Allegiance Bancshares Reports Third Quarter 2016 Results


  • Core loans increased 15.2% year over year and 4.6% for the third quarter 2016 compared to the linked quarter

  • Deposits increased 14.7% year over year and 3.1% for the third quarter 2016 compared to the linked quarter

HOUSTON, Oct. 25, 2016 (GLOBE NEWSWIRE) -- Allegiance Bancshares, Inc. (NASDAQ:ABTX), the holding company of Allegiance Bank (collectively, “Allegiance” or the "Bank"), reported net income attributable to common stockholders of $5.5 million in the third quarter 2016, a 35.2% increase over the same period in 2015, and a 4.1% increase compared to the second quarter 2016. Net income per diluted common share increased 5.0% to $0.42 in the third quarter 2016 compared to $0.40 for the same period in 2015 and increased 5.0% compared to $0.40 for the second quarter 2016.

"Our outstanding team of bankers has delivered another strong quarter of well-managed growth," said George Martinez, Allegiance's Chairman and Chief Executive Officer.  "We are pleased with our third quarter results despite an increase in our provision for loan losses, which signifies the strength of our Bank.  Allegiance's credit quality continues to be strong despite today's challenging market.  Our third quarter results reflect solid organic loan and deposit growth as we continue to focus on serving our customers and executing on our super-community bank growth strategy.

"October marks Allegiance's one-year anniversary as a public company.  We have achieved a lot in the past year, including generating strong internal growth and positioning ourselves for continued growth by adding exceptional bankers.  We are well on track to complete another outstanding year of increasing value to our shareholders leading into 2017," continued Martinez.

Third Quarter 2016 Results

Third quarter 2016 annualized returns on average assets, average common equity and average tangible common equity were 0.90%, 7.77% and 9.21%, respectively, compared to annualized returns on average assets, average common equity and average tangible common equity of 0.85%, 8.27% and 10.77%, respectively, for the third quarter 2015.  The initial public offering of 2.9 million shares generated net proceeds of $57.2 million during the fourth quarter of 2015.  Annualized returns on average assets, average common equity and average tangible common equity for the second quarter 2016 were 0.91%, 7.79% and 9.30%, respectively.

In the third quarter 2016, Allegiance’s efficiency ratio decreased to 60.34% from 65.04% in the third quarter 2015 and increased slightly from 60.11% in the second quarter 2016.

Net interest income before provision for loan losses in the third quarter 2016 increased $3.0 million, or 14.7%, to $23.4 million from $20.4 million for the third quarter 2015 primarily due to organic loan growth and an increase in our securities portfolio. Net interest income before provision for loan losses in the third quarter 2016 increased $1.5 million, or 6.7%, from $21.9 million in the second quarter 2016. The net interest margin on a tax equivalent basis decreased 22 basis points to 4.39% for the third quarter 2016 from 4.61% for the third quarter 2015, and increased 7 basis points from 4.32% for the second quarter 2016. Excluding the impact of acquisition accounting adjustments, the net interest margin in the third quarter 2016 would have been 4.33%, compared to 4.44% and 4.24% in the third quarter 2015 and second quarter 2016, respectively.

Noninterest income in the third quarter 2016 was $1.3 million, an increase of $73 thousand, or 6.1%, compared to $1.2 million in the third quarter 2015 and an increase of $62 thousand, or 5.1%, compared to $1.2 million in the second quarter 2016.

Noninterest expense in the third quarter 2016 increased $994 thousand, or 7.2%, to $14.9 million from $13.9 million in the third quarter 2015, and increased $972 thousand, or 7.0%, from $13.9 million in the second quarter 2016.

Nine Months Ended September 30, 2016 Results

For the nine months ended September 30, 2016, annualized returns on average assets, average common equity and average tangible common equity were 0.99%, 8.40% and 10.03%, respectively, compared to annualized returns on average assets, average common equity and average tangible common equity of 0.82%, 7.75% and 10.16%, respectively, for the nine months ended September 30, 2015.  Excluding the gain on the sale of two Central Texas branch locations during the first quarter of 2016, the annualized returns on average assets, average common equity and average tangible common equity for the nine months ended September 30, 2016 would have been 0.92%, 7.75% and 9.24%, respectively.

Allegiance’s efficiency ratio for the nine months ended September 30, 2016 decreased to 61.37% from 66.31% for the nine months ended September 30, 2015.

Net interest income before provision for loan losses for the nine months ended September 30, 2016 increased $7.5 million, or 12.8%, to $66.4 million from $58.9 million for the nine months ended September 30, 2015 primarily due to organic growth within the loan portfolio and an increase in our securities portfolio. The net interest margin on a tax equivalent basis decreased 32 basis points to 4.39% for the nine months ended September 30, 2016 from 4.71% for the nine months ended September 30, 2015.  Excluding the impact of acquisition accounting adjustments, the net interest margin for the nine months ended September 30, 2016 would have been 4.31%, compared to 4.44% for the nine months ended September 30, 2015.

Noninterest income for the nine months ended September 30, 2016 was $5.8 million, an increase of $2.8 million, or 92.1%, when compared to $3.0 million for the nine months ended September 30, 2015. Noninterest income for the first quarter 2016 included the gain on the sale of two Central Texas branch locations.  Noninterest expense for the nine months ended September 30, 2016 increased $2.2 million, or 5.3%, to $43.1 million from $40.9 million for the nine months ended September 30, 2015.

Financial Condition

Total loans at September 30, 2016 increased $214.3 million, or 13.3%, to $1.83 billion compared to $1.62 billion at September 30, 2015 and increased $77.0 million, or 4.4%, compared to $1.75 billion at June 30, 2016. These increases were due to strong organic loan growth within Allegiance Bank’s loan portfolio. Third quarter 2016 core loans, excluding the mortgage warehouse portfolio and loans held for sale, increased $231.2 million, or 15.2%, to $1.75 billion from $1.52 billion in the third quarter 2015 and increased $76.6 million, or 4.6%, from $1.68 billion in the second quarter 2016.

Deposits at September 30, 2016 increased $244.3 million, or 14.7%, to $1.90 billion compared to $1.66 billion at September 30, 2015 and increased $57.5 million compared to $1.84 billion at June 30, 2016.

Asset Quality

Nonperforming assets totaled $17.1 million, or 0.69% of total assets, at September 30, 2016, compared to $6.3 million, or 0.31% of total assets, at September 30, 2015, and $8.6 million, or 0.37% of total assets, at June 30, 2016. The allowance for loan losses was 0.94% of total loans at September 30, 2016, 0.69% of total loans at September 30, 2015, and 0.85% of total loans at June 30, 2016.

The provision for loan losses in the third quarter 2016 was $2.2 million, or 0.49% (annualized) of average loans, compared to $1.5 million, or 0.39% (annualized) of average loans, in the third quarter 2015, and $1.6 million, or 0.38% (annualized) of average loans, in the second quarter 2016.  The provision for loan losses for the nine months ended September 30, 2016 was $4.6 million, or 0.35% (annualized) of average loans, compared to $3.6 million, or 0.33% (annualized) of average loans for the nine months ended September 30, 2015.

Third quarter 2016 net recoveries were $54 thousand, compared to net charge-offs of $638 thousand, or 0.16% (annualized) of average loans, in the third quarter 2015, and $485 thousand, or 0.11% (annualized) of average loans, in the second quarter 2016.  Net charge-offs for the nine months ended September 30, 2016 were $482 thousand, or 0.04% (annualized) of average loans, compared to $675 thousand, or 0.06% (annualized) of average loans for the nine months ended September 30, 2015.

GAAP Reconciliation of Non-GAAP Financial Measures

Allegiance’s management uses certain non-GAAP financial measures to evaluate its performance. Specifically, Allegiance reviews tangible book value per common share, return on average tangible common equity and the ratio of tangible common equity to tangible assets. Please refer to the GAAP Reconciliation and Management’s Explanation of non-GAAP Financial Measures on page 10 of this Earnings Release for a reconciliation of these non-GAAP financial measures.

Conference Call

As previously announced, Allegiance’s management team will host a conference call on Tuesday, October 25, 2016 at 9:00 a.m. Central Time (10:00 a.m. Eastern Time) to discuss its third quarter 2016 results. Individuals and investment professionals may participate in the call by dialing (877) 279-2520. The conference ID number is 84384942.  Alternatively, a simultaneous webcast may be accessed via the Investor Relations section of Allegiance’s website at www.allegiancebank.com, under Upcoming Events.

Allegiance Bancshares, Inc.

Allegiance Bancshares, Inc. is a $2.46 billion asset Houston, Texas-based bank holding company. Through its wholly owned subsidiary, Allegiance Bank, Allegiance provides a diversified range of commercial banking services primarily to Houston metropolitan area-based small to medium-sized businesses and individual customers. Allegiance’s unique super-community banking strategy was designed to foster strong customer relationships while benefitting from a platform and scale that is competitive with larger local and regional banks.  Allegiance Bank operates 16 full-service banking locations in the Houston metropolitan area. Visit www.allegiancebank.com for more information.

“Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995

This release may contain forward-looking statements within the meaning of the securities laws that are based on various facts and derived utilizing important assumptions, present expectations, estimates and projections about Allegiance and its subsidiaries. Statements preceded by, followed by or  that otherwise include the words “believes,” “expects,” “anticipates,” “intends,” “projects,” “estimates,” “plans” and similar expressions or future or conditional verbs such as “will,” “should,” “would,” “may” and “could” are generally forward-looking in nature and not historical facts, although not all forward-looking statements include the foregoing words. Forward-looking statements include information concerning Allegiance’s future financial performance, business and growth strategy, projected plans and objectives, as well as projections of macroeconomic and industry trends, which are inherently unreliable due to the multiple factors that impact economic trends, and any such variations may be material. Such forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties, many of which are outside of Allegiance’s control, which may cause actual results to differ materially from those expressed or implied by the forward-looking statements. These risks and uncertainties include but are not limited to whether Allegiance can: continue to develop and maintain new and existing customer and community relationships; successfully implement its growth strategy, including identifying suitable acquisition targets and integrating the businesses of acquired companies and banks; continue to sustain its current internal growth rate; provide quality and competitive products and services that appeal to its customers; continue to have access to debt and equity capital markets; and achieve its performance objectives. These and various other risk factors are discussed in Allegiance’s Annual Report on Form 10-K for the fiscal year ended December 31, 2015 and in other reports and statements Allegiance has filed with the Securities and Exchange Commission. Copies of such filings are available for download free of charge from the Investor Relations section of Allegiance’s website at www.allegiancebank.com, under Financial Information, SEC Filings.  Any forward-looking statement made by Allegiance in this release speaks only as of the date on which it is made. Factors or events that could cause Allegiance’s actual results to differ may emerge from time to time, and it is not possible for Allegiance to predict all of them. Allegiance undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.


Allegiance Bancshares, Inc.
Financial Highlights
(Unaudited)
          
 2016 2015
 September 30 June 30 March 31 December 31 September 30
 (Dollars in thousands)
          
Cash and cash equivalents$225,082  $210,863  $183,290  $148,431  $144,590 
Available for sale securities310,033  303,463  215,401  165,097  154,546 
          
Total Loans (including loans held for sale)1,830,722  1,753,683  1,717,448  1,681,052  1,616,416 
Allowance for loan losses(17,185) (14,917) (13,757) (13,098) (11,204)
Loans, net1,813,537  1,738,766  1,703,691  1,667,954  1,605,212 
          
Goodwill39,389  39,389  39,389  39,389  39,389 
Core deposit intangibles, net4,250  4,446  4,641  5,230  5,437 
Premises and equipment, net17,811  17,821  18,121  18,471  18,838 
Other real estate owned1,138  1,397  1,397     
Bank owned life insurance21,684  21,530  21,377  21,211  21,040 
Other assets28,978  29,906  23,400  18,796  23,298 
Total assets$2,461,902  $2,367,581  $2,210,707  $2,084,579  $2,012,350 
          
Noninterest-bearing deposits$604,278  $630,689  $684,245  $620,320  $560,773 
Interest-bearing deposits1,296,601  1,212,650  1,158,409  1,138,813  1,095,775 
Total deposits1,900,879  1,843,339  1,842,654  1,759,133  1,656,548 
          
Short-term borrowings61,000  30,000  85,000  50,000  115,000 
Other borrowed funds200,569  200,569  569  569  28,069 
Subordinated debentures9,169  9,142  9,115  9,089  9,062 
Other liabilities9,190  8,280  7,076  7,298  7,628 
Total liabilities2,180,807  2,091,330  1,944,414  1,826,089  1,816,307 
Preferred equity         
Common equity281,095  276,251  266,293  258,490  196,043 
Stockholders' equity281,095  276,251  266,293  258,490  196,043 
Total liabilities and equity$2,461,902  $2,367,581  $2,210,707  $2,084,579  $2,012,350 


Allegiance Bancshares, Inc.
Financial Highlights
(Unaudited)
    
 Three Months Ended Year-to-Date
 2016 2015 2016 2015
 September 30 June 30 March 31 December 31 September 30 September 30 September 30
 (Dollars in thousands)
              
INTEREST INCOME:
Loans, including fees$24,057  $22,839  $22,228  $22,431  $21,627  $69,124  $63,012 
Securities2,112  1,538  1,081  989  975  4,731  2,135 
Deposits in other financial institutions150  150  142  72  43  442  167 
Total interest income26,319  24,527  23,451  23,492  22,645  74,297  65,314 
              
INTEREST EXPENSE:
Demand, money market and savings deposits651  569  544  579  545  1,764  1,582 
Certificates and other time deposits1,872  1,665  1,560  1,470  1,287  5,097  3,642 
Short-term borrowings63  106  139  33  47  308  49 
Subordinated debt123  120  117  139  114  360  439 
Other borrowed funds201  118  7  16  245  326  691 
Total interest expense2,910  2,578  2,367  2,237  2,238  7,855  6,403 
NET INTEREST INCOME23,409  21,949  21,084  21,255  20,407  66,442  58,911 
Provision for loan losses2,214  1,645  710  2,159  1,530  4,569  3,633 
Net interest income after provision for loan losses21,195  20,304  20,374  19,096  18,877  61,873  55,278 
              
NONINTEREST INCOME:
Nonsufficient funds fees175  145  163  191  179  483  512 
Service charges on deposit accounts182  173  145  166  163  500  514 
Gain on sale of branch assets    2,050      2,050   
Loss on sale of securities      (37)      
Gain (loss) on sales of other real estate60        1  60  (5)
Gain on sale of loans        235    235 
Bank owned life insurance153  153  166  171  167  472  433 
Other704  741  780  487  456  2,225  1,325 
Total noninterest income1,274  1,212  3,304  978  1,201  5,790  3,014 
              
NONINTEREST EXPENSE:
Salaries and employee benefits9,781  9,177  9,273  8,905  8,996  28,231  26,419 
Net occupancy and equipment1,260  1,214  1,232  1,179  1,289  3,706  3,647 
Depreciation404  415  417  424  414  1,236  1,190 
Data processing and software amortization655  622  653  750  841  1,930  2,294 
Professional fees442  401  534  451  343  1,377  1,220 
Regulatory assessments and FDIC insurance396  355  345  356  296  1,096  990 
Core deposit intangibles amortization195  195  199  208  207  589  622 
Communications264  274  280  298  300  818  992 
Advertising228  197  201  271  188  626  510 
Other1,270  1,073  1,119  1,054  1,027  3,462  3,025 
Total noninterest expense14,895  13,923  14,253  13,896  13,901  43,071  40,909 
INCOME BEFORE INCOME TAXES7,574  7,593  9,425  6,178  6,177  24,592  17,383 
  Provision for income taxes2,103  2,339  3,070  1,966  1,957  7,512  5,809 
NET INCOME5,471  5,254  6,355  4,212  4,220  17,080  11,574 
Preferred stock dividends        173    559 
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS$5,471  $5,254  $6,355  $4,212  $4,047  $17,080  $11,015 



Allegiance Bancshares, Inc.
Financial Highlights
(Unaudited)
    
 Three Months Ended Year-to-Date
 2016 2015 2016 2015
 September 30 June 30 March 31 December 31 September 30 September 30 September 30
 (Dollars and share amounts in thousands, except per share data)
              
Net income$5,471  $5,254  $6,355  $4,212  $4,220  $17,080  $11,574 
              
Net income attributable to common stockholders$5,471  $5,254  $6,355  $4,212  $4,047  $17,080  $11,015 
              
Earnings per common share, basic$0.42  $0.41  $0.49  $0.34  $0.41  $1.33  $1.12 
Earnings per common share, diluted$0.42  $0.40  $0.49  $0.33  $0.40  $1.31  $1.10 
              
Return on average assets(A)0.90% 0.91% 1.19% 0.81% 0.85% 0.99% 0.82%
Return on average common equity(A)7.77% 7.79% 9.70% 6.71% 8.27% 8.40% 7.75%
Return on average tangible common equity(A) (B)9.21% 9.30% 11.67% 8.19% 10.77% 10.03% 10.16%
Tax equivalent net interest margin(C)4.39% 4.32% 4.45% 4.60% 4.61% 4.39% 4.71%
Efficiency ratio(D)60.34% 60.11% 63.80% 62.40% 65.04% 61.37% 66.31%
              
Liquidity and Capital Ratios             
Equity to assets11.42% 11.67% 12.05% 12.40% 9.74% 11.42% 9.74%
Common equity Tier 1 capital11.40% 11.50% 11.57% 11.71% 8.61% 11.40% 8.61%
Tier 1 risk-based capital11.84% 11.97% 12.04% 12.20% 9.12% 11.84% 9.12%
Total risk-based capital12.68% 12.72% 12.76% 12.92% 9.75% 12.68% 9.75%
Tier 1 leverage capital10.25% 10.43% 10.92% 11.02% 8.37% 10.25% 8.37%
Tangible common equity to tangible assets(B)9.82% 10.00% 10.26% 10.48% 7.69% 9.82% 7.69%
              
Other Data             
Weighted average shares:             
Basic12,882  12,857  12,840  12,390  9,823  12,860  9,823 
Diluted13,108  13,039  12,967  12,589  10,003  13,038  10,001 
Period end shares outstanding12,905  12,869  12,845  12,813  9,823  12,905  9,823 
Book value per common share$21.78  $21.47  $20.73  $20.17  $19.96  $21.78  $19.96 
Tangible book value per common share(B)$18.40  $18.06  $17.30  $16.69  $15.39  $18.40  $15.39 
                            
(A) Interim periods annualized.
(B) Refer to the calculation of these non-GAAP financial measures and a reconciliation to their most directly comparable GAAP financial measures on page 10 of this Earnings Release.
(C) Net interest margin represents net interest income divided by average interest-earning assets.
(D) Represents noninterest expense divided by the sum of net interest income plus noninterest income, excluding net gains and losses on the sale of branch assets, loans and securities.  Additionally, taxes and provision for loan losses are not part of this calculation.



Allegiance Bancshares, Inc.
Financial Highlights
(Unaudited)
  
 Three Months Ended
 September 30, 2016 June 30, 2016 September 30, 2015
 Average
Balance
 Interest
Earned/
Interest
Paid
 Average
Yield/
Rate
 Average
Balance
 Interest
Earned/
Interest
Paid
 Average
Yield/
Rate
 Average
Balance
 Interest
Earned/
Interest
Paid
 Average
Yield/
Rate
 (Dollars in thousands)
                  
Assets
Interest-Earning Assets:                 
Loans$1,784,763  $24,057  5.36% $1,724,346  $22,839  5.33% $1,572,441  $21,627  5.46%
Securities310,769  2,112  2.70% 270,619  1,538  2.29% 162,308  975  2.38%
Deposits in other financial institutions92,928  150  0.64% 96,358  150  0.62% 53,759  43  0.31%
Total interest-earning assets2,188,460  26,319  4.78% 2,091,323  24,527  4.72% 1,788,508  22,645  5.02%
Allowance for loan losses(15,575)     (14,129)     (10,618)    
Noninterest-earning assets249,363      236,857      201,952     
Total assets$2,422,248      $2,314,051      $1,979,842     
                  
Liabilities and Stockholders' Equity
Interest-Bearing Liabilities:                 
Interest-bearing demand deposits$111,497  $95  0.34% $102,550  $88  0.34% $97,488  $77  0.31%
Money market and savings deposits484,587  556  0.46% 435,851  481  0.44% 432,654  468  0.43%
Certificates and other time deposits668,092  1,872  1.11% 627,982  1,665  1.07% 547,884  1,287  0.93%
Short-term borrowings44,163  63  0.57% 88,242  106  0.48% 106,533  47  0.17%
Subordinated debt9,151  123  5.35% 9,125  120  5.28% 9,060  114  5.01%
Other borrowed funds200,569  201  0.40% 118,629  118  0.40% 28,069  245  3.46%
Total interest-bearing liabilities1,518,059  2,910  0.76% 1,382,379  2,578  0.75% 1,221,688  2,238  0.73%
                  
Noninterest-Bearing liabilities:                 
Noninterest-bearing demand deposits614,303      652,405      555,060     
Other liabilities9,821      8,139      7,292     
Total liabilities2,142,183      2,042,923      1,784,040     
Stockholders' equity280,065      271,128      195,802     
Total liabilities and stockholders' equity$2,422,248      $2,314,051      $1,979,842     
                  
Net interest rate spread    4.02%     3.97%     4.29%
                  
Net interest income and margin  $23,409  4.26%   $21,949  4.22%   $20,407  4.53%
                  
Net interest income and margin (tax equivalent)  $24,149  4.39%   $22,481  4.32%   $20,770  4.61%



Allegiance Bancshares, Inc.
Financial Highlights
 (Unaudited)
            
 Year-to-Date
 September 30, 2016 September 30, 2015
 Average
Balance
 Interest
Earned/
Interest
Paid
 Average
Yield/
Rate
 Average
Balance
 Interest
Earned/
Interest
Paid
 Average
Yield/
Rate
 (Dollars in thousands)
            
Assets           
Interest-Earning Assets:           
Loans$1,724,494  $69,124  5.35% $1,489,690  $63,012  5.66%
Securities256,149  4,731  2.47% 127,863  2,135  2.23%
Deposits in other financial institutions93,700  442  0.63% 72,182  167  0.31%
Total interest-earning assets2,074,343  74,297  4.78% 1,689,735  65,314  5.17%
Allowance for loan losses(14,401)     (9,466)    
Noninterest-earning assets237,765      210,039     
Total assets$2,297,707      $1,890,308     
            
Liabilities and Stockholders' Equity
Interest-Bearing Liabilities:           
Interest-bearing demand deposits$103,215  $250  0.32% $101,636  $256  0.34%
Money market and savings deposits451,314  1,514  0.45% 419,814  1,326  0.42%
Certificates and other time deposits636,877  5,097  1.07% 548,411  3,642  0.89%
Short-term borrowings86,106  308  0.48% 37,384  49  0.17%
Subordinated debt9,125  360  5.27% 8,981  439  6.54%
Other borrowed funds106,774  326  0.41% 28,069  691  3.29%
Total interest-bearing liabilities1,393,411  7,855  0.75% 1,144,295  6,403  0.75%
            
Noninterest-Bearing liabilities:           
Noninterest-bearing demand deposits624,190      540,499     
Other liabilities8,545      7,153     
Total liabilities2,026,146      1,691,947     
Stockholders' equity271,561      198,361     
Total liabilities and stockholders' equity$2,297,707      $1,890,308     
            
Net interest rate spread    4.03%     4.42%
            
Net interest income and margin  $66,442  4.28%   $58,911  4.66%
            
Net interest income and margin (tax equivalent)  $68,113  4.39%   $59,533  4.71%


Allegiance Bancshares, Inc.
Financial Highlights
(Unaudited)
          
 Three Months Ended
 2016 2015
 September 30 June 30 March 31 December 31 September 30
 (Dollars in thousands)
          
Period-end Loan Portfolio:         
Loans held for sale$  $  $  $27,887  $27,004 
          
Commercial and industrial402,273  382,795  372,056  383,044  367,341 
Mortgage warehouse76,043  75,554  86,157  59,071  65,928 
Real Estate:         
Commercial real estate (including multi-family residential)848,939  806,771  770,252  745,595  710,857 
Commercial real estate construction and land development167,936  161,572  167,810  154,646  151,369 
1-4 family residential (including home equity)228,651  214,442  209,704  205,200  185,473 
Residential construction93,923  101,677  100,611  93,848  95,212 
Consumer and other12,957  10,872  10,858  11,761  13,232 
Total loans$1,830,722  $1,753,683  $1,717,448  $1,681,052  $1,616,416 
          
Asset Quality:         
Nonaccrual loans$15,882  $7,124  $6,979  $5,184  $6,185 
Accruing loans 90 or more days past due         
Total nonperforming loans15,882  7,124  6,979  5,184  6,185 
Other real estate1,138  1,397  1,397     
Other repossessed assets30  128  131  131  131 
Total nonperforming assets$17,050  $8,649  $8,507  $5,315  $6,316 
          
Net (recoveries) charge-offs$(54) $485  $51  $265  $638 
          
Nonaccrual loans:         
Loans held for sale$  $  $  $209  $498 
Commercial and industrial4,983  2,723  2,700  2,664  3,477 
Mortgage warehouse         
Real Estate:         
Commercial real estate (including multi-family residential)10,495  4,141  3,293  2,006  1,783 
Commercial real estate construction and land development         
1-4 family residential (including home equity)11  227  934  239  341 
Residential construction         
Consumer and other393  33  52  66  86 
Total nonaccrual loans$15,882  $7,124  $6,979  $5,184  $6,185 
          
Asset Quality Ratios:         
Nonperforming assets to total assets0.69% 0.37% 0.38% 0.25% 0.31%
Nonperforming loans to total loans0.87% 0.41% 0.41% 0.31% 0.38%
Allowance for loan losses to nonperforming loans108.20% 209.39% 197.12% 252.66% 181.15%
Allowance for loan losses to total loans0.94% 0.85% 0.80% 0.78% 0.69%
Net (recoveries) charge-offs to average loans (annualized)(0.01)% 0.11% 0.01% 0.06% 0.16%


Allegiance Bancshares, Inc.
GAAP Reconciliation and Management’s Explanation of Non-GAAP Financial Measures
(Unaudited)

Allegiance’s management uses certain non−GAAP (generally accepted accounting principles) financial measures to evaluate its performance. Specifically, Allegiance reviews tangible book value per common share, return on average tangible common equity and the ratio of tangible common equity to tangible assets for internal planning and forecasting purposes. Allegiance has included in this Earnings Release information relating to these non-GAAP financial measures for the applicable periods presented.  Allegiance believes these non-GAAP financial measures provide information useful to management and investors that is supplementary to our financial condition and results of operations computed in accordance with GAAP.  These non-GAAP measures should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in accordance with GAAP. Moreover, the manner in which Allegiance calculates the non-GAAP financial measures may differ from that of other companies reporting measures with similar names.

  Three Months Ended Year-to-Date
  2016 2015 2016 2015
  September 30 June 30 March 31 December 31 September 30 September 30 September 30
  (Dollars and share amounts in thousands, except per share data)
               
Total Stockholders' equity $281,095  $276,251  $266,293  $258,490  $196,043  $281,095  $196,043 
Less:  Goodwill and core deposit intangibles, net 43,639  43,835  44,030  44,619  44,826  43,639  44,826 
Tangible stockholders’ equity $237,456  $232,416  $222,263  $213,871  $151,217  $237,456  $151,217 
               
Less:  Preferred Stock              
Tangible common stockholders’ equity $237,456  $232,416  $222,263  $213,871  $151,217  $237,456  $151,217 
               
Shares outstanding at end of period 12,905  12,869  12,845  12,813  9,823  12,905  9,823 
               
Tangible book value per common share $18.40  $18.06  $17.30  $16.69  $15.39  $18.40  $15.39 
               
Net income attributable to common stockholders $5,471  $5,254  $6,355  $4,212  $4,047  $17,080  $11,015 
               
Average common stockholders' equity $280,065  $271,128  $263,397  $248,925  $194,045  $271,561  $190,111 
Less:  Average goodwill and core deposit intangibles, net 43,735  43,930  44,319  44,886  44,929  43,994  45,112 
Average tangible common stockholders’ equity $236,330  $227,198  $219,078  $204,039  $149,116  $227,567  $144,999 
               
Return on average tangible common equity 9.21% 9.30% 11.67% 8.19% 10.77% 10.03% 10.16%
               
Total assets $2,461,902  $2,367,581  $2,210,707  $2,084,579  $2,012,350  $2,461,902  $2,012,350 
Less: Goodwill and core deposit intangibles, net 43,639  43,835  44,030  44,619  44,826  43,639  44,826 
Tangible assets $2,418,263  $2,323,746  $2,166,677  $2,039,960  $1,967,524  $2,418,263  $1,967,524 
               
Tangible common equity to tangible assets 9.82% 10.00% 10.26% 10.48% 7.69% 9.82% 7.69%
                      


 


            

Contact Data