Domtar Corporation Reports Preliminary First Quarter 2016 Financial Results

Earnings affected by higher planned maintenance and related costs

(All financial information is in U.S. dollars, and all earnings per share results are diluted, unless otherwise noted).

  • First quarter 2016 net earnings of $0.06 per share; earnings before items1 of $0.35 per share
  • Closed paper machine at Ashdown mill, reducing annual paper capacity by 364,000 tons
  • Price increases announced for softwood pulp and several uncoated freesheet grades

FORT MILL, S.C.--()--Domtar Corporation (NYSE: UFS) (TSX: UFS) today reported net earnings of $4 million ($0.06 per share) for the first quarter of 2016 compared to net earnings of $57 million ($0.91 per share) for the fourth quarter of 2015 and net earnings of $36 million ($0.56 per share) for the first quarter of 2015. Sales for the first quarter of 2016 were $1.3 billion.

Excluding items listed below, the Company had earnings before items1 of $22 million ($0.35 per share) for the first quarter of 2016 compared to earnings before items1 of $70 million ($1.11 per share) for the fourth quarter of 2015 and earnings before items1 of $48 million ($0.75 per share) for the first quarter of 2015.

First quarter 2016 items:

  • Closure and restructuring costs of $2 million ($2 million after tax); and
  • Impairment of property, plant & equipment of $21 million ($16 million after tax).

Fourth quarter 2015 items:

  • Closure and restructuring costs of $1 million ($1 million after tax); and
  • Impairment of property, plant & equipment of $20 million ($12 million after tax).

First quarter 2015 items:

  • Closure and restructuring costs of $1 million ($1 million after tax);
  • Gain on disposal of property, plant and equipment of $1 million ($1 million after tax); and
  • Impairment of property, plant & equipment of $19 million ($12 million after tax).

“Although our teams were very agile and executed well on things under our control, our results in pulp and paper were negatively impacted by unexpected costs during the extended maintenance outages,” said John D. Williams, President and Chief Executive Officer. “Given the timing of maintenance activity and costs related to the fluff pulp conversion, our first half results are expected to remain subdued before significantly improving in the second half as the benefits from the Ashdown conversion, lower maintenance and higher prices accrue.”

Mr. Williams added, “We delivered strong year over year EBITDA growth in Personal Care with procurement initiatives and manufacturing cost savings driving the majority of the increase. During the quarter, we began delivering on our new sales growth wins including the successful launch of a partner brand and the ramping up of volume for a major account. We are on track to realize the top-line benefits of the new customer wins through 2016.”

QUARTERLY REVIEW

Operating income before items1 was $41 million in the first quarter of 2016 compared to an operating income before items1 of $115 million in the fourth quarter of 2015. Depreciation and amortization totaled $89 million in the first quarter of 2016.

     
(In millions of dollars) 1Q 2016 4Q 2015
 
Sales $ 1,287 $ 1,314
Operating income (loss)
Pulp and Paper segment 19 86
Personal Care segment 14 16
Corporate  

(15)

 

 

(8)

 

Total 18 94
Operating income before items1 41 115
Depreciation and amortization 89 89

The decrease in operating income before items1 in the first quarter of 2016 was the result of increased maintenance costs, lower productivity in pulp and paper, lower volume, higher raw material costs, lower average selling prices, higher selling, general and administrative expenses and other costs. These factors were partially offset by favorable exchange rates and lower freight costs.

When compared to the fourth quarter of 2015, manufactured paper shipments were down 1.4% and pulp shipments decreased 4.4%. The shipments-to-production ratio for paper was 100% in the first quarter of 2016, compared to 95% in the fourth quarter of 2015. Paper inventories remained flat and pulp inventories decreased by 13,000 metric tons when compared to the fourth quarter of 2015.

LIQUIDITY AND CAPITAL

Cash flow provided from operating activities amounted to $97 million and capital expenditures were $100 million, resulting in a negative free cash flow1 of $3 million for the first quarter of 2016. Domtar’s net debt-to-total capitalization ratio1 stood at 30% at March 31, 2016 and at December 31, 2015.

During the quarter, Domtar repurchased $10 million of common stock under its stock repurchase program.

OUTLOOK

The second quarter is expected to be affected by seasonally higher maintenance activity in our pulp and paper business in addition to costs of approximately $23 million related to the fluff pulp conversion outage at our Ashdown mill. For the remainder of the year, Domtar paper shipments are expected to trend with market demand. Recently announced price increases should positively impact Pulp and Paper. Personal Care results should benefit from the new customer wins, market growth and cost savings from the new manufacturing platform. Costs for raw materials should marginally increase.

EARNINGS CONFERENCE CALL

The Company will hold a conference call today at 10:00 a.m. (ET) to discuss its first quarter 2016 financial results. Financial analysts are invited to participate in the call by dialing 1 (800) 499-4035 (toll free - North America) or 1 (416) 204-9269 (International) at least 10 minutes before start time, while media and other interested individuals are invited to listen to the live webcast on the Domtar Corporation website at www.domtar.com.

The Company will release its second quarter 2016 earnings results on July 28, 2016 before markets open, followed by a conference call at 10:00 a.m. (ET) to discuss results. The date is tentative and will be confirmed approximately three weeks prior to the official earnings release date.

About Domtar
Domtar is a leading provider of a wide variety of fiber-based products including communication, specialty and packaging papers, market pulp and absorbent hygiene products. With approximately 9,850 employees serving more than 50 countries around the world, Domtar is driven by a commitment to turn sustainable wood fiber into useful products that people rely on every day. Domtar’s annual sales are approximately $5.3 billion and its common stock is traded on the New York and Toronto Stock Exchanges. Domtar’s principal executive office is in Fort Mill, South Carolina. To learn more, visit www.domtar.com.

Forward-Looking Statements
Statements in this release about our plans, expectations and future performance, including the statements by Mr. Williams and those contained under “Outlook,” are “forward-looking statements.” Actual results may differ materially from those suggested by these statements for a number of reasons, including changes in customer demand and pricing, changes in manufacturing costs, future acquisitions and divestitures, including facility closings, and the other reasons identified under “Risk Factors” in our Form 10-K for 2015 as filed with the SEC and as updated by subsequently filed Form 10-Q’s. Except to the extent required by law, we expressly disclaim any obligation to update or revise these forward-looking statements to reflect new events or circumstances or otherwise.

Domtar Corporation
Highlights
(In millions of dollars, unless otherwise noted)

  Three months     Three months
ended ended
March 31, March 31,
2016 2015
(Unaudited)

$

$
   
Selected Segment Information
Sales
Pulp and Paper 1,085 1,146
Personal Care   216   218
Total for reportable segments 1,301 1,364
Intersegment sales  

(14)

 

 

(16)

 

Consolidated sales   1,287   1,348

Depreciation and amortization and impairment
of property, plant and equipment

Pulp and Paper 73 74
Personal Care   16   16
Total for reportable segments 89 90

Impairment of property, plant
and equipment - Pulp and Paper

21 19
     

Consolidated depreciation and amortization
and impairment of property, plant and equipment

110 109
   
 
Operating income (loss)
Pulp and Paper 19 75
Personal Care 14 10
Corporate  

(15)

 

 

(14)

 

Consolidated operating income 18 71
Interest expense, net   17   26
Earnings before income taxes 1 45
Income tax (benefit) expense  

(3)

 

  9
Net earnings   4   36
Per common share (in dollars)
Net earnings
Basic 0.06 0.56
Diluted 0.06 0.56

Weighted average number of common
shares outstanding (millions)

 
Basic 62.7 63.8
Diluted   62.8   63.9
Cash flows provided from operating activities 97 127
Additions to property, plant and equipment   100   70


Domtar Corporation
Consolidated Statements of Earnings
(In millions of dollars, unless otherwise noted)

  Three months     Three months
ended ended
March 31, March 31,
2016 2015
(Unaudited)
$ $
   
Sales 1,287 1,348
Operating expenses
Cost of sales, excluding depreciation and amortization 1,050 1,062
Depreciation and amortization 89 90
Selling, general and administrative 103 100
Impairment of property, plant and 21 19
equipment
Closure and restructuring costs 2 1
Other operating loss, net   4   5
  1,269   1,277
Operating income 18 71
Interest expense, net   17   26
Earnings before income taxes 1 45
Income tax (benefit) expense  

(3)

 

    9
Net earnings   4   36
Per common share (in dollars)
Net earnings
Basic 0.06 0.56
Diluted 0.06 0.56
Weighted average number of common
shares outstanding (millions)
Basic 62.7 63.8
Diluted 62.8 63.9


Domtar Corporation
Consolidated Balance Sheets at
(In millions of dollars)

  March 31,   December 31,
2016 2015
(Unaudited)
$ $
Assets    
Current assets
Cash and cash equivalents 97 126
Receivables, less allowances of $7 and $6 642 627
Inventories 779 766
Prepaid expenses 32 21
Income and other taxes receivable   21     14
Total current assets 1,571 1,554
Property, plant and equipment, net 2,868 2,835
Goodwill 551 539
Intangible assets, net 614 601
Other assets   154   125
Total assets   5,758   5,654
Liabilities and shareholders' equity
Current liabilities
Bank indebtedness 6
Trade and other payables 709 720
Income and other taxes payable 21 27
Long-term debt due within one year   41   41
Total current liabilities 777 788
Long-term debt 1,211 1,210
Deferred income taxes and other 677 654
Other liabilities and deferred credits 357 350
Shareholders' equity
Common stock 1 1
Additional paid-in capital 1,957 1,966
Retained earnings 1,165 1,186
Accumulated other comprehensive loss   (387 )   (501 )
Total shareholders' equity   2,736   2,652
Total liabilities and shareholders' equity   5,758   5,654


Domtar Corporation
Consolidated Statements of Cash Flows
(In millions of dollars)

  For the three months ended

March 31,
2016

 

March 31,
2015

(Unaudited)
$ $
Operating activities    
Net earnings 4 36
Adjustments to reconcile net earnings to cash flows from operating activities
Depreciation and amortization 89 90
Deferred income taxes and tax uncertainties (3 ) (15 )
Impairment of property, plant and equipment 21 19
Net gains on disposals of property, plant and equipment (1 )
Stock-based compensation expense 1 2
Other (1 )
Changes in assets and liabilities
Receivables (5 ) (44 )
Inventories (1 ) (12 )
Prepaid expenses (1 ) 2
Trade and other payables 1 (10 )
Income and other taxes (9 ) 55
Difference between employer pension and other post-retirement (1 ) 2
contributions and pension and other post-retirement expense
Other assets and other liabilities   1   4
Cash flows provided from operating activities   97   127
Investing activities
Additions to property, plant and equipment (100 ) (70 )
Proceeds from disposals of property, plant and equipment     1
Cash flows used for investing activities   (100 )   (69 )
Financing activities
Dividend payments (25 ) (24 )
Stock repurchase (10 ) (13 )
Net change in bank indebtedness 7 (4 )
Proceeds from receivables securitization facility 20
Repayments of receivables securitization facility (20 )
Repayments of long-term debt (1 ) (1 )
Other     1
Cash flows used for financing activities   (29 )   (41 )
Net (decrease) increase in cash and cash equivalents (32 ) 17
Impact of foreign exchange on cash 3 (8 )
Cash and cash equivalents at beginning of period   126   174
Cash and cash equivalents at end of period   97   183
Supplemental cash flow information
Net cash payments for:
Interest 20 27
Income taxes paid (refund), net   6   (23 )


Domtar Corporation
Quarterly Reconciliation of Non-GAAP Financial Measures
(In millions of dollars, unless otherwise noted)

The following table sets forth certain non-U.S. generally accepted accounting principles (“GAAP”) financial metrics identified in bold as “Earnings before items”, “Earnings before items per diluted share”, “EBITDA”, “EBITDA margin”, “EBITDA before items”, “EBITDA margin before items”, “Free cash flow”, “Net debt” and “Net debt-to-total capitalization”. Management believes that the financial metrics presented are frequently used by investors and are useful to evaluate our ability to service debt and our overall credit profile. Management believes these metrics are also useful to measure the operating performance and benchmark with peers within the industry. These metrics are presented as a complement to enhance the understanding of operating results but not in substitution for GAAP results.

The Company calculates “Earnings before items” and “EBITDA before items” by excluding the after-tax (pre-tax) effect of items considered by management as not reflecting our current operations. Management uses these measures, as well as EBITDA and Free cash flow, to focus on ongoing operations and believes that it is useful to investors because it enables them to perform meaningful comparisons between periods. Domtar believes that using this information along with Net earnings provides for a more complete analysis of the results of operations. Net earnings and Cash flows provided from operating activities are the most directly comparable GAAP measures.

      2016   2015
Q1 Q1   Q2   Q3   Q4   YTD
Reconciliation of "Earnings before items" to Net            
earnings
Net earnings ($) 4 36 38 11 57 142
(+) Impairment of property, plant and equipment ($) 16 12 11 12 12 47
(+) Closure and restructuring costs ($) 2 1 1 1 1 4
(-)

Net gains on disposals of property, plant and

($) (1 ) (11 ) (12 )
equipment
(+) Debt refinancing costs ($)

 

30 30
(=) Earnings before items ($) 22 48 39 54 70 211
(/) Weighted avg. number of common shares outstanding (diluted) (millions) 62.8 63.9 63.7 63 62.9 63.4
(=) Earnings before items per diluted share ($) 0.35 0.75 0.61 0.86 1.11 3.33
 
Reconciliation of "EBITDA" and "EBITDA before
items" to Net earnings
Net earnings ($) 4 36 38 11 57 142
(+) Income tax (benefit) expense ($) (3 ) 9 (1 ) (14 ) 20 14
(+) Interest expense, net ($) 17 26 25 64 17 132
(=) Operating income ($) 18 71 62 61 94 288
(+) Depreciation and amortization ($) 89 90 91 89 89 359
(+) Impairment of property, plant and equipment ($) 21 19 18 20 20 77
(-)

Net gains on disposals of property, plant

($) (1 ) (14 ) (15 )
and equipment
(=) EBITDA ($) 128 179 157 170 203 709
(/) Sales ($) 1,287 1,348 1,310 1,292 1,314 5,264
(=) EBITDA margin (%) 10 % 13 % 12 % 13 % 15 % 13 %
EBITDA ($) 128 179 157 170 203 709
(+) Closure and restructuring costs ($) 2 1 1 1 1 4
(=) EBITDA before items ($) 130 180 158 171 204 713
(/) Sales ($) 1,287 1,348 1,310 1,292 1,314 5,264
(=) EBITDA margin before items (%) 10 % 13 % 12 % 13 % 16 % 14 %
 
Reconciliation of "Free cash flow" to Cash flows
provided from operating activities
Cash flows provided from operating activities ($) 97 127 122 67 137 453
(-) Additions to property, plant and equipment ($) (100 ) (70 ) (66 ) (66 ) (87 ) (289 )
(=) Free cash flow ($) (3 ) 57 56 1 50 164
 
"Net debt-to-total capitalization" computation
Bank indebtedness ($) 6 6 1 1
(+) Long-term debt due within one year ($) 41 169 169 42 41
(+) Long-term debt ($) 1,211 1,170 1,169 1,236 1,210
(=) Debt ($) 1,258 1,345 1,339 1,279 1,251
(-) Cash and cash equivalents ($) (97 ) (183 ) (207 ) (128 ) (126 )
(=) Net debt ($) 1,161 1,162 1,132 1,151 1,125
(+) Shareholders' equity ($) 2,736 2,710 2,761 2,659 2,652
(=) Total capitalization ($) 3,897 3,872 3,893 3,810 3,777
Net debt ($) 1,161 1,162 1,132 1,151 1,125
(/) Total capitalization ($) 3,897 3,872 3,893 3,810 3,777
(=) Net debt-to-total capitalization (%) 30 % 30 % 29 % 30 % 30 %

“Earnings before items”, “Earnings before items per diluted share”, “EBITDA”, “EBITDA margin”, “EBITDA before items”, “EBITDA margin before items”, “Free cash flow”, “Net debt” and “Net debt-to-total capitalization” have no standardized meaning prescribed by GAAP and are not necessarily comparable to similar measures presented by other companies and therefore should not be considered in isolation or as a substitute for Net earnings, Operating income or any other earnings statement, cash flow statement or balance sheet financial information prepared in accordance with GAAP. It is important for readers to understand that certain items may be presented in different lines by different companies on their financial statements thereby leading to different measures for different companies.

Domtar Corporation
Quarterly Reconciliation of Non-GAAP Financial Measures – By Segment 2016
(In millions of dollars, unless otherwise noted)

The following table sets forth certain non-U.S. generally accepted accounting principles (“GAAP”), financial metrics identified in bold as “Operating income (loss) before items”, “EBITDA before items” and “EBITDA margin before items” by reportable segment. Management believes that the financial metrics presented are frequently used by investors and are useful to measure the operating performance and benchmark with peers within the industry. These metrics are presented as a complement to enhance the understanding of operating results but not in substitution for GAAP results.

The Company calculates the segmented “Operating income (loss) before items” by excluding the pre-tax effect of items considered by management as not reflecting our ongoing operations. Management uses these measures to focus on ongoing operations and believes that it is useful to investors because it enables them to perform meaningful comparisons between periods. Domtar believes that using this information along with Operating income (loss) provides for a more complete analysis of the results of operations. Operating income (loss) by segment is the most directly comparable GAAP measure.

      Pulp and Paper   Personal Care   Corporate   Total
Q1'16   Q2'16   Q3'16   Q4'16   YTD Q1'16   Q2'16   Q3'16   Q4'16   YTD Q1'16   Q2'16   Q3'16   Q4'16   YTD Q1'16   Q2'16   Q3'16   Q4'16   YTD

Reconciliation of Operating income (loss)
to "Operating income (loss) before items"

Operating income (loss) ($) 19 19 14 14

(15)

 

(15)

 

18 18
(+) Impairment of property, plant and equipment ($) 21 21

 

21 21
(+) Closure and restructuring costs ($) 2 2

 

2 2
(=) Operating income (loss) before items ($) 42 42 14 14

(15)

(15)

 

41 41
 

Reconciliation of "Operating income (loss)
before items" to "EBITDA before items"

Operating income (loss) before items ($) 42 42 14 14

(15)

 

(15)

41 41
(+) Depreciation and amortization ($) 73 73 16 16 89 89
 
(=) EBITDA before items ($) 115 115 30 30

(15)

 

(15)

130 130
(/) Sales ($) 1,085 1,085 216 216 1,301 1,301
(=) EBITDA margin before items (%) 11% 11% 14% 14% 10% 10%

“Operating income (loss) before items”, “EBITDA before items” and “EBITDA margin before items” have no standardized meaning prescribed by GAAP and are not necessarily comparable to similar measures presented by other companies and therefore should not be considered in isolation or as a substitute for Operating income (loss) or any other earnings statement, cash flow statement or balance sheet financial information prepared in accordance with GAAP. It is important for readers to understand that certain items may be presented in different lines by different companies on their financial statements thereby leading to different measures for different companies.

Domtar Corporation
Quarterly Reconciliation of Non-GAAP Financial Measures – By Segment 2015
(In millions of dollars, unless otherwise noted)

The following table sets forth certain non-U.S. generally accepted accounting principles (“GAAP”), financial metrics identified in bold as “Operating income (loss) before items”, “EBITDA before items” and “EBITDA margin before items” by reportable segment. Management believes that the financial metrics presented are frequently used by investors and are useful to measure the operating performance and benchmark with peers within the industry. These metrics are presented as a complement to enhance the understanding of operating results but not in substitution for GAAP results.

The Company calculates the segmented “Operating income (loss) before items” by excluding the pre-tax effect of items considered by management as not reflecting our ongoing operations. Management uses these measures to focus on ongoing operations and believes that it is useful to investors because it enables them to perform meaningful comparisons between periods. Domtar believes that using this information along with Operating income (loss) provides for a more complete analysis of the results of operations. Operating income (loss) by segment is the most directly comparable GAAP measure.

      Pulp and Paper   Personal Care   Corporate   Total
Q1'15   Q2'15   Q3'15   Q4'15   YTD Q1'15   Q2'15   Q3'15   Q4'15   YTD Q1'15   Q2'15   Q3'15   Q4'15   YTD Q1'15   Q2'15   Q3'15   Q4'15   YTD

Reconciliation of Operating income (loss)
to "Operating income (loss) before items"

Operating income (loss) ($) 75 55 54 86 270 10 17 18 16 61

(14)

(10)

(11)

(8)

(43)

71 62 61 94 288
(+) Impairment of property, plant and equipment ($) 19 18 20 20 77

 

 

19 18 20 20 77
(-)

Net gains on disposals of property, plant and equipment

($)

 

(14)

(14)

 

(1)

 

(1)

(1)

(14)

 

(15)

(+) Closure and restructuring costs ($) 1 1 1 3 1 1 1 1 1 1 4
(=) Operating income (loss) before items ($) 94 60 75 107 336 11 17 18 16 62

(15)

(10)

(11)

(8)

(44)

90 67 82 115 354

 

 

 

 

Reconciliation of "Operating income (loss)
before items" to "EBITDA before items"

 

 

 

 

Operating income (loss) before items ($) 94 60 75 107 336 11 17 18 16 62

(15)

(10)

(11)

(8)

(44)

90 67 82 115 354
(+) Depreciation and amortization ($) 74 75 75 73 297 16 16 14 16 62 90 91 89 89 359
 
(=) EBITDA before items ($) 168 135 150 180 633 27 33 32 32 124

(15)

(10)

(11)

(8)

(44)

180 158 171 204 713
(/) Sales ($) 1,146 1,110 1,092 1,110 4,458 218 216 214 221 869 1,364 1,326 1,306 1,331 5,327
(=) EBITDA margin before items (%) 15% 12% 14% 16% 14% 12% 15% 15% 14% 14% 13% 12% 13% 15% 13%

“Operating income (loss) before items”, “EBITDA before items” and “EBITDA margin before items” have no standardized meaning prescribed by GAAP and are not necessarily comparable to similar measures presented by other companies and therefore should not be considered in isolation or as a substitute for Operating income (loss) or any other earnings statement, cash flow statement or balance sheet financial information prepared in accordance with GAAP. It is important for readers to understand that certain items may be presented in different lines by different companies on their financial statements thereby leading to different measures for different companies.


Domtar Corporation
Supplemental Segmented Information
(In millions of dollars, unless otherwise noted)

    2016   2015
Q1 Q1   Q2   Q3   Q4   YTD
Pulp and Paper            
Segment
Sales ($) 1,085 1,146 1,110 1,092 1,110 4,458
Operating income ($) 19 75 55 54 86 270

Depreciation and
amortization

($) 73 74 75 75 73 297

Impairment of property,
plant and equipment

($) 21 19 18 20 20 77
 
Paper
Paper Production ('000 ST) 785 808 806 794 837 3,245

Paper Shipments -
Manufactured

('000 ST) 786 804 783 779 797 3,163

Communication
Papers

('000 ST) 657 669 653 648 669 2,639

Specialty and
Packaging

('000 ST) 129 135 130 131 128 524

Paper Shipments -
Sourced from
3rd parties

('000 ST) 32 35 29 35 28 127

Paper Shipments -
Total

('000 ST) 818 839 812 814 825 3,290
Pulp
Pulp Shipments(a) ('000 ADMT) 369 350 345 333 386 1,414

Hardwood Kraft
Pulp

(%) 6 % 9 % 8 % 8 % 8 % 8 %

Softwood Kraft
Pulp

(%) 69 % 65 % 65 % 65 % 69 % 66 %
Fluff Pulp (%) 25 % 26 % 27 % 27 % 23 % 26 %
 
Personal Care
Segment
Sales ($) 216 218 216 214 221 869
Operating income ($) 14 10 17 18 16 61

Depreciation and
amortization

($) 16 16 16 14 16 62

 

 

Average Exchange
Rates

$US / $CAN 1.375 1.241 1.229 1.309 1.335 1.279

 

$CAN / $US 0.727 0.806 0.813 0.765 0.749 0.782
€ / $US 1.103 1.126 1.106 1.112 1.095 1.11

(a) Figures are gross of market pulp purchased from other producers on the open market for some of our paper making operations. Pulp Shipments represent the amount of pulp produced in excess of our internal requirement.

Note: the term “ST” refers to a short ton and the term “ADMT” refers to an air dry metric ton.

1 Non-GAAP financial measure. Refer to the Reconciliation of Non-GAAP Financial Measures in the appendix.

Contacts

Domtar
INVESTOR RELATIONS
Nicholas Estrela, 514-848-5555 x 85979
Director
Investor Relations
or
MEDIA RELATIONS
David Struhs, 803-802-8031
Vice-President
Corporate Services and Sustainability

Contacts

Domtar
INVESTOR RELATIONS
Nicholas Estrela, 514-848-5555 x 85979
Director
Investor Relations
or
MEDIA RELATIONS
David Struhs, 803-802-8031
Vice-President
Corporate Services and Sustainability