Boston Private Financial Holdings, Inc. Reports Third Quarter 2016 Results

Third Quarter Highlights:

  • Net Interest Income Growth: Net Interest Income increased 7% year-over-year and 1% linked quarter to $49.9 million.
  • Deposit and Loan Growth: Average Total Deposits increased 3% year-over-year to $5.9 billion, and Average Total Loans increased 4% year-over-year to $5.8 billion.
  • Assets Under Management: Total Assets Under Management/Advisory (“AUM”) was flat year-over-year at $27.5 billion.
  • Provision Credit: The Company recorded a provision credit of $0.1 million.

BOSTON--()--Boston Private Financial Holdings, Inc. (NASDAQ: BPFH) (the “Company” or “BPFH”) today reported third quarter 2016 GAAP Net Income Attributable to the Company of $19.6 million, compared to $16.4 million for the second quarter of 2016 and $13.5 million for the third quarter of 2015. Third quarter 2016 diluted earnings per share were $0.22, compared to $0.18 in the second quarter of 2016 and $0.16 in the third quarter of 2015.

“We are pleased with the Company’s performance during the third quarter,” said Clayton G. Deutsch, CEO. “The Company achieved earnings growth through a combination of increased revenue coupled with expense discipline, while remaining focused on asset quality and risk management. Our core Private Banking performance continues to be strong in 2016. All of our businesses remain committed to delivering exceptional client experiences, which we believe will drive attractive long-term performance.”

Core Fees and Income/Assets Under Management

Core Fees and Income increased 1% linked quarter to $37.9 million. Year-over-year, Core Fees and Income are down 4% due primarily to lower levels of AUM during the previous year offset by higher Other Banking Fee Income.

AUM increased to $27.5 billion in the third quarter, up 1% from $27.3 billion in the second quarter of 2016 and flat year-over-year, reflecting positive market action partly offset by negative net flows. The Company experienced negative net flows of $336 million during the third quarter, compared to negative $199 million and negative $751 million in the second quarter of 2016 and third quarter of 2015, respectively. During the third quarter, net flows by segment were negative $120 million for Wealth Management & Trust, negative $111 million for Investment Management, and negative $105 million for Wealth Advisory.

Net Interest Income

Net Interest Income for the third quarter was $49.9 million, up 1% from $49.2 million for the second quarter of 2016. On a year-over-year basis, Net Interest Income increased 7% from $46.5 million. The current quarter includes $0.3 million of interest recovered on previous nonaccrual loans while the second quarter of 2016 and third quarter of 2015 included interest recoveries of $0.6 million and $0.3 million, respectively. Excluding interest recovered on previous nonaccrual loans, Net Interest Income on an FTE basis increased 2% linked quarter and 6% year-over-year.

Net Interest Margin was 2.88% for the third quarter, down three basis points from 2.91% for the second quarter of 2016. Net Interest Margin was up four basis points from 2.84% for the third quarter of 2015. Excluding interest recovered on previous nonaccrual loans, Net Interest Margin was 2.86%, a decrease of 2 basis points linked quarter and an increase of 4 basis points year-over-year.

Total Operating Expenses

Total Operating Expenses for the third quarter of 2016 were $61.7 million, down 5% from $64.7 million for the second quarter of 2016. On a year-over-year basis, Total Operating Expenses declined less than 1% from $61.9 million, primarily due to decreases in legal and consulting fees, other expenses, and occupancy expenses.

Provision and Asset Quality

The Company recorded a provision credit of $0.1 million for the third quarter of 2016, compared to a provision credit of $2.5 million for the second quarter of 2016 and a provision expense of $2.6 million for the third quarter of 2015. The provision credit in the third quarter of 2016 was due to net recoveries and a decrease in loss factors which were partially offset by an increase in Criticized Loans and loan growth.

Criticized Loans increased 5% linked quarter and decreased 1% year-over-year to $158.8 million. Nonaccrual Loans (“Nonaccruals”) decreased 14% to $16.5 million on a linked quarter basis. On a year-over-year basis, Non-accruals decreased 46% from $30.7 million. As a percentage of Total Loans, Nonaccruals were 28 basis points at September 30, 2016, down 5 basis points from June 30, 2016, and down 27 basis points from September 30, 2015.

Additional credit metrics are listed below:

 

(In millions)     September 30,
2016
  June 30,
2016
  March 31,
2016
  December 31,
2015
  September 30,
2015
Total Criticized Loans $ 158.8 $ 150.7 $ 166.9 $ 154.1   $ 160.9
Total Loans 30-89 Days Past Due and Accruing (12) $ 4.6 $ 7.6 $ 8.3 $ 13.1 $ 7.0

Total Net Loans (Charged-off)/
Recovered

$ 2.1 $ 1.9 $ 1.1 $ 0.9 $ (1.6 )

Allowance for Loan Losses/
Total Loans

1.32 % 1.32 % 1.35 % 1.37 % 1.41 %
 

Capital Ratios

Capital ratios are listed below:

 

    September 30,
2016
  June 30,
2016
  March 31,
2016
  December 31,
2015
  September 30,
2015
BPFH Ratios:  
Total Risk-Based Capital * 14.0 % 14.0 % 14.0 % 13.9 % 13.8 %
Tier I Risk-Based Capital * 12.7 % 12.7 % 12.7 % 12.6 % 12.6 %
Tier I Leverage Capital * 9.5 % 9.6 % 9.5 % 9.5 % 9.6 %
TCE/TA (4) 7.4 % 7.4 % 7.3 % 7.0 % 7.2 %

Tier I Common Equity/
Risk Weighted Assets *

10.0 % 10.0 % 9.9 % 9.8 % 9.7 %

*September 30, 2016 information is presented based on estimated data.

 

Dividend Payments
Concurrent with the release of third quarter 2016 earnings, the Board of Directors of the Company declared a cash dividend to common shareholders of $0.10 per share. The record date for this dividend is November 4, 2016, and the payment date is November 18, 2016.

The Board of Directors of the Company also declared a cash dividend to holders of the Non-Cumulative Perpetual Preferred Stock, Series D of $17.375 per share, which will result in a dividend of $0.434375 per depositary share. The record date for this dividend is November 15, 2016, and the payment date is December 15, 2016.

Non-GAAP Financial Measures
The Company uses certain non-GAAP financial measures, such as tangible book value per share; the TCE/TA ratio; return on average common equity; return on average tangible common equity; pre-tax, pre-provision earnings; total operating expense excluding restructuring; the efficiency ratio (FTE basis); and Net Interest Income and Net Interest Margin excluding interest recovered on previous nonaccrual loans; to provide information for investors to effectively analyze financial trends of ongoing business activities, and to enhance comparability with peers across the financial sector. A detailed reconciliation table of the Company's GAAP to the non-GAAP measures is attached.

Conference Call
Management will hold a conference call at 8 a.m. Eastern Time on Friday, October 21, 2016, to discuss the financial results, business highlights and outlook. To access the call:

Dial In #: (888) 317-6003
Elite Entry Number: 2067019

Replay Information:
Available from October 21, 2016 at 12 noon until October 28, 2016
Dial In #: (877) 344-7529
Conference Number: 10094056

The call will be simultaneously webcast and may be accessed on www.bostonprivate.com.

Boston Private Financial Holdings, Inc.
Boston Private Financial Holdings, Inc. is a national financial services organization that owns Wealth Management and Private Banking affiliates with offices in Boston, New York, Los Angeles, San Francisco, San Jose, Florida, Wisconsin, Texas and the Washington D.C. area. The Company has total assets of greater than $7 billion, and manages approximately $27 billion of client assets.

The Company positions its affiliates to serve the high net worth marketplace with high quality products and services of unique appeal to private clients. The Company also provides strategic oversight and access to resources, both financial and intellectual, to support affiliate management, marketing, compliance and legal activities. (NASDAQ: BPFH)

For more information about BPFH, visit the Company's website at www.bostonprivate.com.

Forward-Looking Statements
Certain statements in this press release that are not historical facts may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties. These statements include, among others, statements regarding our strategy, evaluations of future interest rate trends and liquidity, prospects for growth in assets, and prospects for overall results over the long term. You should not place undue reliance on our forward-looking statements. You should exercise caution in interpreting and relying on forward-looking statements because they are subject to significant risks, uncertainties and other factors which are, in some cases, beyond the Company's control. Forward-looking statements are based on the current assumptions and beliefs of management and are only expectations of future results. The Company's actual results could differ materially from those projected in the forward-looking statements as a result of, among other factors, adverse conditions in the capital and debt markets and the impact of such conditions on the Company's private banking, investment management and wealth advisory activities; changes in interest rates; competitive pressures from other financial institutions; the effects of weakness in general economic conditions on a national basis or in the local markets in which the Company operates; changes in loan defaults and charge-off rates; changes in the value of securities and other assets, adequacy of loan loss reserves, or decreases in deposit levels necessitating increased borrowing to fund loans and investments; changes in government regulation; the risk that goodwill and intangibles recorded in the Company's financial statements will become impaired; the risk that the Company's deferred tax asset may not be realized; risks related to the identification and implementation of acquisitions, dispositions and restructurings; changes in assumptions used in making such forward-looking statements; and the other risks and uncertainties detailed in the Company's Annual Report on Form 10-K and updated by the Company's Quarterly Reports on Form 10-Q and other filings submitted to the Securities and Exchange Commission. Forward-looking statements speak only as of the date on which they are made. The Company does not undertake any obligation to update any forward-looking statement to reflect circumstances or events that occur after the date the forward-looking statement is made.

Note to Editors:
Boston Private Financial Holdings, Inc. is not to be confused with Boston Private Bank & Trust Company. Boston Private Bank & Trust Company is a wholly-owned subsidiary of BPFH. The information reported in this press release is related to the performance and results of BPFH.

           
Boston Private Financial Holdings, Inc.
Selected Financial Data
(Unaudited)
         
(In thousands, except share and per share data)

9/30/16

6/30/16

3/31/16

12/31/15

9/30/15

Assets:
Cash and cash equivalents $ 67,631 $ 126,167 $ 113,946 $ 238,694 $ 43,640
Investment securities available for sale 1,249,578 1,191,523 1,151,529 1,084,510 1,023,255
Investment securities held to maturity 98,881 105,297 111,337 116,352 121,679
Stock in Federal Home Loan Banks 36,084 44,374 34,202 35,181 35,518
Loans held for sale 5,316 4,677 5,383 8,072 7,685
Total loans 5,869,498 5,751,497 5,658,181 5,719,212 5,607,472
Less: Allowance for loan losses   77,669   75,753   76,427   78,500     79,246
Net loans 5,791,829 5,675,744 5,581,754 5,640,712 5,528,226
Other real estate owned (“OREO”) 1,800 2,042 98 776 776
Premises and equipment, net 32,089 31,752 31,575 31,036 30,841
Goodwill 152,082 152,082 152,082 152,082 152,082
Intangible assets, net 28,267 29,836 31,422 33,007 34,806
Fees receivable 11,185 11,129 11,041 11,258 11,308
Accrued interest receivable 18,062 18,061 17,590 17,950 17,039
Deferred income taxes, net 39,319 36,942 43,164 51,699 45,438
Other assets   149,427   149,975   128,540   121,179     128,235
Total assets $ 7,681,550 $ 7,579,601 $ 7,413,663 $ 7,542,508   $ 7,180,528
Liabilities:
Deposits $ 5,812,243 $ 5,536,092 $ 5,786,860 $ 6,040,437 $ 5,647,859
Deposits Held For Sale 105,788 110,558
Securities sold under agreements to repurchase 77,466 43,304 63,182 58,215 35,698
Federal funds purchased 125,000 180,000 40,000 60,000
Federal Home Loan Bank borrowings 522,681 678,012 523,952 461,324 461,899
Junior subordinated debentures 106,363 106,363 106,363 106,363 106,363
Other liabilities   134,322   135,289   114,223   111,468     109,695
Total liabilities   6,883,863   6,789,618   6,634,580   6,777,807     6,421,514
Redeemable Noncontrolling Interests 16,199 15,843 16,938 18,088 18,257
Shareholders’ Equity:
Preferred stock, $1.00 par value; authorized: 2,000,000 shares 47,753 47,753 47,753 47,753 47,753
Common stock, $1.00 par value; authorized: 170,000,000 shares 83,195 83,380 83,024 83,411 83,645
Additional paid-in capital 597,209 597,989 599,825 600,670 598,968
Retained earnings 39,415 28,985 21,740 12,886 5,960
Accumulated other comprehensive income/ (loss)   10,134   12,654   6,687   (1,500 )   1,287
Total Company’s shareholders’ equity   777,706   770,761   759,029   743,220     737,613
Noncontrolling interests   3,782   3,379   3,116   3,393     3,144
Total shareholders’ equity   781,488   774,140   762,145   746,613     740,757
Total liabilities, redeemable noncontrolling interests and shareholders’ equity $ 7,681,550 $ 7,579,601 $ 7,413,663 $ 7,542,508   $ 7,180,528
 
           
Boston Private Financial Holdings, Inc.
Selected Financial Data
(Unaudited)
Three Months Ended
(In thousands, except share and per share data)

9/30/16

6/30/16

3/31/16

12/31/15

 

9/30/15

Interest and dividend income:
Loans $ 50,074 $ 49,731 $ 50,046 $ 49,463 $ 48,058
Taxable investment securities 1,537 1,507 1,594 1,239 1,094
Non-taxable investment securities 1,444 1,400 1,390 1,348 1,264
Mortgage-backed securities 3,079 2,982 3,065 2,863 2,681
Federal funds sold and other   469     405     507     449     425  
Total interest and dividend income   56,603     56,025     56,602     55,362     53,522  
Interest expense:
Deposits 4,163 4,075 4,182 4,281 4,007
Federal Home Loan Bank borrowings 1,929 2,139 1,953 1,960 2,051
Junior subordinated debentures 591 584 578 973 979
Repurchase agreements and other short-term borrowings   49     58     10     8     12  
Total interest expense   6,732     6,856     6,723     7,222     7,049  
Net interest income 49,871 49,169 49,879 48,140 46,473
Provision/ (credit) for loan losses   (138 )   (2,535 )   (3,133 )   (1,655 )   2,600  
Net interest income after provision/ (credit) for loan losses   50,009     51,704     53,012     49,795     43,873  
Fees and other income:
Investment management fees 10,717 10,627 10,658 10,889 11,360
Wealth advisory fees 12,750 12,551 12,712 12,569 12,515
Wealth management and trust fees 10,826 11,208 10,916 11,782 12,424
Other banking fee income 3,447 2,982 3,233 1,719 2,780
Gain on sale of loans, net   156     197     209     178     364  

Total core fees and income

  37,896     37,565     37,728     37,137     39,443  
Gain/ (loss) on sale of investments, net 273 245 1 215 5
Gain/ (loss) on OREO, net 137 280 35
Other   1,706     (1,015 )   13     366     (37 )

Total other income

  2,116     (770 )   294     581     3  
Operating expense:
Salaries and employee benefits 40,924 40,614 42,560 39,520 37,938
Occupancy and equipment 9,521 9,928 9,587 9,989 9,064
Professional services 2,290 3,015 3,515 3,778 2,848
Marketing and business development 1,623 1,811 2,170 4,001 2,008
Contract services and data processing 1,865 1,737 1,679 1,505 1,600
Amortization of intangibles 1,568 1,586 1,586 1,799 1,655
FDIC insurance 722 1,015 1,020 1,089 916
Restructuring 905 1,112 2,000 1,504
Other   3,157     4,120     3,480     3,726     4,396  
Total operating expense   61,670     64,731     66,709     67,407     61,929  
Income before income taxes 28,351 23,768 24,325 20,106 21,390
Income tax expense   8,652     7,626     7,438     5,638     8,182  
Net income from continuing operations 19,699 16,142 16,887 14,468 13,208
Net income from discontinued operations (1)   1,047     1,245     2,065     1,455     1,316  
Net income before attribution to noncontrolling interests 20,746 17,387 18,952 15,923 14,524
Less: Net income attributable to noncontrolling interests   1,110     989     911     921     994  
Net income attributable to the Company $ 19,636   $ 16,398   $ 18,041   $ 15,002   $ 13,530  
 
     
Boston Private Financial Holdings, Inc.
Selected Financial Data
(Unaudited)
Nine Months Ended
(In thousands, except share and per share data)

9/30/16

9/30/15

Interest and dividend income:
Loans $ 149,851 $ 142,721
Taxable investment securities 4,638 3,164
Non-taxable investment securities 4,234 3,410
Mortgage-backed securities 9,126 8,070
Federal funds sold and other   1,381     941
Total interest and dividend income   169,230     158,306
Interest expense:
Deposits 12,420 11,721
Federal Home Loan Bank borrowings 6,021 5,999
Junior subordinated debentures 1,753 2,902
Repurchase agreements and other short-term borrowings   117     54
Total interest expense   20,311     20,676
Net interest income 148,919 137,630
Provision/ (credit) for loan losses   (5,806 )   100
Net interest income after provision/ (credit) for loan losses   154,725     137,530
Fees and other income:
Investment management fees 32,002 34,805
Wealth advisory fees 38,013 37,868
Wealth management and trust fees 32,950 39,527
Other banking fee income 9,662 6,721
Gain on sale of loans, net   562     1,029
Total core fees and income   113,189     119,950
Gain/ (loss) on sale of investments, net 519 21
Gain/ (loss) on OREO, net 417 124
Other   704     3,356
Total other income   1,640     3,501
Operating expense:
Salaries and employee benefits 124,098 119,881
Occupancy and equipment 29,036 27,194
Professional services 8,820 9,083
Marketing and business development 5,604 5,062
Contract services and data processing 5,281 4,532
Amortization of intangibles 4,740 4,912
FDIC insurance 2,757 2,890
Restructuring 2,017 1,724
Other   10,757     12,496
Total operating expense   193,110     187,774
Income before income taxes 76,444 73,207
Income tax expense   23,716     24,754
Net income from continuing operations 52,728 48,453
Net income from discontinued operations (1)   4,357     4,956
Net income before attribution to noncontrolling interests 57,085 53,409
Less: Net income attributable to noncontrolling interests   3,010     3,486
Net income attributable to the Company $ 54,075   $ 49,923
 
           
Boston Private Financial Holdings, Inc.
Selected Financial Data
(Unaudited)
(In thousands, except share and per share data) Three Months Ended
PER SHARE DATA:

9/30/16

6/30/16

3/31/16

12/31/15

9/30/15

Calculation of Income for EPS:
Net income attributable to the Company $ 19,636 $ 16,398 $ 18,041 $ 15,002 $ 13,530
Adjustments to Net Income Attributable to the Company to arrive at Net Income Attributable to Common Shareholders, treasury stock method(2)   (1,006 )   (970 )   (289 )   (1,182 )   159
Net Income Attributable to the Common Shareholders, treasury stock method $ 18,630   $ 15,428   $ 17,752   $ 13,820   $ 13,689
 
End of Period Common Shares Outstanding

83,194,714

83,380,426

83,023,755 83,410,961

83,645,364

 
Weighted Average Shares Outstanding:
Weighted average basic shares outstanding 81,301,499 81,236,809 81,301,499 81,134,931 81,103,938
Weighted average diluted shares outstanding (3) 83,562,283 83,519,939 83,279,866 83,579,050 83,438,413
 
Diluted Total Earnings per Share $ 0.22 $ 0.18 $ 0.21 $ 0.17 $ 0.16
 
     
(In thousands, except share and per share data) Nine Months Ended
PER SHARE DATA:

9/30/16

9/30/15

Calculation of Income for EPS:
Net income attributable to the Company $ 54,075 $ 49,923
Adjustments to Net Income Attributable to the Company to arrive at Net Income Attributable to Common Shareholders, treasury stock method (2)   (2,265 )   (1,829 )
Net Income Attributable to the Common Shareholders, treasury stock method $ 51,810   $ 48,094  
 
Weighted Average Shares Outstanding:
Weighted average basic shares outstanding 81,280,014 80,801,113
Weighted average diluted shares outstanding (3) 83,430,480 83,229,029
 
Diluted Total Earnings per Share $ 0.62 $ 0.58
 
           
Boston Private Financial Holdings, Inc.
Selected Financial Data
(Unaudited)
(In thousands, except per share data)
FINANCIAL DATA:

9/30/16

6/30/16

3/31/16

12/31/15

9/30/15

Book Value Per Common Share $ 8.82 $ 8.71 $ 8.60 $ 8.38 $ 8.29
Tangible Book Value Per Share (4) $ 6.65 $ 6.53 $ 6.39 $ 6.16 $ 6.05
Market Price Per Share $ 12.83 $ 11.78 $ 11.45 $ 11.34 $ 11.70
 
ASSETS UNDER MANAGEMENT AND ADVISORY:
Wealth Management and Trust $ 7,334,000 $ 7,313,000 7,137,000 7,976,000 $ 8,060,000
Investment Managers 10,176,000 10,006,000 9,838,000 9,952,000 9,830,000
Wealth Advisory 10,028,000 9,974,000 9,857,000 9,688,000 9,537,000
Less: Inter-company Relationship   (11,000 )   (17,000 )   (21,000 )   (21,000 )   (21,000 )
Total Assets Under Management and Advisory $ 27,527,000   $ 27,276,000     26,811,000     27,595,000   $ 27,406,000  
 
BPFH FINANCIAL RATIOS:
Total Equity/ Total Assets 10.17 % 10.21 % 10.28 % 9.90 % 10.32 %
Tangible Common Equity/ Tangible Assets (4) 7.38 % 7.36 % 7.34 % 6.98 % 7.24 %
Tier I Common Equity/ Risk Weighted Assets (4) 10.02 % 9.95 % 9.92 % 9.80 % 9.73 %
Allowance for Loan Losses/ Total Loans 1.32 % 1.32 % 1.35 % 1.37 % 1.41 %
Allowance for Loan Losses/ Nonaccrual Loans 471 % 395 % 314 % 295 % 258 %
Return on Average Assets - Three Months Ended (Annualized) 1.03 % 0.88 % 0.99 % 0.81 % 0.74 %
Return on Average Common Equity - Three Months Ended (Annualized) (5) 10.20 % 8.68 % 9.84 % 8.06 % 7.32 %
Return on Average Tangible Common Equity - Three Months Ended (Annualized) (5) 14.30 % 12.43 % 14.11 % 11.92 % 10.93 %
Efficiency Ratio - Three Months Ended (6) 65.04 % 70.41 % 70.87 % 71.59 % 66.18 %
 
DEPOSIT DETAIL:
Demand deposits (noninterest-bearing) $ 1,770,631 $ 1,636,273 $ 1,609,669 $ 1,689,604 $ 1,555,609
NOW 556,096 547,777 565,394 588,337 489,104
Savings 74,866 70,553 76,019 72,336 74,516
Money market 2,879,952 2,771,080 2,959,328 3,105,172 2,938,427
Certificates of deposit   530,698     510,409     576,450     584,988     590,203  
Total Deposits $ 5,812,243   $ 5,536,092   $ 5,786,860   $ 6,040,437   $ 5,647,859  
 
                   
Boston Private Financial Holdings, Inc.
Selected Financial Data
(Unaudited)
(In thousands) Average Balance
Three Months Ended
Interest Income/Expense
Three Months Ended
Average Yield/Rate
Three Months Ended
AVERAGE BALANCE SHEET:

9/30/16

 

6/30/16

 

9/30/15

9/30/16

 

6/30/16

 

9/30/15

9/30/16

 

6/30/16

 

9/30/15

AVERAGE ASSETS
Interest-Earning Assets:
Cash and Investments:
Taxable investment securities $ 372,852 $ 372,413 $ 340,170 $ 1,537 $ 1,507 $ 1,094 1.65 % 1.62 % 1.29 %
Non-taxable investment securities (8) 271,864 261,678 249,854 2,221 2,153 1,945 3.27 % 3.29 % 3.12 %
Mortgage-backed securities 629,748 588,419 526,408 3,079 2,982 2,681 1.96 % 2.03 % 2.04 %
Federal funds sold and other   152,892     124,790     213,372   469     405     425 1.20 %   1.29 %   0.78 %
Total Cash and Investments   1,427,356     1,347,300     1,329,804   7,306     7,047     6,145 2.05 %   2.09 %   1.85 %
Loans (9):
Commercial and Industrial (8) 1,065,787 1,084,821 1,023,717 10,626 10,813 10,424 3.90 % 3.94 % 3.98 %
Commercial Real Estate 1,976,327 1,910,968 1,854,337 19,860 19,559 19,328 3.93 % 4.05 % 4.08 %
Construction and Land 117,183 150,927 165,685 1,263 1,456 1,443 4.22 % 3.82 % 3.41 %
Residential 2,300,392 2,256,296 2,208,004 17,812 17,441 17,083 3.10 % 3.09 % 3.09 %
Home Equity 122,505 123,687 116,201 1,105 1,073 999 3.59 % 3.49 % 3.41 %
Other Consumer   182,315     177,805     170,901   1,154     1,073     983 2.52 %   2.43 %   2.28 %
Total Loans   5,764,509     5,704,504     5,538,845   51,820     51,415     50,260 3.55 %   3.58 %   3.58 %
Total Earning Assets   7,191,865     7,051,804     6,868,649   59,126     58,462     56,405 3.25 %   3.30 %   3.24 %
LESS: Allowance for Loan Losses 76,424 77,345 78,263
Cash and due From Banks (Non-Interest Bearing) 39,301 40,253 38,631
Other Assets   445,517   427,013   404,945
TOTAL AVERAGE ASSETS $ 7,600,259 $ 7,441,725 $ 7,233,962
AVERAGE LIABILITIES, RNCI, AND SHAREHOLDERS' EQUITY
Interest-Bearing Liabilities:
Interest-Bearing Deposits (9):
NOW $ 551,085 $ 554,565 $ 509,265 $ 120 $ 104 $ 81 0.09 % 0.08 % 0.06 %
Savings 76,999 75,431 71,776 25 23 22 0.13 % 0.12 % 0.12 %
Money Market 2,922,687 2,897,151 2,944,893 2,877 2,836 2,731 0.39 % 0.39 % 0.37 %
Certificates of Deposit   560,546     559,271     593,466   1,141     1,112     1,173 0.81 %   0.80 %   0.78 %
Total Interest-Bearing Deposits (13) 4,111,317 4,086,418 4,119,400 4,163 4,075 4,007 0.40 % 0.40 % 0.39 %
Junior Subordinated Debentures 106,363 106,363 106,363 591 584 979 2.17 % 2.17 % 3.60 %
FHLB Borrowings and Other   624,528     719,655     526,697   1,978     2,197     2,063 1.24 %   1.21 %   1.53 %
Total Interest-Bearing Liabilities   4,842,208     4,912,436     4,752,460   6,732     6,856     7,049 0.55 %   0.56 %   0.59 %
Noninterest Bearing Demand Deposits (9) (13) 1,824,548 1,628,057 1,623,524
Payables and Other Liabilities   135,901     116,444     102,076
Total Average Liabilities 6,802,657 6,656,937 6,478,060
Redeemable Noncontrolling Interests 19,504 19,725 22,020
Average Shareholders' Equity   778,098     765,063     733,882
TOTAL AVERAGE LIABILITIES, RNCI, AND SHAREHOLDERS' EQUITY $ 7,600,259   $ 7,441,725   $ 7,233,962
Net Interest Income - on a Fully Taxable Equivalent Basis (FTE) $ 52,394 $ 51,606 $ 49,356
LESS: FTE Adjustment (8)   2,523     2,437     2,883
Net Interest Income (GAAP Basis) $ 49,871   $ 49,169   $ 46,473
Interest Rate Spread 2.70 % 2.74 % 2.65 %
Bank only Net Interest Margin 2.92 % 2.95 % 2.91 %
Net Interest Margin 2.88 % 2.91 % 2.84 %
 
             
Boston Private Financial Holdings, Inc.
Selected Financial Data
(Unaudited)
(In thousands)

Average Balance
Nine Months Ended

Interest Income/Expense
Nine Months Ended

Average Yield/Rate
Nine Months Ended
AVERAGE BALANCE SHEET:

9/30/16

9/30/15

9/30/16

9/30/15

9/30/16

9/30/15

AVERAGE ASSETS
Interest-Earning Assets:
Cash and Investments:
Taxable investment securities $ 373,273 $ 334,473 $ 4,638 $ 3,164 1.66 % 1.27 %
Non-taxable investment securities (8) 265,280 240,902 6,512 5,246 3.27 % 2.90 %
Mortgage-backed securities 594,461 527,081 9,126 8,070 2.05 % 2.04 %
Federal funds sold and other   160,114   150,611   1,381   941 1.14 % 0.90 %
Total Cash and Investments   1,393,128   1,253,067   21,657   17,421 2.07 % 1.86 %
Loans (9):
Commercial and Industrial (8) 1,072,051 982,228 32,358 32,014 3.97 % 4.30 %
Commercial Real Estate 1,915,839 1,793,923 59,216 56,789 4.06 % 4.17 %
Construction and Land 147,548 147,914 4,367 3,772 3.89 % 3.36 %
Residential 2,262,262 2,170,086 52,555 50,375 3.10 % 3.10 %
Home Equity 121,849 117,394 3,260 3,070 3.57 % 3.50 %
Other Consumer   172,578   167,672   3,193   2,903 2.47 % 2.32 %
Total Loans   5,692,127   5,379,217   154,949   148,923 3.60 % 3.67 %
Total Earning Assets   7,085,255   6,632,284   176,606   166,344 3.30 % 3.33 %
LESS: Allowance for Loan Losses 78,008 77,751
Cash and due From Banks (Non-Interest Bearing) 39,869 39,547
Other Assets   432,005   409,265
TOTAL AVERAGE ASSETS $ 7,479,121 $ 7,003,345
AVERAGE LIABILITIES, RNCI, AND SHAREHOLDERS' EQUITY
Interest-Bearing Liabilities:
Interest-Bearing Deposits (9):
NOW $ 549,429 $ 517,983 $ 311 $ 236 0.08 % 0.06 %
Savings 75,958 71,902 71 58 0.13 % 0.11 %
Money Market 2,958,051 2,837,614 8,615 7,877 0.39 % 0.37 %
Certificates of Deposit   566,022   598,456   3,423   3,550 0.81 % 0.79 %
Total Interest-Bearing Deposits (13) 4,149,460 4,025,955 12,420 11,721 0.40 % 0.39 %
Junior Subordinated Debentures 106,363 106,363 1,753 2,902 2.17 % 3.60 %
FHLB Borrowings and Other   623,030   524,704   6,138   6,053 1.29 % 1.52 %
Total Interest-Bearing Liabilities   4,878,853   4,657,022   20,311   20,676 0.55 % 0.59 %
Noninterest Bearing Demand Deposits (9) (13) 1,691,872 1,498,105
Payables and Other Liabilities   121,601   101,222
Total Average Liabilities 6,692,326 6,256,349
Redeemable Noncontrolling Interests 20,225 22,157
Average Shareholders' Equity   766,570   724,839
TOTAL AVERAGE LIABILITIES, RNCI, AND SHAREHOLDERS' EQUITY $ 7,479,121 $ 7,003,345
Net Interest Income - on a Fully Taxable Equivalent Basis (FTE) $ 156,295 $ 145,668
LESS: FTE Adjustment (8)   7,376   8,038
Net Interest Income (GAAP Basis) $ 148,919 $ 137,630
Interest Rate Spread 2.75 % 2.74 %
Bank only Net Interest Margin 2.96 % 2.98 %
Net Interest Margin 2.92 % 2.91 %
 
           
Boston Private Financial Holdings, Inc.
Selected Financial Data
(Unaudited)
(In thousands)
LOAN DATA (10):

9/30/16

6/30/16

3/31/16

12/31/15

9/30/15

Commercial and Industrial Loans:
New England $ 856,372 $ 814,839 $ 849,615 $ 894,277 $ 827,301
San Francisco Bay Area 129,302 116,224 118,385 122,754 125,093
Southern California   113,496   111,854   101,971   94,524   84,428
Total Commercial and Industrial Loans $ 1,099,170 $ 1,042,917 $ 1,069,971 $ 1,111,555 $ 1,036,822
Commercial Real Estate Loans:
New England $ 856,005 $ 797,450 $ 816,324 $ 799,109 $ 766,253
San Francisco Bay Area 611,224 633,735 611,461 622,123 625,145
Southern California   587,341   546,127   497,734   492,902   512,250
Total Commercial Real Estate Loans $ 2,054,570 $ 1,977,312 $ 1,925,519 $ 1,914,134 $ 1,903,648
Construction and Land Loans:
New England $ 56,268 $ 90,408 $ 106,258 $ 106,048 $ 111,280
San Francisco Bay Area 26,400 36,808 35,281 52,876 35,627
Southern California   16,028   15,333   25,135   24,510   23,504
Total Construction and Land Loans $ 98,696 $ 142,549 $ 166,674 $ 183,434 $ 170,411
Residential Loans:
New England $ 1,409,385 $ 1,385,102 $ 1,361,547 $ 1,368,192 $ 1,356,057
San Francisco Bay Area 476,986 470,694 463,645 462,327 462,630
Southern California   429,719   424,320   391,683   399,021   393,199
Total Residential Loans $ 2,316,090 $ 2,280,116 $ 2,216,875 $ 2,229,540 $ 2,211,886
Home Equity Loans:
New England $ 90,592 $ 91,728 $ 84,693 $ 83,712 $ 81,796
San Francisco Bay Area 23,826 26,714 26,134 28,966 27,076
Southern California   6,851   7,044   7,980   7,150   5,915
Total Home Equity Loans $ 121,269 $ 125,486 $ 118,807 $ 119,828 $ 114,787
Other Consumer Loans:
New England $ 167,140 $ 166,998 $ 145,450 $ 152,984 $ 161,186
San Francisco Bay Area 6,764 8,299 8,347 4,530 5,782
Southern California   5,799   7,820   6,538   3,207   2,950
Total Other Consumer Loans $ 179,703 $ 183,117 $ 160,335 $ 160,721 $ 169,918
Total Loans:
New England $ 3,435,762 $ 3,346,525 $ 3,363,887 $ 3,404,322 $ 3,303,873
San Francisco Bay Area 1,274,502 1,292,474 1,263,253 1,293,576 1,281,353
Southern California   1,159,234   1,112,498   1,031,041   1,021,314   1,022,246
Total Loans $ 5,869,498 $ 5,751,497 $ 5,658,181 $ 5,719,212 $ 5,607,472
 
           
Boston Private Financial Holdings, Inc.
Selected Financial Data
(Unaudited)
(In thousands)
CREDIT QUALITY (10):

9/30/16

6/30/16

3/31/16

12/31/15

9/30/15

Special Mention Loans:
New England $ 25,248 $ 27,903 $ 38,927 $ 40,121 $ 46,924
San Francisco Bay Area 22,786 24,381 23,288 15,764 11,087
Southern California   6,278     15,044   24,710     13,326   12,718  
Total Special Mention Loans $ 54,312   $ 67,328 $ 86,925   $ 69,211 $ 70,729  
Accruing Substandard Loans (11):
New England $ 19,748 $ 17,447 $ 19,157 $ 22,026 $ 16,996
San Francisco Bay Area 19,157 19,750 20,235 19,990 20,108
Southern California   49,148     27,027   16,299     16,398   22,405  
Total Accruing Substandard Loans $ 88,053   $ 64,224 $ 55,691   $ 58,414 $ 59,509  
Nonaccruing Loans:
New England $ 11,020 $ 13,028 $ 17,988 $ 19,572 $ 22,815
San Francisco Bay Area 3,543 4,196 4,369 4,977 5,096
Southern California   1,928     1,964   1,999     2,022   2,816  
Total Nonaccruing Loans $ 16,491   $ 19,188 $ 24,356   $ 26,571 $ 30,727  
Other Real Estate Owned:
New England $ 1,800 $ 2,042 $ 98 $ 191 $ 191
San Francisco Bay Area 585 585
Southern California                
Total Other Real Estate Owned $ 1,800   $ 2,042 $ 98   $ 776 $ 776  
Loans 30-89 Days Past Due and Accruing (12):
New England $ 2,735 $ 5,213 $ 4,723 $ 7,118 $ 6,733
San Francisco Bay Area 1,018 70 986 2,806 14
Southern California   836     2,343   2,598     3,170   227  
Total Loans 30-89 Days Past Due and Accruing $ 4,589   $ 7,626 $ 8,307   $ 13,094 $ 6,974  
Loans (Charged-off)/ Recovered, Net for the Three Months Ended:
New England $ 1,704 $ 1,276 $ (2,146 ) $ 120 $ (1,618 )
San Francisco Bay Area 318 537 3,454 703 (57 )
Southern California   32     48   (248 )   86   70  
Total Net Loans (Charged-off)/ Recovered $ 2,054   $ 1,861 $ 1,060   $ 909 $ (1,605 )
Loans (Charged-off)/ Recovered, Net for the Nine Months Ended:
New England $ 834 $ (622 )
San Francisco Bay Area 4,309 3,514
Southern California   (168 )   416  
Total Net Loans (Charged-off)/ Recovered $ 4,975   $ 3,308  
 
 
Boston Private Financial Holdings, Inc.
Selected Financial Data
(Unaudited)
         
FOOTNOTES:
(1) Net income from discontinued operations consists of contingent payments or expenses related to our divested affiliates, including Westfield Capital Management Company, LLC.
 
(2) Adjustments to net income attributable to the Company to arrive at net income attributable to the common shareholders, as presented in these tables, include decrease/ (increase) in noncontrolling interests redemption value and dividends paid on preferred stock.
 
(3) When the Company has positive net income from continuing operations attributable to the common shareholders, the Company adds additional shares to basic weighted average shares outstanding to arrive at diluted weighted average shares outstanding for the diluted earnings per share calculation. These additional shares reflect the assumed exercise, conversion, or contingent issuance of dilutive securities. If the additional shares would result in anti-dilution they would be excluded from the diluted earnings per share calculation. The potential dilutive shares relate to: unexercised stock options, unvested restricted stock, and unexercised stock warrants. See Part II. Item 8. "Financial Statements and Supplementary Data - Note 16: Earnings Per Share" in the Company's Annual Report on Form 10-K for the year ended December 31, 2015 for additional information.
 
(4) The Company uses certain non-GAAP financial measures, such as: Tangible Book Value Per Share and the Tangible Common Equity ("TCE") to Tangible Assets ("TA") ratio to provide information for investors to effectively analyze financial trends of ongoing business activities, and to enhance comparability with peers across the financial sector.
 
Reconciliations from the Company's GAAP Total Equity to Total Assets ratio to the Non-GAAP TCE to TA ratio, and from GAAP Book Value to Non-GAAP Tangible Book Value are presented below:
 

The Company calculates Tangible Assets by adjusting Total Assets to exclude Goodwill and Intangible Assets.

 

The Company calculates Tangible Common Equity by adjusting Total Equity to exclude non-convertible Series D Preferred stock and exclude Goodwill and Intangible Assets, net.

 

         
(In thousands, except per share data)

9/30/16

6/30/16

3/31/16

12/31/15

9/30/15

Total Balance Sheet Assets $ 7,681,550 $ 7,579,601 $ 7,413,663 $ 7,542,508 $ 7,180,528
LESS: Goodwill and Intangible Assets, net   (180,349 )   (181,918 )   (183,504 )   (185,089 )   (186,888 )
Tangible Assets (non-GAAP) $ 7,501,201 $ 7,397,683 $ 7,230,159 $ 7,357,419 $ 6,993,640
Total Shareholders' Equity $ 781,488 $ 774,140 $ 762,145 $ 746,613 $ 740,757
LESS: Series D Preferred Stock (non-convertible) (47,753 ) (47,753 ) (47,753 ) (47,753 ) (47,753 )
LESS: Goodwill and Intangible Assets, net   (180,349 )   (181,918 )   (183,504 )   (185,089 )   (186,888 )
Total adjusting items   (228,102 )   (229,671 )   (231,257 )   (232,842 )   (234,641 )
Tangible Common Equity (non-GAAP) $ 553,386   $ 544,469   $ 530,888   $ 513,771   $ 506,116  
Total Equity/Total Assets 10.17 % 10.21 % 10.28 % 9.90 % 10.32 %
Tangible Common Equity/Tangible Assets (non-GAAP) 7.38 % 7.36 % 7.34 % 6.98 % 7.24 %
 
Total Risk Weighted Assets * $ 5,535,061 $ 5,464,529 $ 5,412,514 $ 5,449,239 $ 5,397,148
Tier I Common Equity * $ 554,369 $ 543,801 $ 536,925 $ 534,241 $ 525,004
Tier I Common Equity/ Risk Weighted Assets 10.02 % 9.95 % 9.92 % 9.80 % 9.73 %
 
End of Period Shares Outstanding 83,194,714 83,380,426 83,023,755 83,410,961 83,645,364
 
Book Value Per Common Share $ 8.82 $ 8.71 $ 8.60 $ 8.38 $ 8.29
Tangible Book Value Per Share (non-GAAP) $ 6.65 $ 6.53 $ 6.39 $ 6.16 $ 6.05
* Risk Weighted Assets and Tier I Common Equity for September 30, 2016 are presented based on estimated data.
 
(5) The Company uses certain non-GAAP financial measures, such as: Return on Average Common Equity and Return on Average Tangible Common Equity to provide information for investors to effectively analyze financial trends of ongoing business activities, and to enhance comparability with peers across the financial sector.
 
Reconciliations from the Company's GAAP Return on Average Equity ratio to the Non-GAAP Return on Average Common Equity ratio, and the Non-GAAP Return on Average Tangible Common Equity ratio are presented below:
 
The Company annualizes income data based on the number of days in the period presented and a 365 day year. The Company calculates Average Common Equity by adjusting Average Equity to exclude Average Preferred Equity. The Company calculates Average Tangible Common Equity by adjusting Average Equity to exclude Average Goodwill and Intangible Assets, net and Average Preferred Equity.
Three Months Ended
(In thousands)

9/30/16

6/30/16

3/31/16

12/31/15

9/30/15

Total average shareholders' equity $ 778,098 $ 765,063 $ 755,400 $ 743,150 $ 733,882
LESS: Average Series D preferred stock (non-convertible)   (47,753 )   (47,753 )   (47,753 )   (47,753 )   (47,753 )
Average common equity (non-GAAP)   730,345     717,310     707,647     695,397     686,129  
LESS: Average goodwill and intangible assets, net   (181,191 )   (182,787 )   (184,415 )   (185,983 )   (187,728 )
Average Tangible Common Equity (non-GAAP) $ 549,154   $ 534,523   $ 523,232   $ 509,414   $ 498,401  
 
Net income attributable to the Company $ 19,636 $ 16,398 $ 18,041 $ 15,002 $ 13,530
LESS: Dividends on Series D preferred stock   (868 )   (869 )   (869 )   (869 )   (869 )
Common net income (non-GAAP) 18,768 15,529 17,172 14,133 12,661
ADD: Amortization of intangibles, net of tax (35%)   1,020     1,031     1,031     1,169     1,076  
Tangible common net income (non-GAAP) $ 19,788   $ 16,560   $ 18,203   $ 15,302   $ 13,737  
 
Return on Average Equity - (Annualized) 10.01 % 8.60 % 9.69 % 8.01 % 7.31 %
Return on Average Common Equity - (Annualized) (non-GAAP) 10.20 % 8.68 % 9.84 % 8.06 % 7.32 %
Return on Average Tangible Common Equity - (Annualized) (non-GAAP) 14.30 % 12.43 % 14.11 % 11.92 % 10.93 %
 
Nine months ended
(In thousands)

9/30/16

9/30/15

Total average shareholders' equity $ 766,570 $ 724,839
LESS: Average Series D preferred stock (non-convertible)   (47,753 )   (47,753 )
Average common equity (non-GAAP)   718,817     677,086  
LESS: Average goodwill and intangible assets, net   (182,794 )   (189,391 )
Average Tangible Common Equity (non-GAAP) $ 536,023   $ 487,695  
 
Net income attributable to the Company $ 54,075 $ 49,923
LESS: Dividends on Series D preferred stock   (2,606 )   (2,606 )
Common net income (non-GAAP) 51,469 47,317
ADD: Amortization of intangibles, net of tax (35%)   3,081     3,193  
Tangible common net income (non-GAAP) $ 54,550   $ 50,510  
 
Return on Average Equity - (Annualized) 9.43 % 9.21 %
Return on Average Common Equity - (Annualized) (non-GAAP) 9.57 % 9.34 %
Return on Average Tangible Common Equity - (Annualized) (non-GAAP) 13.61 % 13.85 %
 
(6) The Company uses certain non-GAAP financial measures, such as: pre-tax, pre-provision earnings, total operating expenses excluding restructuring expense, and the efficiency ratio to provide information for investors to effectively analyze financial trends of ongoing business activities, and to enhance comparability with peers across the financial sector.
 
Reconciliations from the Company's GAAP income from continuing operations before income taxes to non-GAAP pre-tax, pre-provision earnings; from GAAP total operating expense to non-GAAP total operating expense excluding restructuring; and from GAAP efficiency ratio to Non-GAAP efficiency ratio (FTE basis), excluding restructuring, are presented below:
Three Months Ended
(In thousands)

9/30/16

6/30/16

3/31/16

12/31/15

9/30/15

Income before income taxes (GAAP) $ 28,351 $ 23,768 $ 24,325 $ 20,106 $ 21,390
ADD BACK: Provision/ (credit) for loan losses   (138 )   (2,535 )   (3,133 )   (1,655 )   2,600  
Pre-tax, pre-provision earnings (non-GAAP) $ 28,213 $ 21,233 $ 21,192 $ 18,451 $ 23,990
 
Total operating expense (GAAP) $ 61,670 $ 64,731 $ 66,709 $ 67,407 $ 61,929
Less: Amortization of intangibles 1,568 1,586 1,586 1,799 1,655
Less: Restructuring       905     1,112     2,000     1,504  
Total operating expense (excluding amortization of intangibles and restructuring) (non-GAAP) $ 60,102 $ 62,240 $ 64,011 $ 63,608 $ 58,770
Total operating expense (excluding restructuring) (non-GAAP) 61,670 63,826 65,597 65,407 60,425
 
Net interest income $ 49,871 $ 49,169 $ 49,879 $ 48,140 $ 46,473
Total core fees and income 37,896 37,565 37,728 37,137 39,443
Total other income 2,116 (770 ) 294 581 3
FTE income   2,523     2,437     2,416     2,997     2,883  
Total revenue (FTE basis) $ 92,406 $ 88,401 $ 90,317 $ 88,855 $ 88,802
Efficiency Ratio, before deduction of intangible amortization (GAAP) 68.61 % 75.30 % 75.89 % 78.51 % 72.08 %
Efficiency Ratio, FTE Basis excluding restructuring (non-GAAP) 65.04 % 70.41 % 70.87 % 71.59 % 66.18 %
 
Nine months ended
(In thousands)

9/30/16

9/30/15

Income before income taxes (GAAP) $ 76,444 $ 73,207
ADD BACK: Provision/ (credit) for loan losses   (5,806 )   100  
Pre-tax, pre-provision earnings (non-GAAP) $ 70,638 $ 73,307
 
Total operating expense (GAAP) $ 193,110 $ 187,774
Less: Amortization of intangibles 4,740 4,912
Less: Restructuring   2,017     1,724  
Total operating expense (excluding amortization of intangibles and restructuring) (non-GAAP) $ 186,353 $ 181,138
Total operating expense (excluding restructuring) (non-GAAP) 191,093 186,050
 
Net interest income $ 148,919 $ 137,630
Total core fees and income 113,189 119,950
Total other income 1,640 3,501
FTE income   7,376     8,038  
Total revenue (FTE basis) $ 271,124 $ 269,119
Efficiency Ratio, before deduction of intangible amortization (GAAP) 73.22 % 71.92 %
Efficiency Ratio, FTE Basis excluding restructuring (non-GAAP) 68.73 % 67.31 %
 
(7) The Company uses certain non-GAAP financial measures, such as: net interest income excluding interest recovered on previous nonaccrual loans and net interest margin excluding interest recovered on previous nonaccrual loans to provide information for investors to effectively analyze financial trends of ongoing business activities, and to enhance comparability with peers across the financial sector.
 
Reconciliations from the Company's GAAP net interest income to non-GAAP net interest income excluding interest recovered on previous nonaccrual loans; and from GAAP net interest margin to non-GAAP net interest margin excluding interest recovered on previous nonaccrual loans, are presented below:
Three Months Ended
(In thousands)

9/30/16

6/30/16

3/31/16

12/31/15

9/30/15

Net interest income (GAAP basis) $ 49,871 $ 49,169 $ 49,879 $ 48,140 $ 46,473
ADD: FTE income   2,523     2,437     2,416     2,997     2,883  
Net interest income, FTE basis 52,394 51,606 52,295 51,137 49,356
LESS: Interest recovered on previously nonaccrual loans   343     565     1,089     255     298  
Net interest income, FTE basis, excluding interest recovered on previously nonaccrual loans (non-GAAP)   52,051     51,041     51,206     50,882     49,058  
 
Net Interest Margin (FTE basis) 2.88 % 2.91 % 2.96 % 2.88 % 2.84 %
Net Interest Margin, FTE basis, excluding interest recovered on previously nonaccrual loans (non-GAAP) 2.86 % 2.88 % 2.90 % 2.86 % 2.82 %
 
(8) Interest Income on Non-taxable Investments and Loans are presented on an FTE basis using the federal statutory rate of 35% for each period presented.
 
(9) Average Loans includes Loans Held for Sale and Nonaccrual Loans. Average Deposits includes Deposits Held for Sale.
 
(10) The concentration of the Private Banking loan data and credit quality is primarily based on the location of the lender's regional offices.
 
(11) Accruing substandard loans include loans that are classified as substandard but are still accruing interest income. Boston Private Bank & Trust Company may classify a loan as substandard where known information about possible credit problems of the related borrowers causes management to have doubts as to the ability of such borrowers to comply with the present repayment terms and which may result in disclosure of such loans as nonaccrual at some time in the future.
 
(12) In addition to loans 30-89 days past due and accruing, at June 30, 2016, the Company had one loan totaling $0.1 million that was more than 90 days past due but still on accrual status. This loan originated in the San Francisco Bay Area region. At September 30, 2016, March 31, 2016, and December 31, 2015, the Company had no loans outstanding more than 90 days past due but still on accrual status. At September 30, 2015, the Company had one loan totaling $0.1 million that was more than 90 days past due but still on accrual status. This loan originated in the New England region.
 
(13) Average Total Deposits is the sum of Average Total Interest-Bearing Deposits and Average Noninterest Bearing Demand Deposits.
 

Contacts

Adam Bromley
Vice President, Corporate Finance and Director of Investor Relations
Boston Private Financial Holdings, Inc.
(617) 912-4386
abromley@bostonprivate.com

Contacts

Adam Bromley
Vice President, Corporate Finance and Director of Investor Relations
Boston Private Financial Holdings, Inc.
(617) 912-4386
abromley@bostonprivate.com