | 6,701 | 13,331 | 3,859 | ||||||||||||||
| Income tax expense | 3,523 | 2,228 | 2,766 | 5,278 | 1,411 | ||||||||||||||
| Net income | 5,715 | 2,898 | 3,935 | 8,053 | 2,448 | ||||||||||||||
| Net loss attributable to noncontrolling interest | 1 | 3 | — | 20 | — | ||||||||||||||
| Net income attributable to Live Oak Bancshares, Inc. | $ | 5,716 | $ | 2,901 | $ | 3,935 | $ | 8,073 | $ | 2,448 | |||||||||
| Earnings per share | |||||||||||||||||||
| Basic | $ | 0.17 | $ | 0.09 | $ | 0.14 | $ | 0.28 | $ | 0.09 | |||||||||
| Diluted | $ | 0.16 | $ | 0.09 | $ | 0.13 | $ | 0.27 | $ | 0.08 | |||||||||
| Weighted average shares outstanding | |||||||||||||||||||
| Basic | 34,169,855 | 32,824,587 | 28,636,182 | 28,620,120 | 28,604,901 | ||||||||||||||
| Diluted | 35,079,486 | 33,917,282 | 29,498,399 | 29,361,841 | 29,336,277 | ||||||||||||||
Live Oak Bancshares, Inc.
Quarterly Balance Sheets (unaudited)
(Dollars in thousands)
| As of the quarter ended | |||||||||||||||||||
| 4Q 2015 | 3Q 2015 | 2Q 2015 | 1Q 2015 | 4Q 2014 | |||||||||||||||
| Assets | |||||||||||||||||||
| Cash and due from banks | $ | 102,607 | $ | 129,881 | $ | 131,487 | $ | 47,564 | $ | 29,902 | |||||||||
| Certificates of deposit with other banks | 10,250 | 10,000 | 10,000 | 10,000 | 10,000 | ||||||||||||||
| Investment securities available-for-sale | 53,762 | 51,628 | 50,719 | 50,777 | 49,318 | ||||||||||||||
| Loans held for sale | 480,619 | 443,871 | 356,481 | 305,079 | 295,180 | ||||||||||||||
| Loans held for investment | 279,969 | 259,552 | 237,612 | 220,444 | 203,936 | ||||||||||||||
| Allowance for loan losses | (7,415 | ) | (6,153 | ) | (5,183 | ) | (5,234 | ) | (4,407 | ) | |||||||||
| Net loans | 272,554 | 253,399 | 232,429 | 215,210 | 199,529 | ||||||||||||||
| Premises and equipment, net | 62,653 | 62,641 | 57,310 | 38,124 | 35,279 | ||||||||||||||
| Foreclosed assets | 2,666 | 1,258 | 747 | 747 | 1,084 | ||||||||||||||
| Servicing assets | 44,230 | 40,590 | 39,983 | 38,457 | 34,999 | ||||||||||||||
| Investments in non-consolidated affiliates | — | — | — | — | 6,345 | ||||||||||||||
| Other assets | 23,281 | 19,498 | 20,259 | 17,074 | 11,679 | ||||||||||||||
| Total assets | $ | 1,052,622 | $ | 1,012,766 | $ | 899,415 | $ | 723,032 | $ | 673,315 | |||||||||
| Liabilities and Shareholders’ Equity | |||||||||||||||||||
| Liabilities | |||||||||||||||||||
| Deposits: | |||||||||||||||||||
| Noninterest-bearing | $ | 21,502 | $ | 20,420 | $ | 15,756 | $ | 4,506 | $ | 14,420 | |||||||||
| Interest-bearing | 783,286 | 742,208 | 711,590 | 551,577 | 507,660 | ||||||||||||||
| Total deposits | 804,788 | 762,628 | 727,346 | 556,083 | 522,080 | ||||||||||||||
| Short term borrowings | — | — | — | — | 6,100 | ||||||||||||||
| Long term borrowings | 28,375 | 42,079 | 54,490 | 50,210 | 41,849 | ||||||||||||||
| Other liabilities | 19,971 | 13,963 | 14,198 | 16,571 | 11,472 | ||||||||||||||
| Total liabilities | 853,134 | 818,670 | 796,034 | 622,864 | 581,501 | ||||||||||||||
| Shareholders’ equity | |||||||||||||||||||
| Non-cumulative perpetual preferred stock (Series A), no shares authorized, issued or outstanding at December 31, 2015, 6,800 shares authorized, issued and outstanding for other periods presented | — | — | — | — | — | ||||||||||||||
| Preferred stock, no par value, 1,000,000 shares authorized, none issued or outstanding | — | — | — | — | — | ||||||||||||||
| Class A common stock (voting) | 137,492 | 136,852 | 49,122 | 48,799 | 48,657 | ||||||||||||||
| Class B common stock (non-voting) | 50,015 | 50,015 | 50,015 | 50,015 | 50,015 | ||||||||||||||
| Retained earnings (accumulated deficit) | 12,140 | 7,108 | 4,206 | 1,130 | (6,943 | ) | |||||||||||||
| Accumulated other comprehensive (loss) income | (192 | ) | 87 | 1 | 209 | 85 | |||||||||||||
| Total shareholders’ equity attributed to Live Oak Bancshares, Inc. | 199,455 | 194,062 | 103,344 | 100,153 | 91,814 | ||||||||||||||
| Noncontrolling interest | 33 | 34 | 37 | 15 | — | ||||||||||||||
| Total equity | 199,488 | 194,096 | 103,381 | 100,168 | 91,814 | ||||||||||||||
| Total liabilities and shareholders’ equity | $ | 1,052,622 | $ | 1,012,766 | $ | 899,415 | $ | 723,032 | $ | 673,315 | |||||||||
Live Oak Bancshares, Inc.
Quarterly Selected Financial Data
(Dollars in thousands, except per share data)
| As of and for the three months ended | |||||||||||||||||||
| 4Q 2015 | 3Q 2015 | 2Q 2015 | 1Q 2015 | 4Q 2014 | |||||||||||||||
| Income Statement Data | |||||||||||||||||||
| Net income attributable to Live Oak Bancshares, Inc. | $ | 5,716 | $ | 2,901 | $ | 3,935 | $ | 8,073 | $ | 2,448 | |||||||||
| Per Common Share | |||||||||||||||||||
| Net income, basic | $ | 0.17 | $ | 0.09 | $ | 0.14 | $ | 0.28 | $ | 0.09 | |||||||||
| Net income, diluted | 0.16 | 0.09 | 0.13 | 0.27 | 0.08 | ||||||||||||||
| Dividends declared | 0.01 | 0.01 | 0.03 | 0.05 | 0.20 | ||||||||||||||
| Book value | 5.84 | 5.68 | 3.61 | 3.50 | 3.21 | ||||||||||||||
| Tangible book value | 5.84 | 5.68 | 3.60 | 3.50 | 3.20 | ||||||||||||||
| Performance Ratios | |||||||||||||||||||
| Return on average assets | 2.18 | % | 1.19 | % | 1.87 | % | 4.20 | % | 1.46 | % | |||||||||
| Return on average equity | 11.60 | 7.15 | 16.54 | 35.86 | 9.37 | ||||||||||||||
| Net interest margin | 3.66 | 3.11 | 2.94 | 2.97 | 2.92 | ||||||||||||||
| Efficiency ratio | 67.40 | 74.06 | 71.36 | 50.50 | 74.14 | ||||||||||||||
| Noninterest income to total revenue | 74.21 | 72.81 | 76.95 | 82.63 | 79.30 | ||||||||||||||
| Selected Loan Metrics | |||||||||||||||||||
| Loans originated | $ | 330,798 | $ | 302,962 | $ | 276,822 | $ | 248,058 | $ | 262,472 | |||||||||
| Guaranteed Loans Sold | 219,328 | 147,377 | 137,134 | 137,047 | 125,757 | ||||||||||||||
| Average net gain on sale of loans | 94.75 | 104.66 | 114.63 | 112.82 | 115.40 | ||||||||||||||
| Held for sale guaranteed loans (note amount) (2) | 497,875 | 499,303 | 431,232 | 369,214 | 326,723 | ||||||||||||||
| Quarterly increase (decrease) in note amount of held for sale guaranteed loans | (1,428 | ) | 68,071 | 62,018 | 42,491 | 90,116 | |||||||||||||
| Estimated net gain to be recognized on quarterly increase in guaranteed loans held for sale (1) | N/A | 7,124 | 7,109 | 4,794 | 10,399 | ||||||||||||||
| Asset Quality Ratios | |||||||||||||||||||
| Allowance for loan losses to loans held for investment | 2.65 | % | 2.37 | % | 2.18 | % | 2.37 | % | 2.16 | % | |||||||||
| Net charge-offs to average loans held for investment | 0.30 | 0.40 | 0.17 | 0.47 | 1.15 | ||||||||||||||
| Nonperforming loans | $ | 12,367 | $ | 18,384 | $ | 19,662 | $ | 18,898 | $ | 18,692 | |||||||||
| Foreclosed assets | 2,666 | 1,258 | 747 | 747 | 1,084 | ||||||||||||||
| Nonperforming loans (unguaranteed exposure) | 2,037 | 2,562 | 3,089 | 2,934 | 3,137 | ||||||||||||||
| Foreclosed assets (unguaranteed exposure) | 373 | 48 | 34 | 34 | 371 | ||||||||||||||
| Nonperforming loans not guaranteed by the SBA and foreclosures | 2,410 | 2,610 | 3,123 | 2,968 | 3,508 | ||||||||||||||
| Nonperforming loans not guaranteed by the SBA and foreclosures to total assets | 0.23 | % | 0.26 | % | 0.35 | % | 0.41 | % | 0.52 | % | |||||||||
| Capital Ratios | |||||||||||||||||||
| Common equity tier 1 capital (to risk-weighted assets) | 23.22 | % | 24.40 | % | 13.94 | % | 15.90 | % | N/A | ||||||||||
| Total capital (to risk-weighted assets) | 24.12 | 25.21 | 14.73 | 16.85 | 19.63 | ||||||||||||||
| Tier 1 risk based capital (to risk-weighted assets) | 23.22 | 24.40 | 13.94 | 15.90 | 17.41 | ||||||||||||||
| Tier 1 leverage capital (to average assets) | 18.36 | 19.07 | 10.96 | 11.38 | 13.38 | ||||||||||||||
Notes to Quarterly Selected Financial Data
(1) The estimated revenue from the sale of the quarterly increase in guaranteed loans is based on the average net gain on sale of loans for that quarter.
(2) Includes the entire note amount, including undisbursed funds for the multi-advance loans.
Live Oak Bancshares, Inc.
GAAP to Non-GAAP Reconciliation
(Dollars in thousands)
| As of and for the three months ended | |||||||||||||||||||
| 4Q 2015 | 3Q 2015 | 2Q 2015 | 1Q 2015 | 4Q 2014 | |||||||||||||||
| Total shareholders’ equity | $ | 199,488 | $ | 194,096 | $ | 103,381 | $ | 100,168 | $ | 91,814 | |||||||||
| Less: | |||||||||||||||||||
| Goodwill | — | — | — | — | — | ||||||||||||||
| Other intangible assets | — | 103 | 103 | 103 | 103 | ||||||||||||||
| Tangible shareholders’ equity (a) | $ | 199,488 | $ | 193,993 | $ | 103,278 | $ | 100,065 | $ | 91,711 | |||||||||
| Shares outstanding (c) | 34,172,899 | 34,167,500 | 28,654,860 | 28,623,609 | 28,619,930 | ||||||||||||||
| Total assets | $ | 1,052,622 | $ | 1,012,766 | $ | 899,415 | $ | 723,032 | $ | 673,315 | |||||||||
| Less: | |||||||||||||||||||
| Goodwill | — | — | — | — | — | ||||||||||||||
| Other intangible assets | — | 103 | 103 | 103 | 103 | ||||||||||||||
| Tangible assets (b) | $ | 1,052,622 | $ | 1,012,663 | $ | 899,312 | $ | 722,929 | $ | 673,212 | |||||||||
| Tangible shareholders’ equity to tangible assets (a/b) | 18.95 | % | 19.16 | % | 11.48 | % | 13.84 | % | 13.62 | % | |||||||||
| Tangible book value per share (a/c) | $ | 5.84 | $ | 5.68 | $ | 3.60 | $ | 3.50 | $ | 3.20 | |||||||||
| Efficiency ratio: | |||||||||||||||||||
| Noninterest expense (d) | $ | 22,133 | $ | 18,063 | $ | 16,817 | $ | 14,702 | $ | 15,240 | |||||||||
| Net interest income | 8,470 | 6,631 | 5,433 | 5,055 | 4,255 | ||||||||||||||
| Noninterest income | 24,368 | 17,770 | 18,135 | 24,055 | 16,226 | ||||||||||||||
| Less: gain (loss) on sale of securities | 1 | 12 | — | — | (74 | ) | |||||||||||||
| Adjusted operating revenue (e) | $ | 32,837 | $ | 24,389 | $ | 23,568 | $ | 29,110 | $ | 20,555 | |||||||||
| Efficiency ratio (d/e) | 67.40 | % | 74.06 | % | 71.36 | % | 50.50 | % | 74.14 | % | |||||||||
This press release presents the non-GAAP financial measures previously shown. The adjustments to reconcile from the applicable GAAP financial measure to the non-GAAP financial measures are included where applicable in financial results presented in accordance with GAAP. The Company considers these adjustments to be relevant to ongoing operating results. The Company believes that excluding the amounts associated with these adjustments to present the non-GAAP financial measures provides a meaningful base for period-to-period comparisons, which will assist regulators, investors, and analysts in analyzing the operating results or financial position of the Company. The non-GAAP financial measures are used by management to assess the performance of the Company’s business for presentations of Company performance to investors, and for other reasons as may be requested by investors and analysts. The Company further believes that presenting the non-GAAP financial measures will permit investors and analysts to assess the performance of the Company on the same basis as that applied by management. Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied, and are not audited. Although non-GAAP financial measures are frequently used by shareholders to evaluate a company, they have limitations as an analytical tool and should not be considered in isolation or as a substitute for analysis of results reported under GAAP.