United Bankshares, Inc. Announces Earnings for the Third Quarter and First Nine Months of 2016

WASHINGTON & CHARLESTON, W.Va.--()--United Bankshares, Inc. (NASDAQ: UBSI), today reported earnings for the third quarter and the first nine months of 2016. Earnings for the third quarter of 2016 were $41.5 million or $0.54 per diluted share, as compared to earnings of $35.0 million or $0.50 per diluted share for the third quarter of 2015. Earnings for the first nine months of 2016 were $108.0 million or $1.48 per diluted share as compared to earnings of $104.5 million or $1.50 per diluted share for the first nine months of 2015.

“Third quarter and year-to-date 2016 earnings continue to be strong,” stated Richard M. Adams, United’s Chairman of the Board and Chief Executive Officer. “In addition, our annualized returns on average assets and average equity outperformed our latest peer group numbers.”

On June 3, 2016, United completed its acquisition of Bank of Georgetown of Washington, D.C. The results of operations of Bank of Georgetown are included in the consolidated results of operations from the date of acquisition. As a result, the third quarter and first nine months of 2016 were impacted by increased levels of average balances, income, and expense as compared to the third quarter and first nine months of 2015 due to the acquisition. At consummation, Bank of Georgetown had assets of approximately $1.3 billion, loans of $999.8 million, and deposits of $971.4 million. In addition, the third quarter and first nine months of 2016 included $924 thousand and $5.6 million, respectively, of merger-related expenses.

Third quarter of 2016 results produced an annualized return on average assets of 1.17% and an annualized return on average equity of 8.10%, respectively. For the first nine months of 2016, United’s return on average assets was 1.10% while the return on average equity was 7.73%. United’s Federal Reserve peer group’s (bank holding companies with total assets over $10 billion) most recently reported average return on assets and average return on equity were 0.88% and 7.66%, respectively, for the second quarter of 2016. United’s annualized returns on average assets and average equity were 1.12% and 8.14%, respectively, for the third quarter of 2015 while the returns on average assets and average equity was 1.14% and 8.25%, respectively, for the first nine months of 2015.

Net interest income for the third quarter of 2016 was $111.1 million, which was an increase of $14.8 million or 15% from the third quarter of 2015. The $14.8 million increase in net interest income occurred because total interest income increased $16.8 million while total interest expense only increased $2.1 million from the third quarter of 2015. Tax-equivalent net interest income, which adjusts for the tax-favored status of income from certain loans and investments, for the third quarter of 2016 was $112.6 million, an increase of $14.7 million or 15% from the third quarter of 2015 due mainly to an increase in average earning assets from the Bank of Georgetown acquisition and loan growth. Average earning assets for the third quarter of 2016 increased $1.6 billion or 14% from the third quarter of 2015 due mainly to a $1.3 billion or 15% increase in average net loans. Average short-term investments increased $56.2 million or 7% while average investment securities increased $190.9 million or 15%. The third quarter of 2016 average yield on earning assets increased 5 basis points from the third quarter of 2015 due to additional loan accretion of $2.6 million on acquired loans and higher market interest rates. Partially offsetting the increases to tax-equivalent net interest income for the third quarter of 2016 was an increase of 4 basis points in the average cost of funds as compared to the third quarter of 2015 due to the higher market interest rates. The net interest margin of 3.56% for the third quarter of 2016 was an increase of 3 basis points from the net interest margin of 3.53% for the third quarter of 2015.

Net interest income for the first nine months of 2016 was $312.1 million, which was an increase of $25.1 million or 9% from the first nine months of 2015. The $25.1 million increase in net interest income occurred because total interest income increased $28.3 million while total interest expense only increased $3.2 million from the first nine months of 2015. Tax-equivalent net interest income for the first nine months of 2016 was $316.6 million, an increase of $24.9 million or 9% from the first nine months of 2015. This increase in tax-equivalent net interest income was primarily attributable to an increase in average earning assets from the Bank of Georgetown acquisition and loan growth. Average earning assets increased $806.3 million or 7% from the first nine months of 2015 as average net loans increased $775.2 million or 9% for the first nine months of 2016. Average investment securities increased $24.9 million or 2%. In addition, the average yield on earning assets increased 5 basis points from the first nine months of 2015 due to additional loan accretion of $5.7 million on acquired loans and higher market interest rates. Partially offsetting the increases to tax-equivalent net interest income for the first nine months of 2016 was an increase of 2 basis points in the average cost of funds as compared to the first nine months of 2015 due to higher market interest rates. The net interest margin of 3.62% for the first nine months of 2016 was an increase of 3 basis points from the net interest margin of 3.59% for the first nine months of 2015.

On a linked-quarter basis, net interest income for the third quarter of 2016 increased $8.3 million or 8% from the second quarter of 2016. The $8.3 million increase in net interest income occurred because total interest income increased $10.1 million while total interest expense only increased $1.7 million from the second quarter of 2016. United’s tax-equivalent net interest income for the third quarter of 2016 increased $8.4 million or 8% due mainly to an increase in average earning assets from the Bank of Georgetown merger. Average earning assets increased $1.2 billion or 10% for the linked-quarter. Average net loans increased $684.6 million or 7% while average investment securities increased $165.9 million or 13%. Average short-term investments increased $341.9 million or 73%. Partially offsetting the impact of the increases in average earning assets for the third quarter of 2016 was a decrease of 10 basis points in the average yield on earning assets due mainly to lower yielding investment securities acquired from Bank of Georgetown and an increase of 3 basis points in the average cost of funds as compared to the second quarter of 2016. The net interest margin of 3.56% for the third quarter of 2016 was a decrease of 11 basis points from the net interest margin of 3.67% for the second quarter of 2016.

For the quarters ended September 30, 2016 and 2015, the provision for loan losses was $7.0 million and $5.2 million, respectively, while the provision for the first nine months of 2016 was $18.7 million as compared to $16.3 million for the first nine months of 2015. Net charge-offs were $6.8 million and $21.8 million for the third quarter and first nine months of 2016, respectively, as compared to $4.9 million and $16.3 million for the third quarter and first nine months of 2015, respectively. Annualized net charge-offs as a percentage of average loans were 0.26% and 0.30% for the third quarter and first nine months of 2016, respectively.

Noninterest income for the third quarter of 2016 was $19.0 million, which was an increase of $1.2 million or 7% from the third quarter of 2015. Income from bank-owned insurance policies increased $1.3 million due to two large death benefits recorded during the third quarter of 2016. Partially offsetting this increase was a decrease of $753 thousand in fees from deposit services due to less income from overdraft fees.

Noninterest income for the first nine months of 2016 was $53.4 million, which was a decrease of $2.1 million or 4% from the first nine months of 2015. The decrease was due to lower fees from deposit services as a result of the Durbin Amendment being effective for United on July 1, 2015. The Durbin Amendment, passed as part of the Dodd-Frank financial reform legislation, limits fees for debit card processing paid by merchants to banking companies with assets in excess of $10 billion. Fees from deposit services for the first nine months of 2016 declined $4.6 million from the first nine months of 2015. Partially offsetting this decrease was an increase in income from bank-owned insurance policies of $1.1 million due to the two large death benefits during the third quarter of 2016.

On a linked-quarter basis, noninterest income for the third quarter of 2016 increased $1.1 million or 6% from the second quarter of 2016. Income from bank-owned insurance policies increased $1.4 million due to the two large death benefits during the third quarter.

Noninterest expense for the third quarter of 2016 was $62.8 million, an increase of $5.1 million or 9% from the third quarter of 2015 due mainly to the Bank of Georgetown merger as most major categories of noninterest expense showed increases. In particular, employee compensation increased $1.5 million, employee benefits increased $793 thousand and net occupancy expenses increased $1.3 million. Total merger-related expenses of $924 thousand were incurred during the third quarter of 2016. In addition, other real estate owned (OREO) expense increased $573 thousand from the third quarter of 2015 due to a decline in the fair value of OREO properties. Partially offsetting these increases was a decrease of $504 thousand in equipment expense due to a decrease in maintenance costs.

Noninterest expense for the first nine months of 2016 was $185.7 million, an increase of $12.6 million or 7% from the first nine months of 2015 due in large part to the Bank of Georgetown merger. Employee compensation increased $5.4 million which includes $670 thousand of merger severance charges. Otherwise, employee compensation increased due to merit raises and a higher amount of employee incentives. Employee benefits increased $1.3 million mainly due to increased health insurance costs. Net occupancy expenses increased $2.2 million which includes $1.6 million for the termination of leases for closed offices. Other real estate owned (OREO) expense increased $1.7 million due to a decline in the fair value of OREO properties. In addition, other merger-related expenses of $3.4 million were incurred.

On a linked-quarter basis, noninterest expense for the third quarter of 2016 decreased $2.1 million or 3% from the second quarter of 2016 generally due to a decline of $3.5 million in merger-related expenses. In addition, OREO expense decreased $1.3 million due to fewer declines in the fair value of OREO properties. Partially offsetting these declines was an increase of $1.6 million in employee compensation due to additional employees from the Bank of Georgetown merger and a higher amount of employee incentives.

For the third quarter of 2016, income tax expense was $18.9 million as compared to $16.2 million for the third quarter of 2015. This increase was mainly due to higher earnings for the third quarter of 2016 and the release of tax reserves in the third quarter of 2015 due to the expiration of the statute of limitations partially offset by reduction in the current tax expense as a result of an increase in United’s deferred tax rate. For the first nine months of 2016, income tax expense was $53.1 million as compared to $48.7 million for the first nine months of 2015. On a linked-quarter basis, income tax expense increased $2.5 million due to higher earnings partially offset by reduction in the current tax expense as a result of an increase in the deferred tax rate. United’s effective tax rate was approximately 31.2% for the third quarter of 2016, 34.0% for the second quarter of 2016 and 31.6% for the third quarter of 2015. For the first nine months of 2016 and 2015, United's effective tax rate was approximately 33.0% and 31.8%, respectively. The lower effective tax rate in 2015 was due to historical tax credits recognized in the first quarter.

United’s asset quality continues to be sound. At September 30, 2016, nonperforming loans were $109.7 million, or 1.05% of loans, net of unearned income, down from nonperforming loans of $126.7 million or 1.35% of loans, net of unearned income, at December 31, 2015. As of September 30, 2016, the allowance for loan losses was $72.7 million or 0.70% of loans, net of unearned income, as compared to $75.7 million or 0.81% of loans, net of unearned income, at December 31, 2015. United’s allowance for loan losses as a percentage of non-acquired loans, net of unearned income at September 30, 2016 was 0.90% as compared to 1.00% at December 31, 2015. Total nonperforming assets of $141.9 million, including OREO of $32.2 million at September 30, 2016, represented 0.99% of total assets.

United continues to be well-capitalized based upon regulatory guidelines. United’s estimated risk-based capital ratio is 12.8% at September 30, 2016 while its estimated Common Equity Tier 1 capital, Tier 1 capital and leverage ratios are 10.1%, 12.1% and 10.5%, respectively. The regulatory requirements for a well-capitalized financial institution are a risk-based capital ratio of 10.0%, a Common Equity Tier 1 capital ratio of 6.5%, a Tier 1 capital ratio of 8.0% and a leverage ratio of 5.0%.

During the third quarter of 2016, United’s Board of Directors declared a cash dividend of $0.33 per share. United has increased its dividend to shareholders for 42 consecutive years. United is one of only two major banking companies in the USA to have achieved such a record.

United has consolidated assets of approximately $14.3 billion with 129 full service offices in West Virginia, Virginia, Maryland, Ohio, Pennsylvania and Washington, D.C. United Bankshares stock is traded on the NASDAQ Global Select Market under the quotation symbol "UBSI".

Cautionary Statements

The Company is required under generally accepted accounting principles to evaluate subsequent events through the filing of its September 30, 2016 consolidated financial statements on Form 10-Q. As a result, the Company will continue to evaluate the impact of any subsequent events on critical accounting assumptions and estimates made as of September 30, 2016 and will adjust amounts preliminarily reported, if necessary.

Use of non-GAAP Financial Measures

This press release contains certain financial measures that are not recognized under U.S. generally accepted accounting principles ("GAAP"). Generally, United has presented these “non-GAAP” financial measures because it believes that these measures provide meaningful additional information to assist in the evaluation of United’s results of operations or financial position. Presentation of these non-GAAP financial measures is consistent with how United’s management evaluates its performance internally and these non-GAAP financial measures are frequently used by securities analysts, investors and other interested parties in the evaluation of companies in the banking industry.

Specifically, this press release contains certain references to financial measures identified as tax-equivalent (FTE) net interest income, the allowance for loan losses as a percentage of non-acquired loans, tangible equity and tangible book value per share. Management believes these non-GAAP financial measures to be helpful in understanding United’s results of operations or financial position.

Net interest income is presented in this press release on a tax-equivalent basis. The tax-equivalent basis adjusts for the tax-favored status of income from certain loans and investments. Although this is a non-GAAP measure, United’s management believes this measure is more widely used within the financial services industry and provides better comparability of net interest income arising from taxable and tax-exempt sources. United uses this measure to monitor net interest income performance and to manage its balance sheet composition. The tax-equivalent adjustment combines amounts of interest income on federally nontaxable loans and investment securities using the statutory federal income tax rate of 35%.

In accordance with accounting rules, United is unable to carry-over an acquired banking company’s previously established allowance for loan losses because acquired loans are recorded at fair value. Therefore, due to this acquisition accounting impact on the allowance for loans losses as well as loans, net of unearned income, management believes that excluding acquired loans in the calculation of the allowance for loan losses as a percentage of loans, net of unearned income reflects the difference in the accounting rules for acquired loans and originated loans as well as provides for improved comparability to prior periods and to other financial institutions without acquired loans.

Tangible common equity is calculated as GAAP total shareholders’ equity minus total intangible assets. Tangible common equity can thus be considered the most conservative valuation of the company. Tangible common equity is also presented on a per common share basis. Management provides these amounts to facilitate the understanding of as well as to assess the quality and composition of United’s capital structure. By removing the effect of intangible assets that result from merger and acquisition activity, the “permanent” items of common equity are presented. These two measures, along with others, are used by management to analyze capital adequacy.

Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as reconciliation to that comparable GAAP financial measure can be found in the attached financial information tables to this press release. Investors should recognize that United’s presentation of these non-GAAP financial measures might not be comparable to similarly titled measures at other companies. These non-GAAP financial measures should not be considered a substitute for GAAP basis measures and United strongly encourages a review of its condensed consolidated financial statements in their entirety.

Forward-Looking Statements

This press release contains certain forward-looking statements, including certain plans, expectations, goals and projections, which are subject to numerous assumptions, risks and uncertainties. Actual results could differ materially from those contained in or implied by such statements for a variety of factors including: changes in economic conditions; movements in interest rates; competitive pressures on product pricing and services; success and timing of business strategies; the nature and extent of governmental actions and reforms; and rapidly changing technology and evolving banking industry standards.

UNITED BANKSHARES, INC. AND SUBSIDIARIES

FINANCIAL SUMMARY

(In Thousands Except for Per Share Data)

 
Three Months Ended Nine Months Ended
September 30

2016

  September 30

2015

September 30

2016

  September 30

2015

EARNINGS SUMMARY:
Interest income $ 123,137 $ 106,309 $ 344,720 $ 316,390
Interest expense   12,068     9,991     32,642     29,421  
Net interest income 111,069 96,318 312,078 286,969
Provision for loan losses 6,988 5,182 18,690 16,252
Noninterest income 19,021 17,812 53,380 55,501
Noninterest expenses   62,777     57,684     185,688     173,069  
Income before income taxes 60,325 51,264 161,080 153,149
Income taxes   18,846     16,217     53,103     48,666  
Net income $ 41,479   $ 35,047   $ 107,977   $ 104,483  
 
PER COMMON SHARE:
Net income:
Basic $ 0.54 $ 0.50 $ 1.49 $ 1.51
Diluted 0.54 0.50 1.48 1.50
Cash dividends $ 0.33 $ 0.32 0.99 0.96
Book value 26.54 24.58
Closing market price $ 37.67 $ 37.99
Common shares outstanding:
Actual at period end, net of treasury shares 76,439,173 69,562,048
Weighted average - basic 76,218,573 69,391,401 72,413,246 69,302,180
Weighted average - diluted 76,647,773 69,689,723 72,746,363 69,586,287
 
FINANCIAL RATIOS:
Return on average assets 1.17 % 1.12 % 1.10 % 1.14 %
Return on average shareholders’ equity 8.10 % 8.14 % 7.73 % 8.25 %
Average equity to average assets 14.38 % 13.80 % 14.24 % 13.85 %
Net interest margin 3.56 % 3.53 % 3.62 % 3.59 %
 
September 30

2016

September 30

2015

  December 31

2015

June 30

2016

PERIOD END BALANCES:
Assets $ 14,344,696 $ 12,556,929 $ 12,577,944 $ 14,338,012
Earning assets 12,789,305 11,211,553 11,243,862 12,762,233
Loans, net of unearned income 10,435,763 9,173,657 9,384,080 10,422,858
Loans held for sale 10,957 11,602 10,681 6,226
Investment securities 1,462,566 1,236,592 1,204,182 1,483,151
Total deposits 10,578,332 9,504,896 9,341,527 10,315,853
Shareholders’ equity 2,028,679 1,709,841 1,712,635 2,013,140
 
UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

             
Consolidated Statements of Income
Three Months Ended Year to Date
September September June March September September
2016 2015 2016 2016 2016 2015
Interest & Loan Fees Income (GAAP) $ 123,137 $ 106,309 $ 113,087 $ 108,496 $ 344,720 $ 316,390
Tax equivalent adjustment   1,556   1,645   1,513     1,493     4,562     4,808  
Interest & Fees Income (FTE) (non-GAAP) 124,693 107,954 114,600 109,989 349,282 321,198
Interest Expense   12,068   9,991   10,362     10,212     32,642     29,421  
Net Interest Income (FTE) (non-GAAP) 112,625 97,963 104,238 99,777 316,640 291,777
 
Provision for Loan Losses 6,988 5,182 7,667 4,035 18,690 16,252
 
Non-Interest Income:
Fees from trust & brokerage services 4,891 4,737 4,792 4,869 14,552 14,560
Fees from deposit services 8,306 9,059 8,390 7,973 24,669 29,266
Bankcard fees and merchant discounts 1,551 1,243 1,365 838 3,754 3,288
Other charges, commissions, and fees 500 527 796 429 1,725 1,644
Income from bank owned life insurance 2,541 1,234 1,192 1,180 4,913 3,765
Mortgage banking income 982 665 789 728 2,499 1,873
Other non-interest revenue 249 236 430 371 1,050 979
Net other-than-temporary impairment losses 0 0 (33 ) 0 (33 ) (34 )
Net gains on sales/calls of investment

securities

 

1

 

111

 

246

    4    

251

   

160

 
Total Non-Interest Income   19,021   17,812   17,967     16,392     53,380     55,501  
 
Non-Interest Expense:
Employee compensation 24,213 22,700 22,631 22,279 69,123 63,692
Employee benefits 7,483 6,690 7,294 6,603 21,380 20,081
Net occupancy 6,919 5,654 7,773 6,253 20,945 18,725
Data processing 3,857 3,582 3,596 3,551 11,004 11,192
Amortization of intangibles 1,122 855 919 745 2,786 2,565
OREO expense 1,342 769 2,663 649 4,654 3,003
FDIC expense 2,086 2,098 2,135 2,120 6,341 6,253
Other expenses   15,755   15,336   17,844     15,856     49,455     47,558  
Total Non-Interest Expense   62,777   57,684   64,855     58,056     185,688     173,069  
 
Income Before Income Taxes (FTE) (non-GAAP) 61,881 52,909 49,683 54,078 165,642 157,957
 
Tax equivalent adjustment   1,556   1,645   1,513     1,493     4,562     4,808  
 
Income Before Income Taxes (GAAP) 60,325 51,264 48,170 52,585 161,080 153,149
 
Taxes   18,846   16,217   16,378     17,879     53,103     48,666  
 
Net Income $ 41,479   $ 35,047   $ 31,792   $ 34,706   $ 107,977   $ 104,483  
 
MEMO: Effective Tax Rate 31.24 % 31.63 % 34.00 % 34.00 % 32.97 % 31.78 %
 

UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol:  UBSI

(In Thousands Except for Per Share Data)

     
Consolidated Balance Sheets
September 30 September 30
2016 2015 September 30 December 31 September 30
Q-T-D Average Q-T-D Average 2016 2015 2015
 
Cash & Cash Equivalents $ 985,466 $ 905,928 $ 1,118,506 $857,335 $ 1,008,458
 
Securities Available for Sale 1,280,729 1,111,906 1,311,220 1,066,334 1,107,410
Held to Maturity Securities 33,969 38,867 33,971 39,099 38,795
Other Investment Securities 117,687   90,728   117,375   98,749   90,387  
Total Securities 1,432,385   1,241,501   1,462,566   1,204,182   1,236,592  
Total Cash and Securities 2,417,851   2,147,429   2,581,072   2,061,517   2,245,050  
 
Loans held for sale 9,862 8,364 10,957 10,681 11,602

 

Commercial Loans 7,909,779 6,864,478 7,899,253 7,096,595 6,906,416
Mortgage Loans 1,951,862 1,810,287 1,952,598 1,843,518 1,840,035
Consumer Loans 575,140   433,450   599,811   458,839   441,498  
 
Gross Loans 10,436,781 9,108,215 10,451,662 9,398,952 9,187,949
 
Unearned income (16,194 ) (15,380 ) (15,899 ) (14,872 ) (14,292 )
 
Loans, net of unearned income 10,420,587 9,092,835 10,435,763 9,384,080 9,173,657
 
Allowance for Loan Losses (71,493 ) (75,309 ) (72,657 ) (75,726 ) (75,480 )
 
Goodwill 866,477 710,252 867,311 710,252 710,252
Other Intangibles 25,496   19,163   24,112   17,840   18,695  
Total Intangibles 891,973 729,415 891,423 728,092 728,947
 
Other Real Estate Owned 34,362 34,342 32,202 32,228 34,119
Other Assets 456,427   443,479   465,936   437,072   439,034  
Total Assets $ 14,159,569   $ 12,380,555   $ 14,344,696   $12,577,944   $ 12,556,929  
 
MEMO: Interest-earning Assets $ 12,601,422   $ 11,021,309   $ 12,789,305   $11,243,862   $ 11,211,553  
 
Interest-bearing Deposits $ 7,255,184 $ 6,739,095 $ 7,327,877 $6,641,569 $ 6,801,463
Noninterest-bearing Deposits 3,105,273   2,631,919   3,250,455   2,699,958   2,703,433  
Total Deposits 10,360,457 9,371,014 10,578,332 9,341,527 9,504,896
 
Short-term Borrowings 519,807 300,482 467,159 423,028 322,711
Long-term Borrowings 1,171,599   944,742   1,172,504   1,015,249   939,401  
Total Borrowings 1,691,406 1,245,224 1,639,663 1,438,277 1,262,112
 
Other Liabilities 71,670   56,341   98,022   85,505   80,080  
Total Liabilities 12,123,533   10,672,579   12,316,017   10,865,309   10,847,088  
 
Preferred Equity --- --- --- --- ---
Common Equity 2,036,036   1,707,976   2,028,679   1,712,635   1,709,841  
Total Shareholders' Equity 2,036,036   1,707,976   2,028,679   1,712,635   1,709,841  
 
Total Liabilities & Equity $ 14,159,569   $ 12,380,555   $ 14,344,696   $12,577,944   $ 12,556,929  
 
MEMO: Interest-bearing Liabilities $ 8,946,590   $ 7,984,319   $ 8,967,540   $8,079,846   $ 8,063,575  
 

UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

         
Three Months Ended Year to Date
September September June March September September
Quarterly/Year-to-Date Share Data: 2016 2015 2016 2016 2016 2015
 
Earnings Per Share:
Basic $ 0.54 $ 0.50 $ 0.44 $ 0.50 $ 1.49 $ 1.51
Diluted $ 0.54 $ 0.50 $ 0.44 $ 0.50 $ 1.48 $ 1.50
 
Common Dividend Declared Per Share: $ 0.33 $ 0.32 $ 0.33 $ 0.33 $ 0.99 $ 0.96
 
High Common Stock Price $ 39.71 $ 43.43 $ 40.18 $ 37.85 $ 40.18 $ 43.43
Low Common Stock Price $ 35.91 $ 35.60 $ 34.50 $ 32.22 $ 32.22 $ 33.25
 
Average Shares Outstanding (Net of Treasury Stock):
Basic 76,218,573 69,391,401 71,483,703 69,497,489 72,413,246 69,302,180
Diluted 76,647,773 69,689,723 71,809,021 69,714,121 72,746,363 69,586,287
 
Memorandum Items:
 
Tax Applicable to Security Sales/Calls $ 0 $ 40 $ 90 $ 1 $ 91 $ 58
 
Common Dividends $ 25,220 $ 22,260 $ 25,160 $ 23,001 $ 73,381 $ 66,700
 
Dividend Payout Ratio 60.80 % 63.51 % 79.14 % 66.27 % 67.96 % 63.84 %
 
September September June 30 March 31
EOP Share Data: 2016 2015 2016 2016
 
Book Value Per Share $ 26.54 $ 24.58 $ 26.39 $ 24.89
Tangible Book Value Per Share (non-GAAP) (1) $ 14.88 $ 14.10 $ 14.67 $ 14.46
 
52-week High Common Stock Price $ 43.13 $ 43.43 $ 43.43 $ 43.43
Date 11/09/15 07/23/15 07/23/15 07/23/15
52-week Low Common Stock Price $ 32.22 $ 30.39 $ 32.22 $ 32.22
Date 02/11/16 10/07/14 02/11/16 02/11/16
 
EOP Shares Outstanding (Net of Treasury Stock): 76,439,173 69,562,048 76,296,146 69,706,341
 
Memorandum Items:
 
EOP Employees (full-time equivalent) 1,728 1,742 1,772 1,670
 

Note:

(1) Tangible Book Value Per Share:
Total Shareholders' Equity (GAAP) $ 2,028,679 $ 1,709,841 $ 2,013,140 $ 1,735,037
Less: Total Intangibles   (891,423 ) (728,947 ) (893,759 )   (727,347 )
Tangible Equity (non-GAAP) $ 1,137,256 $ 980,894 $ 1,119,381 $ 1,007,690
÷ EOP Shares Outstanding (Net of Treasury Stock) 76,439,173 69,562,048 76,296,146 69,706,341
Tangible Book Value Per Share (non-GAAP) $ 14.88 $ 14.10 $ 14.67 $ 14.46
 

UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 
Three Months Ended Year to Date
September September June March September September
Selected Yields and Net Interest Margin: 2016 2015 2016 2016 2016   2015
 
Loans 4.35 % 4.33 % 4.34 % 4.34 % 4.34 % 4.34 %
Investment Securities 2.87 % 2.90 % 3.03 % 3.01 % 2.96 % 2.88 %
Money Market Investments/FFS 0.54 % 0.24 % 0.55 % 0.48 % 0.53 % 0.26 %
Average Earning Assets Yield 3.94 % 3.89 % 4.04 % 4.01 % 4.00 % 3.95 %
Interest-bearing Deposits 0.42 % 0.42 % 0.41 % 0.42 % 0.42 % 0.42 %
Short-term Borrowings 0.42 % 0.28 % 0.38 % 0.31 % 0.38 % 0.26 %
Long-term Borrowings 1.29 % 1.11 % 1.21 % 1.22 % 1.24 % 1.06 %
Average Liability Costs 0.54 % 0.50 % 0.51 % 0.52 % 0.52 % 0.50 %
Net Interest Spread 3.40 % 3.39 % 3.53 % 3.49 % 3.48 % 3.45 %
Net Interest Margin 3.56 % 3.53 % 3.67 % 3.64 % 3.62 % 3.59 %
 
Selected Financial Ratios:
 
Return on Average Common Equity 8.10 % 8.14 % 6.99 % 8.06 % 7.73 % 8.25 %
Return on Average Assets 1.17 % 1.12 % 1.00 % 1.13 % 1.10 % 1.14 %
Efficiency Ratio 48.26 % 50.54 % 53.74 % 50.63 % 50.81 % 50.54 %
 
September September June March December
2016 2015 2016 2016   2015
 
Loan / Deposit Ratio 98.65 % 96.52 % 101.04 % 100.58 % 100.46 %
Allowance for Loan Losses/ Loans, Net of Unearned Income 0.70 % 0.82 % 0.70 % 0.80 % 0.81 %
Allowance for Loan Losses/ Non-acquired Loans, net of unearned income (1) 0.90 %

1.04

%

0.92

%

0.98

%

1.00

%

Allowance for Credit Losses (1)/ Loans, Net of Unearned Income 0.71 % 0.84 % 0.71 % 0.82 % 0.82 %
Nonaccrual Loans / Loans, Net of Unearned Income 0.74 % 0.95 % 0.79 % 0.99 % 0.97 %
90-Day Past Due Loans/ Loans, Net of Unearned Income 0.11 % 0.18 % 0.05 % 0.08 % 0.12 %
Non-performing Loans/ Loans, Net of Unearned Income 1.05 % 1.36 % 1.08 % 1.33 % 1.35 %
Non-performing Assets/ Total Assets 0.99 % 1.27 % 1.03 % 1.22 % 1.26 %
Primary Capital Ratio 14.58 % 14.14 % 14.48 % 14.28 % 14.14 %
Shareholders' Equity Ratio 14.14 % 13.62 % 14.04 % 13.76 % 13.62 %
Price / Book Ratio 1.42 x 1.55 x 1.42 x 1.47 x 1.50 x
Price / Earnings Ratio 17.40 x 18.89 x 21.18 x 18.43 x 18.67 x
   

Notes:

(1) Allowance for Loan Losses (GAAP) $ 72,657 $ 75,480 $ 72,448 $ 75,490 $ 75,726
 
Loans, net of unearned income (GAAP) 10,435,763 9,173,657 10,422,858 9,378,393 9,384,080
Less: Acquired Loans (non-GAAP) (2,391,217 ) (1,888,723 ) (2,551,928 ) (1,698,353 ) (1,791,023 )
Non-Acquired Loans, net of unearned income (non-GAAP) $ 8,044,546 $ 7,284,934 $ 7,870,930 $ 7,680,040 $ 7,593,057
 
Allowance for Loan Losses/ Non-acquired Loans, Net of Unearned

Income (non-GAAP)

0.90 % 1.04 % 0.92 % 0.98 % 1.00 %
       
(2) Includes allowances for loan losses and lending-related commitments.
 
UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

           
September September December June March
Asset Quality Data: 2016 2015 2015 2016 2016
 
EOP Non-Accrual Loans $ 77,040 $ 87,387 $ 91,189 $ 82,509 $ 92,901
EOP 90-Day Past Due Loans 11,387 16,148 11,628 5,594 7,891
EOP Restructured Loans (1)   21,308     21,509     23,890     24,944   24,156  
Total EOP Non-performing Loans $ 109,735 $ 125,044 $ 126,707 $ 113,047 $ 124,948
 
EOP Other Real Estate Owned   32,202     34,119     32,228     34,894   28,981  
Total EOP Non-performing Assets $ 141,937   $ 159,163   $ 158,935   $ 147,941   $ 153,929  
 
 
Three Months Ended Year to Date
September September June March September   September
2016 2015 2016 2016 2016 2015
Allowance for Loan Losses:
Beginning Balance $ 72,448 $ 75,215 $ 75,490 $ 75,726 $ 75,726 $ 75,529
Provision for Loan Losses   6,988   5,182     7,667     4,035     18,690     16,252  
79,436 80,397 83,157 79,761 94,416 91,781
Gross Charge-offs (8,592 ) (5,407 ) (11,987 ) (6,946 ) (27,525 ) (18,142 )
Recoveries   1,813   490     1,278     2,675     5,766     1,841  
Net Charge-offs   (6,779 ) (4,917 )   (10,709 )   (4,271 )   (21,759 )   (16,301 )
Ending Balance 72,657 75,480 72,448 75,490 72,657 75,480
Reserve for lending-related commitments   1,122   1,178     1,394     1,193     1,122     1,178  
Allowance for Credit Losses (2) $ 73,779   $ 76,658   $ 73,842   $ 76,683   $ 73,779   $ 76,658  
 

Notes:

(1) Restructured loans with an aggregate balance of $10,697, $9,679, $10,682, $11,450 and $11,949 at September 30, 2016, September 30, 2015, June 30, 2016, March 31, 2016 and December 31, 2015, respectively, were on nonaccrual status, but are not included in “EOP Non-Accrual Loans” above.
(2) Includes allowance for loan losses and reserve for lending-related commitments.

Contacts

United Bankshares, Inc.
W. Mark Tatterson, Chief Financial Officer
800-445-1347 ext. 8716

Contacts

United Bankshares, Inc.
W. Mark Tatterson, Chief Financial Officer
800-445-1347 ext. 8716