Summit Financial Group Reports Second Quarter and First Half 2016 Results

Q2 2016 Diluted EPS $0.40 compared to $0.38 for Q2 2015 and $0.38 for Q1 2016


MOOREFIELD, W.Va., July 25, 2016 (GLOBE NEWSWIRE) -- Summit Financial Group, Inc. (“Company” or “Summit”) (NASDAQ:SMMF) today reported second quarter 2016 net income of $4.24 million, or $0.40 per diluted share, compared to $4.01 million, or $0.38 per diluted share, for the second quarter of 2015, representing an increase of 5.8 percent, or 5.3 percent per diluted share. Q2 2016 earnings compared to Q2 2015 and Q4 2015 were negatively impacted by increased personnel costs and other noninterest expenses, which were offset by increased net interest earnings, reductions in write-downs of foreclosed properties, and increased gains realized on sales of both securities and foreclosed properties. 

Excluding from second quarter 2016 one-time items of income, gain, expense and loss, Q2 2016 core earnings approximated $3.90 million, or $0.37 per diluted share compared to Q2 2015 core earnings of $4.07 million, or $0.39 per diluted share, and to Q1 2016 core earnings of $3.95 million, or $0.37 per diluted share.

For the six months ended June 30, 2016, Summit recorded net income of $8.31 million, or $0.78 per diluted share, compared with $8.29 million, or $0.78 per diluted share, for the comparable 2015 six-month period, representing an increase of 0.1%, with no change per diluted share.

Excluding from the six-month period ended June 30, 2016 one-time items of income, gain, expense and loss, core earnings approximated $7.71 million, or $0.75 per diluted share compared to the comparable period of 2015 core earnings of $8.39 million, or $0.78 per diluted share.

Highlights for Q2 2016 include:

  • Loans grew $70.0 million during the quarter, or 25.3 percent (on an annualized basis), and have grown $87.3 million, or 16.0 percent (annualized), year-to-date.
  • Nonperforming assets declined for the fifteenth consecutive quarter. Compared to the linked quarter, nonperforming assets as a percentage of total assets declined from 2.66 percent to 2.47 percent, reaching its lowest level since Q2 2008; foreclosed properties are at the lowest level since Q3 2009.
  • Core revenues increased 1.44 percent compared to the linked quarter, and 1.75 percent compared to the year ago quarter.
  • Net interest margin declined 9 basis points compared to Q2 2015, and 10 basis points compared to the linked quarter.
  • Recorded charges of $259,000 to write-down foreclosed properties compared to $109,000 in Q1 2016 and $160,000 in Q2 2015.
  • Announced our entering into a definitive merger agreement to acquire First Century Bankshares, Inc. headquartered in Bluefield, West Virginia.

H. Charles Maddy, III, President and Chief Executive Officer of Summit, commented, “Summit achieved another quarter of solid operating results in Q2 2016, despite the challenges of higher overhead costs from the important investments we are making both in our people and in our infrastructure to assist us in maintaining our growth momentum. Our strong core earnings, growing loan portfolio and continued reductions in our portfolio of problem assets are all very gratifying to note; but I am particularly pleased by the opportunities represented by our two pending acquisitions of First Century Bankshares, announced during the quarter just ended and expected to close at beginning of the year 2016; and of Highland County Bankshares, which has received all requisite shareholder and regulatory approvals and is expected to close on October 1, 2016. These deals serve to combine Summit with two financially strong banks that have similar cultures, core values and guiding principles as ours, and share the same commitment to build long-term client relationships by providing service beyond expectations.”

Results from Operations

Total revenue for second quarter 2016, consisting of net interest income and noninterest income, grew 3.2 percent to $14.8 million compared to $14.3 million for the second quarter 2015. For the year-to-date period ended June 30, 2016, total revenue was $29.4 million compared to $29.0 million for the same period of 2015, representing a 1.3 percent increase.

Total core revenue, excluding nonrecurring items, described above, was $14.4 million for second quarter 2016 compared to $14.1 million for the same prior-year quarter, an increase of 1.8 percent. For the first half of 2016, total core revenue (excluding nonrecurring items) was $28.6 million compared to $28.2 million for the first half of 2015, a 1.6 percent improvement.

For the second quarter of 2016, net interest income was $11.7 million, an increase of 2.4 percent from the $11.5 million reported in the prior-year second quarter and decreased $45,000 compared to the linked quarter. The net interest margin for second quarter 2016 was 3.40 percent compared to 3.49 percent for the year-ago quarter, and 3.50 percent for the linked quarter.  

Noninterest income, consisting primarily of insurance commissions from Summit's insurance agency subsidiary and service fee income from community banking activities, for second quarter 2016 was $3.05 million compared to $2.86 million for the comparable period of 2015. Excluding realized securities gains, noninterest income was $2.66 million for second quarter 2016, compared to $2.69 million reported for second quarter 2015.

The second quarter 2016 provision for loan losses totaled $250,000, compared to $250,000 for the linked quarter, and $500,000 for the year-ago quarter.

Core noninterest expense continues to be well-controlled. Total noninterest expense increased 4.7% to $8.44 million compared to $8.06 million for the prior-year second quarter. Excluding from noninterest expense (on a pre-tax basis) merger expenses, gains/losses on sales of foreclosed properties, and write-downs of foreclosed properties, noninterest expense would have approximated $8.30 million for Q2 2016 compared to $7.80 million for the comparable period of 2015. Noninterest expense for the first half of 2016 increased 4.5% compared to the first half of 2015.

Balance Sheet

At June 30, 2016, total assets were $1.57 billion, an increase of $72.8 million, or 4.9 percent since December 31, 2015. Total loans, net of unearned fees and allowance for loan losses, were $1.17 billion at June 30, 2016, up $87.4 million, or 8.1 percent, from the $1.08 billion reported at year-end 2015.

At June 30, 2016, deposits were $1.10 billion, an increase of $29.8 million, or 2.8 percent, since year end 2015. During first half 2016, checking and time deposits declined by $8.8 million and $1.3 million, respectively, or 2.6 percent and 0.3 percent respectively, while savings increased $40.0 million or 15.0 percent.

Asset Quality

As of June 30, 2016, nonperforming assets (“NPAs”), consisting of nonperforming loans, foreclosed properties, and repossessed assets, were $38.7 million, or 2.47 percent of assets. This compares to $40.1 million, or 2.66 percent of assets at the linked quarter, and $45.1 million, or 3.05 percent of assets, at second quarter 2015.

Second quarter 2016 net loan charge-offs were $188,000, or 0.07 percent of average loans annualized; while adding $250,000 to the allowance for loan losses. The allowance for loan losses stood at $11.4 million, or 0.97 percent of total loans at June 30, 2016, compared to 1.05 percent at year-end 2015.

Capital Adequacy

Shareholders’ equity was $150.7 million as of June 30, 2016 compared to $143.7 million December 31, 2015 and $140.1 million at June 30, 2015. Tangible book value per common share increased to $13.40 at June 30, 2016 compared to $12.78 at December 31, 2015 and $12.22 at June 30, 2015. Summit had 10,692,320 outstanding common shares at Q2 2016 quarter end compared to 10,671,744 at year end 2015.

Summit's depository institution, Summit Community Bank, Inc. (the “Bank”), is well in excess of regulatory requirements for a "well capitalized" institution at June 30, 2016. The Bank’s total risk-based capital ratio was 13.9 percent at June 30, 2016 compared to 14.5 percent at December 31, 2015, while its Tier 1 leverage capital ratio was 10.6 percent at June 30, 2016 compared to the 10.8 percent reported at December 31, 2015.

About the Company

Summit Financial Group, Inc. is a $1.57 billion financial holding company headquartered in Moorefield, West Virginia. Summit provides community banking services primarily in the Eastern Panhandle and South Central regions of West Virginia and the Northern and Shenandoah Valley regions of Virginia, through its bank subsidiary, Summit Community Bank, Inc., which operates fifteen banking locations. Summit also operates Summit Insurance Services, LLC in Moorefield, West Virginia and Leesburg, Virginia.

FORWARD-LOOKING STATEMENTS

This press release contains comments or information that constitute forward-looking statements (within the meaning of the Private Securities Litigation Act of 1995) that are based on current expectations that involve a number of risks and uncertainties. Words such as “expects”, “anticipates”, “believes”, “estimates” and other similar expressions or future or conditional verbs such as “will”, “should”, “would” and “could” are intended to identify such forward-looking statements.

Although we believe the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially. Factors that might cause such a difference include changes in interest rates and interest rate relationships; demand for products and services; the degree of competition by traditional and non-traditional competitors; changes in banking laws and regulations; changes in tax laws; the impact of technological advances; the outcomes of contingencies; trends in customer behavior as well as their ability to repay loans; and changes in the national and local economies. We undertake no obligation to revise these statements following the date of this press release.

NON-GAAP FINANCIAL MEASURES

This press release contains financial information determined by methods other than in accordance with generally accepted accounting principles in the United States of America ("GAAP"). Specifically, Summit adjusted GAAP performance measures to exclude the effects of realized and unrealized securities gains and losses, gains/losses on sales of assets, and write-downs of foreclosed properties to estimated fair value included in its Statements of Income. Management deems believes presentations of financial measures excluding the impact of these items provide useful supplemental information that is important for a proper understanding of the operating results of Summit's core business. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.  

SUMMIT FINANCIAL GROUP, INC. (NASDAQ:  SMMF) 
Quarterly Performance Summary -- Q2 2016 vs Q2 2015 
     
    
   For the Quarter Ended  Percent 
 Dollars in thousands 6/30/20166/30/2015 Change 
 Condensed Statements of Income    
  Interest income    
   Loans, including fees $  13,622 $  12,972  5.0%
   Securities    1,656    1,685  -1.7%
   Other    5    1  400.0%
  Total interest income    15,283    14,658  4.3%
  Interest expense          
   Deposits    2,154    2,074  3.9%
   Borrowings    1,395    1,126  23.9%
  Total interest expense    3,549    3,200  10.9%
  Net interest income    11,734    11,458  2.4%
  Provision for loan losses    250    500  -50.0%
  Net interest income after provision          
   for loan losses    11,484    10,958  4.8%
           
  Noninterest income          
   Insurance commissions    1,090    1,080  0.9%
   Service fees related to deposit accounts    1,059    1,072  -1.2%
   Realized securities gains    383    170  125.3%
   Other income    513    538  -4.6%
 Total noninterest income   3,045    2,860  6.5%
  Noninterest expense          
   Salaries and employee benefits   4,764    4,442  7.2%
   Net occupancy expense   512    489  4.7%
   Equipment expense   686    560  22.5%
   Professional fees   429    372  15.3%
   FDIC premiums   300    320  -6.3%
   Merger expense   153    - n/a
   Foreclosed properties expense   93    158  -41.1%
   Loss (gain) on sales of foreclosed properties   (276)   103  -368.0%
   Write-downs of foreclosed properties   259    160  61.9%
   Other expenses   1,517    1,457  4.1%
 Total noninterest expense   8,437    8,061  4.7%
  Income before income taxes    6,092    5,757  5.8%
  Income taxes    1,849    1,747  5.8%
  Net income $  4,243 $  4,010  5.8%
           

 

SUMMIT FINANCIAL GROUP, INC. (NASDAQ:  SMMF) 
Quarterly Performance Summary -- Q2 2016 vs Q2 2015 
    
   For the Quarter Ended  Percent 
  6/30/20166/30/2015 Change 
 Per Share Data    
  Earnings per common share    
   Basic $  0.40 $  0.38  5.3%
   Diluted $  0.40 $  0.38  5.3%
     
  Cash dividends $  0.10 $  0.08  25.0%
     
  Average common shares outstanding    
   Basic    10,681,995    10,667,892  0.1%
   Diluted    10,701,017    10,676,474  0.2%
     
  Common shares outstanding at period end    10,692,320    10,843,676  -1.4%
     
 Performance Ratios    
  Return on average equity  11.49% 11.67% -1.5%
  Return on average tangible equity  12.10% 12.36% -2.1%
  Return on average assets  1.10% 1.09% 0.9%
  Net interest margin  3.40% 3.49% -2.6%
  Efficiency ratio (A)  55.35% 52.05% 6.3%
     

NOTE (A) – Computed on a tax equivalent basis excluding nonrecurring income and expense items and amortization of intangibles.

SUMMIT FINANCIAL GROUP, INC. (NASDAQ:  SMMF) 
Six Month Performance Summary -- 2016 vs 2015
     
     
   For the Six Months Ended  Percent 
 Dollars in thousands 6/30/20166/30/2015 Change 
 Condensed Statements of Income    
  Interest income    
   Loans, including fees $  27,059 $  25,821  4.8%
   Securities    3,382    3,579  -5.5%
   Other    7    2  250.0%
  Total interest income    30,448    29,402  3.6%
  Interest expense          
   Deposits    4,324    4,145  4.3%
   Borrowings    2,611    2,279  14.6%
  Total interest expense    6,935    6,424  8.0%
  Net interest income    23,513    22,978  2.3%
  Provision for loan losses    500    750  -33.3%
  Net interest income after provision          
   for loan losses    23,013    22,228  3.5%
           
  Noninterest income          
   Insurance commissions    2,013    2,208  -8.8%
   Service fees related to deposit accounts    2,038    2,048  -0.5%
   Realized securities gains (losses)    775    650  19.2%
   Other income    1,026    1,093  -6.1%
 Total noninterest income   5,852    5,999  -2.5%
  Noninterest expense          
   Salaries and employee benefits   9,446    8,629  9.5%
   Net occupancy expense   1,051    988  6.4%
   Equipment expense   1,343    1,095  22.6%
   Professional fees   901    707  27.4%
   FDIC premiums   600    650  -7.7%
   Merger expense   264    -  n/a 
   Foreclosed properties expense   217    366  -40.7%
   Loss (gain) on sales of foreclosed properties   (282)   253  -211.5%
   Write-downs of foreclosed properties   369    732  -49.6%
   Other expenses   3,082    2,846  8.3%
 Total noninterest expense   16,991    16,266  4.5%
  Income before income taxes    11,874    11,961  -0.7%
  Income taxes    3,569    3,667  -2.7%
  Net income $  8,305 $  8,294  0.1%
           


SUMMIT FINANCIAL GROUP, INC. (NASDAQ:  SMMF) 
Six Month Performance Summary -- 2016 vs 2015
    
   For the Six Months Ended  Percent 
  6/30/20166/30/2015 Change 
 Per Share Data    
  Earnings per common share    
   Basic $  0.78 $  0.85  -8.2%
   Diluted $  0.78 $  0.78  0.0%
     
  Cash dividends $  0.20 $  0.16  25.0%
     
  Average common shares outstanding    
   Basic    10,676,925    9,747,042  9.5%
   Diluted    10,685,290    10,585,411  0.9%
     
  Common shares outstanding at period end    10,692,320    10,843,676  -1.4%
     
 Performance Ratios    
  Return on average equity  11.29% 12.22% -7.6%
  Return on average tangible equity  11.90% 12.95% -8.1%
  Return on average assets  1.09% 1.14% -4.4%
  Net interest margin  3.45% 3.54% -2.5%
  Efficiency ratio (A)  55.63% 50.65% 9.8%
     

NOTE (A) – Computed on a tax equivalent basis excluding nonrecurring income and expense items and amortization of intangibles.

SUMMIT FINANCIAL GROUP, INC. (NASDAQ:  SMMF) 
Five Quarter Performance Summary 
      
   For the Quarter Ended 
 Dollars in thousands 6/30/20163/31/201612/31/20159/30/20156/30/2015
 Condensed Statements of Income      
  Interest income      
   Loans, including fees $  13,622 $  13,436 $  13,265 $  12,983 $  12,972 
   Securities    1,656    1,726    1,685    1,543    1,685 
   Other    5    3    1    5    1 
  Total interest income    15,283    15,165    14,951    14,531    14,658 
  Interest expense                
   Deposits    2,154    2,170    2,085    2,106    2,074 
   Borrowings    1,395    1,216    1,133    1,120    1,126 
  Total interest expense    3,549    3,386    3,218    3,226    3,200 
  Net interest income    11,734    11,779    11,733    11,305    11,458 
       
  Provision for loan losses    250    250    250    250    500 
  Net interest income after provision                
   for loan losses    11,484    11,529    11,483    11,055    10,958 
                 
  Noninterest income                
   Insurance commissions    1,090    924    851    983    1,080 
   Service fees related to deposit accounts    1,059    978    1,126    1,111    1,072 
   Realized securities gains (losses)    383    393    421    372    170 
   Other income    513    511    471    527    538 
 Total noninterest income   3,045    2,806    2,869    2,993    2,860 
  Noninterest expense                
   Salaries and employee benefits   4,764    4,682    4,530    4,479    4,442 
   Net occupancy expense   512    540    481    496    489 
   Equipment expense   686    656    617    582    560 
   Professional fees   429    472    507    402    372 
   FDIC premiums   300    300    270    300    320 
   Merger expense   153    112    -    -    - 
   Foreclosed properties expense   93    124    150    168    158 
   Loss (gain) on sale of foreclosed properties    (276)   (6)   (314)   35    103 
   Write-downs of foreclosed properties    259    109    636    1,046    160 
   Other expenses   1,517    1,565    1,617    1,364    1,457 
 Total noninterest expense   8,437    8,554    8,494    8,872    8,061 
  Income before income taxes    6,092    5,781    5,858    5,176    5,757 
  Income taxes    1,849    1,719    1,712    1,515    1,747 
  Net income $  4,243 $  4,062 $  4,146 $  3,661 $  4,010 
                 


SUMMIT FINANCIAL GROUP, INC. (NASDAQ:  SMMF) 
Five Quarter Performance Summary 
      
   For the Quarter Ended 
  6/30/20163/31/201612/31/20159/30/20156/30/2015
 Per Share Data      
  Earnings per common share      
   Basic $  0.40 $  0.38 $  0.39 $  0.34 $  0.38 
   Diluted $  0.40 $  0.38 $  0.39 $  0.34 $  0.38 
       
  Cash dividends $  0.10 $  0.10 $  0.08 $  0.08 $  0.08 
       
  Average common shares outstanding      
   Basic    10,681,995    10,671,856    10,661,700    10,703,526    10,667,892 
   Diluted    10,701,017    10,679,301    10,669,192    10,712,203    10,676,474 
       
  Common shares outstanding at period end    10,692,320    10,681,880    10,671,744    10,658,199    10,843,676 
       
 Performance Ratios      
  Return on average equity  11.49% 11.10% 11.66% 10.42% 11.67%
  Return on average tangible equity  12.10% 11.70% 12.31% 11.01% 12.36%
  Return on average assets  1.10% 1.08% 1.12% 1.00% 1.09%
  Net interest margin  3.40% 3.50% 3.51% 3.41% 3.49%
  Efficiency ratio (A)  55.35% 55.93% 54.46% 52.93% 52.05%

NOTE (A) – Computed on a tax equivalent basis excluding nonrecurring income and expense items and amortization of intangibles.

SUMMIT FINANCIAL GROUP, INC. (NASDAQ:  SMMF) 
Selected Balance Sheet Data 
       
   For the Quarter Ended 
 Dollars in thousands, except per share amounts 6/30/20163/31/201612/31/20159/30/20156/30/2015
       
 Assets      
 Cash and due from banks$  4,161 $  4,005 $  3,625 $  4,232 $  3,988 
 Interest bearing deposits other banks   8,897    12,655    5,862    8,057    9,274 
 Securities   261,633    271,515    280,792    272,127    276,661 
 Loans, net   1,166,723    1,096,790    1,079,331    1,062,348    1,064,472 
 Property held for sale   23,425    24,684    25,567    29,713    31,500 
 Premises and equipment, net   21,405    21,589    21,572    20,457    20,490 
 Intangible assets   7,398    7,448    7,498    7,548    7,598 
 Cash surrender value of life insurance policies   38,246    37,989    37,732    37,482    37,222 
 Other assets   33,293    31,893    30,450    27,340    28,764 
   Total assets$  1,565,181 $  1,508,568 $  1,492,429 $  1,469,304 $  1,479,969 
                 
 Liabilities and Shareholders' Equity                
 Deposits$  1,096,545 $  1,094,544 $  1,066,709 $  1,072,091 $  1,053,310 
 Short-term borrowings   205,552    153,448    171,394    145,291    174,599 
 Long-term borrowings and               
   subordinated debentures   94,214    94,692    95,170    95,648    98,625 
 Other liabilities   18,201    19,755    15,412    15,985    13,363 
 Shareholders' equity   150,669    146,129    143,744    140,289    140,072 
   Total liabilities and shareholders' equity$  1,565,181 $  1,508,568 $  1,492,429 $  1,469,304 $  1,479,969 
                 
 Book value per common share$  14.09 $  13.68 $  13.48 $  13.16 $  12.92 
 Tangible book value per common share$  13.40 $  12.98 $  12.78 $  12.45 $  12.22 
 Tangible equity to tangible assets 9.2% 9.2% 9.2% 9.1% 9.0%
 Tangible common equity to tangible assets 9.2% 9.2% 9.2% 9.1% 9.0%
                 

 

SUMMIT FINANCIAL GROUP INC. (NASDAQ:  SMMF)  
Regulatory Capital Ratios (A)  
        
  6/30/20163/31/201612/31/20159/30/20156/30/2015 
Summit Financial Group, Inc.      
 CET1 Risk-based Capital 11.5% 11.9% 11.8% 11.7% 11.6% 
 Tier 1 Risk-based Capital 12.9% 13.5% 13.4% 13.4% 13.2% 
 Total Risk-based Capital 13.8% 14.5% 14.4% 14.4% 14.2% 
 Tier 1 Leverage Ratio 10.5% 10.7% 10.7% 10.5% 10.4% 
        
Summit Community Bank, Inc.      
 CET1 Risk-based Capital 13.0% 13.6% 13.6% 13.6% 13.4% 
 Tier 1 Risk-based Capital 13.0% 13.6% 13.6% 13.6% 13.4% 
 Total Risk-based Capital 13.9% 14.5% 14.5% 14.6% 14.4% 
 Tier 1 Leverage Ratio 10.6% 10.7% 10.8% 10.7% 10.6% 
        

NOTE (A) – Computed in accordance with Basel III regulatory capital guidelines beginning January 1, 2015 

SUMMIT FINANCIAL GROUP INC. (NASDAQ:  SMMF)    
Loan Composition      
        
Dollars in thousands6/30/20163/31/201612/31/20159/30/20156/30/2015 
        
Commercial $  101,521 $  101,743 $  97,201 $  89,250 $  97,284  
Mortgage warehouse lines   80,282    -    -    -    -  
Commercial real estate      
  Owner occupied   190,534    202,680    203,555    199,068    191,743  
  Non-owner occupied   348,099    353,350    337,295    336,550    331,056  
Construction and development      
  Land and development   65,702    66,483    65,500    66,164    64,435  
  Construction    8,506    7,997    9,970    8,419    18,214  
Residential real estate      
  Non-jumbo    225,919    221,368    221,749    222,739    220,199  
  Jumbo    52,105    50,057    50,313    46,092    49,203  
  Home equity    75,904    74,097    74,300    73,652    72,504  
Consumer    19,520    19,095    19,251    19,124    18,683  
Other    10,008    11,235    11,669    12,518    12,423  
Total loans, net of unearned fees   1,178,100    1,108,105    1,090,803    1,073,576    1,075,744  
Less allowance for loan losses   11,377    11,315    11,472    11,228    11,272  
Loans, net$  1,166,723 $  1,096,790 $  1,079,331 $  1,062,348 $  1,064,472  
                  

 

SUMMIT FINANCIAL GROUP INC. (NASDAQ:  SMMF) 
Deposit Composition  
        
Dollars in thousands 6/30/20163/31/201612/31/20159/30/20156/30/2015 
Non interest bearing checking$  120,845 $  122,378 $  119,010 $  118,887 $  113,256  
Interest bearing checking   205,095    210,878    215,721    217,242    202,957  
Savings    306,785    286,695    266,825    259,185    246,949  
Time deposits    463,820    474,593    465,153    476,777    490,148  
Total deposits$  1,096,545 $  1,094,544 $  1,066,709 $  1,072,091 $  1,053,310  
                  


SUMMIT FINANCIAL GROUP, INC. (NASDAQ:  SMMF) 
Asset Quality Information 
       
   For the Quarter Ended 
 Dollars in thousands 6/30/20163/31/201612/31/20159/30/20156/30/2015
       
 Gross loan charge-offs$  263 $  561 $  132 $  774 $  463 
 Gross loan recoveries   (75)   (154)   (126)   (481)   (407)
   Net loan charge-offs$  188 $  407 $  6 $  293 $  56 
       
 Net loan charge-offs to average loans (annualized) 0.07% 0.15% 0.00% 0.11% 0.02%
 Allowance for loan losses$  11,377 $  11,315 $  11,472 $  11,228 $  11,272 
 Allowance for loan losses as a percentage     
   of period end loans 0.97% 1.02% 1.05% 1.05% 1.05%
 Nonperforming assets:     
   Nonperforming loans     
   Commercial$  399 $  430 $  853 $  884 $  1,065 
   Commercial real estate   5,773    6,140    5,955    5,294    2,421 
   Commercial construction and development   -    -    -    -    - 
   Residential construction and development   5,400    5,467    5,623    5,345    5,627 
   Residential real estate   3,531    3,248    3,245    3,881    4,433 
   Consumer   91    121    92    53    45 
 Total nonperforming loans   15,194    15,406    15,768    15,457    13,591 
   Foreclosed properties     
   Commercial   -    -    -    -    - 
   Commercial real estate   976    976    1,300    3,209    3,279 
   Commercial construction and development   8,708    8,717    8,717    9,328    10,178 
   Residential construction and development   12,989    13,808    14,068    14,965    15,839 
   Residential real estate   752    1,183    1,482    2,211    2,204 
 Total foreclosed properties   23,425    24,684    25,567    29,713    31,500 
   Other repossessed assets   38    -    5    -    55 
 Total nonperforming assets$  38,657 $  40,090 $  41,340 $  45,170 $  45,146 
       
 Nonperforming loans to period end loans 1.29% 1.39% 1.45% 1.44% 1.26%
 Nonperforming assets to period end assets 2.47% 2.66% 2.77% 3.07% 3.05%
       

 

Loans Past Due 30-89 Days
   For the Quarter Ended 
 In thousands 6/30/20163/31/201612/31/20159/30/20156/30/2015
       
 Commercial$  422 $  465 $  339 $  42 $  344 
 Commercial real estate   214    920    543    1,926    4,945 
 Construction and development   520    218    1,182    39    21 
 Residential real estate   4,763    3,055    4,442    3,888    3,932 
 Consumer   177    73    186    216    211 
 Other   12    14    9    9    7 
   Total$  6,108 $  4,745 $  6,701 $  6,120 $  9,460 
                 


SUMMIT FINANCIAL GROUP, INC. (NASDAQ:  SMMF) 
Average Balance Sheet, Interest Earnings & Expenses and Average Rates 
Q2 2016 vs Q2 2015  
 Q2 2016 Q2 2015 
 AverageEarnings /Yield / AverageEarnings /Yield / 
Dollars in thousandsBalancesExpenseRate BalancesExpenseRate 
         
ASSETS        
Interest earning assets        
  Loans, net of unearned  interest        
  Taxable$  1,126,519 $  13,488  4.82% $  1,046,203 $  12,854  4.93% 
  Tax-exempt   14,554    203  5.61%    12,466    179  5.76% 
  Securities        
  Taxable   211,624    1,062  2.02%    216,063    1,093  2.03% 
  Tax-exempt   71,649    900  5.05%    74,430    898  4.84% 
  Interest bearing deposits other banks        
  and Federal funds sold   9,152    4  0.18%    7,923    1  0.05% 
Total interest earning assets   1,433,498    15,657  4.39%    1,357,085    15,025  4.44% 
         
Noninterest earning assets        
  Cash & due from banks   3,752       3,973    
  Premises & equipment   21,517       20,409    
  Other assets   89,773       96,231    
  Allowance for loan losses   (11,420)      (11,095)   
  Total assets$  1,537,120    $  1,466,603    
         
 LIABILITIES AND SHAREHOLDERS' EQUITY       
         
Liabilities        
Interest bearing liabilities        
  Interest bearing         
  demand deposits$  205,242 $  79  0.15% $  206,597 $  59  0.11% 
  Savings deposits   295,402    550  0.75%    251,802    429  0.68% 
  Time deposits   471,343    1,526  1.30%    486,396    1,586  1.31% 
  Short-term borrowings   183,673    419  0.92%    154,704    125  0.32% 
  Long-term borrowings and        
  subordinated debentures   94,568    975  4.15%    100,583    1,001  3.99% 
Total interest bearing liabilities   1,250,228    3,549  1.14%    1,200,082    3,200  1.07% 
         
Noninterest bearing liabilities        
  Demand deposits   120,118       114,327    
  Other liabilities   19,044       14,771    
  Total liabilities   1,389,390       1,329,180    
         
Shareholders' equity - preferred   -       -    
Shareholders' equity - common   147,730       137,423    
  Total liabilities and                    
  shareholders' equity$  1,537,120    $  1,466,603    
         
NET INTEREST EARNINGS $  12,108    $  11,825   
         
NET INTEREST MARGIN   3.40%    3.49% 
         

 

SUMMIT FINANCIAL GROUP, INC. (NASDAQ:  SMMF) 
Average Balance Sheet, Interest Earnings & Expenses and Average Rates 
YTD 2016 vs YTD 2015  
   
 YTD 2016 YTD 2015 
 AverageEarnings /Yield / AverageEarnings /Yield / 
Dollars in thousandsBalancesExpenseRate BalancesExpenseRate 
         
ASSETS        
Interest earning assets        
  Loans, net of unearned  interest        
  Taxable$  1,107,801 $  26,778  4.86% $  1,040,935 $  25,588  4.96% 
  Tax-exempt   15,189    424  5.61%    12,516    353  5.69% 
  Securities        
  Taxable   210,494    2,146  2.05%    213,252    2,368  2.24% 
  Tax-exempt   75,482    1,873  4.99%    75,744    1,835  4.89% 
  Interest bearing deposits other banks        
  and Federal funds sold   8,621    7  0.16%    7,504    2  0.05% 
Total interest earning assets   1,417,587    31,228  4.43%    1,349,951    30,146  4.50% 
         
Noninterest earning assets        
  Cash & due from banks   3,757       3,827    
  Premises & equipment   21,556       20,307    
  Other assets   89,708       97,454    
  Allowance for loan losses   (11,491)      (11,166)   
  Total assets$  1,521,117    $  1,460,373    
         
 LIABILITIES AND SHAREHOLDERS' EQUITY       
         
Liabilities        
Interest bearing liabilities        
  Interest bearing         
  demand deposits$  207,487 $  162  0.16% $  203,237 $  118  0.12% 
  Savings deposits   286,399    1,055  0.74%    253,093    857  0.68% 
  Time deposits   471,470    3,106  1.32%    486,187    3,169  1.31% 
  Short-term borrowings   176,111    659  0.75%    149,769    238  0.32% 
  Long-term borrowings and        
  subordinated debentures   94,811    1,952  4.14%    103,148    2,041  3.99% 
    1,236,278    6,934  1.13%    1,195,434    6,423  1.08% 
Noninterest bearing liabilities        
  Demand deposits   120,291       114,761    
  Other liabilities   17,485       14,435    
  Total liabilities   1,374,054       1,324,630    
         
Shareholders' equity - preferred   -       3,602    
Shareholders' equity - common   147,063       132,141    
  Total liabilities and        
  shareholders' equity$  1,521,117    $  1,460,373    
         
NET INTEREST EARNINGS $  24,294    $  23,723   
         
NET INTEREST MARGIN   3.45%    3.54% 
         


SUMMIT FINANCIAL GROUP, INC. (NASDAQ:  SMMF)  
Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures  
        
  For the Quarter Ended   For the Six Months Ended  
 Dollars in thousands 6/30/20163/31/20166/30/2015 6/30/20166/30/2015 
        
        
 Core earnings applicable to common shares $  3,895 $  3,950 $  4,069  $  7,705 $  8,394  
        
  FHLB special dividend    -    -    -     -    176  
  Applicable income tax effect    -    -    -     -    (65) 
  Realized securities gains (losses)    383    393    170     775    650  
  Applicable income tax effect    (142)   (145)   (63)    (287)   (241) 
  Merger expense    153    (112)   -     264    -  
  Applicable income tax effect    (57)   41    -     (98)   -  
  Gain (loss) on sale of foreclosed properties    276    6    (103)    282    (253) 
  Applicable income tax effect    (102)   (2)   38     (104)   94  
  Write-downs foreclosed properties    (259)   (109)   (160)    (369)   (732) 
  Applicable income tax effect    96    40    59     137    271  
    348    112    (59)    600    (100) 
 GAAP net income applicable to common shares $  4,243 $  4,062 $  4,010  $  8,305 $  8,294  
                  
                  
                  
 Core diluted earnings per common share $  0.37 $  0.37 $  0.39  $  0.75 $  0.78  
        
  FHLB special dividend    -     -    -      -     0.02  
  Applicable income tax effect    -     -    -      -     (0.01) 
  Realized securities gains (losses)    0.04    0.04    0.02     0.07    0.06  
  Applicable income tax effect    (0.01)   (0.01)   (0.01)    (0.03)   (0.02) 
  Merger expense    (0.01)   (0.01)   -      (0.02)   -   
  Applicable income tax effect    -     -     -      0.01    -   
  Gain (loss) on sale of foreclosed properties    0.03    -     (0.01)    0.03    (0.02) 
  Applicable income tax effect    (0.01)   -     -      (0.01)   0.01  
  Write-downs of foreclosed properties    (0.02)   (0.01)   (0.01)    (0.03)   (0.07) 
  Applicable income tax effect    0.01    -     -      0.01    0.03  
    0.03    0.01    (0.01)    0.03    -   
 GAAP diluted earnings per common share $  0.40 $  0.38 $  0.38  $  0.78 $  0.78  
                  


SUMMIT FINANCIAL GROUP, INC. (NASDAQ:  SMMF) 
Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures 
       
  For the Quarter Ended   For the Six Months Ended 
 Dollars in thousands 6/30/20163/31/20166/30/2015 6/30/20166/30/2015
       
 Total core revenue $  14,396 $  14,192 $  14,148  $  28,590 $  28,151 
       
  FHLB special dividend   -    -    -     -    176 
  Realized securities gains/(losses)   383    393    170     775    650 
  Other-than-temporary impairment of securities    -    -    -     -    - 
    383    393    170     775    826 
 GAAP total revenue $  14,779 $  14,585 $  14,318  $  29,365 $  28,977 
                 
                 
 Total core noninterest income $  2,662 $  2,413 $  2,690  $  5,077 $  5,349 
       
  Realized securities gains/(losses)   383    393    170     775    650 
  Other-than-temporary impairment of securities    -    -    -     -    - 
    383    393    170     775    650 
 GAAP total noninterest income $  3,045 $  2,806 $  2,860  $  5,852 $  5,999 
                 
                 
 Total core noninterest expense $  8,301 $  8,339 $  7,798  $  16,640 $  15,281 
                 
  Merger expense   153    112    -     264    - 
  (Gains)/losses on sales of foreclosed properties   (276)   (6)   103     (282)   253 
  Write-downs of foreclosed properties    259    109    160     369    732 
    136    215    263     351    985 
 GAAP total noninterest expense $  8,437 $  8,554 $  8,061  $  16,991 $  16,266 
                 



            

Contact Data