Riverview Bancorp Earns $1.7 Million in Second Quarter; Highlighted by Announced Deal with MBank


VANCOUVER, Wash., Oct. 27, 2016 (GLOBE NEWSWIRE) -- Riverview Bancorp, Inc. (Nasdaq:RVSB) (“Riverview” or the “Company”) today reported net income of $1.7 million, or $0.07 per diluted share, in the second fiscal quarter ended September 30, 2016, the same as in the second quarter one year ago. In the preceding quarter, Riverview earned $1.7 million, or $0.08 per diluted share.  In the first six months of fiscal 2017, net income increased to $3.4 million, or $0.15 per diluted share, compared to $3.2 million, or $0.14 per diluted share, in the first six months of fiscal 2016.

“The second fiscal quarter was highlighted by the announcement of our purchase and assumption agreement with MBank,” commented Pat Sheaffer, chairman and chief executive officer. “We are excited about the opportunity this transaction will offer to our company, clients, staff and shareholders. This transaction fits well into our strategy of further expanding our presence in the Portland market, where we currently have two branches and 48% of our commercial lending, and provides substantial EPS accretion in the first full year. With strong capital, improving asset quality and continued profitability, we believe this transaction will further enhance shareholder value and allow us to capitalize on opportunities in our market.”

The announced transaction is expected to close in the quarter ending March 31, 2017.

Second Quarter Highlights (at or for the period ended September 30, 2016)

  • Net income of $1.7 million, or $0.07 per diluted share.
  • Net interest margin remained strong at 3.70%.
  • Net revenues increased 13.8% to $10.7 million in F2Q17 compared to F2Q16.
  • Net loans increased $21.0 million, or 3.4% (13.5% on an annualized basis).
  • Loan originations were $78.6 million during the second fiscal quarter.
  • Total deposits increased $49.3 million, or 6.2% (24.8% on an annualized basis).
  • Non-performing assets declined to 0.29% of total assets.
  • Total risk-based capital ratio was 16.05% and Tier 1 leverage ratio was 10.95%.
  • Declared quarterly cash dividend of $0.02 per share, generating a current dividend yield of 1.4%.

Income Statement

Net income of $1.7 million for the second fiscal quarter was impacted by several non-core charges, including $192,000 of expenses associated with the pending purchase & assumption of MBank.  In addition, approximately $525,000 of incurred expenses were related to an anticipated settlement of on-going litigation and $30,000 for the write-down on a real estate owned (“REO”) property. Offsetting much of these non-recurring expenses, our non-interest income included $407,000 of income from a Bank Owned Life Insurance (“BOLI”) claim during the quarter, which was offset by a $132,000 impairment charge on an investment security. Net income, excluding these non-core items, was approximately $1.8 million, or $0.08 per diluted share. On an annualized basis, net income, excluding these non-core charges, was approximately $0.33 per diluted share.

As shown in the table below, core net income for the quarter was $1.8 million, or $0.08 per diluted share.

    
(Dollars in thousands)September 30, 2016 
   
Net income as reported$  1,680  
    
     Acquisition related expenses   192  
 Legal fees and settlement   525  
 Investment security impairment     132  
 REO write-down   30  
 BOLI claim   (407) 
 Tax impact   (308) 
    
Net income (core)$  1,844  
    

“We are pleased with the continued improvement in our core operating income,” stated Sheaffer. “Our revenues have consistently grown over the past several years as we expanded our market share. With our improving core operating income, coupled with the MBank transaction and other strategic initiatives, we believe Riverview is well positioned for continued profitability improvements.”

Net revenues for the second fiscal quarter (net interest income plus non-interest income) increased 3.2% to $10.7 million compared to the preceding quarter and increased 13.8% when compared to the second fiscal quarter a year ago. Year-to-date net revenues increased 10.3% to $21.0 million compared to $19.1 million in the same period a year ago.

Riverview’s net interest income increased $265,000 compared to the preceding quarter and $925,000 compared to the second fiscal quarter a year ago. Year-to-date, net interest income increased $1.6 million, or 11.4%, to $15.9 million compared to $14.3 million in the first six months of fiscal 2016. Growth in our net interest income was driven primarily by an increase in our loans receivable and investment security balances during the past year.

Net interest margin decreased four basis points to 3.70% compared to the preceding quarter. “The decrease in net interest margin was partially due to the collection of $50,000 of interest on the payoff of a nonaccrual loan during the first quarter as well as $36,000 in deferred loan fees on loan payoffs,” said Kevin Lycklama, executive vice president and chief financial officer. “Additionally, our cash balances held at the Federal Reserve Bank increased during the current quarter due to the strong deposit growth, which reduced our current quarter’s net interest margin by approximately six basis points.” In the first six months of fiscal 2017, Riverview’s net interest margin improved five basis points to 3.72% compared to 3.67% in the same period one year earlier.

Non-interest income increased to $2.6 million in the second fiscal quarter compared to $2.5 million in the preceding quarter and $2.2 million in the second fiscal quarter one year ago. As noted above, other income included $407,000 of income from a BOLI claim during the quarter, which was offset by a $132,000 impairment charge on an investment security. Fees and service charges were down compared to the prior quarter, due to a decrease of $160,000 in the collection of prepayment charges on loan payoffs during the quarter. In the first six months of fiscal 2017, non-interest income increased to $5.1 million compared to $4.8 million in the first six months of fiscal 2016.

Asset management fees were $727,000 during the second fiscal quarter compared to $822,000 in the preceding quarter and $801,000 in the second fiscal quarter a year ago. Riverview Trust Company’s assets under management were $401.2 million at September 30, 2016 compared to $396.0 million at June 30, 2016. Riverview Trust Company is in the process of adding a second office in the Portland area, which is expected to open in the quarter ending March 31, 2017.

Non-interest expense increased to $8.4 million during the second fiscal quarter compared to $7.8 million in the preceding quarter. As noted above, however, non-interest expense was impacted by several non-core charges during the quarter totaling approximately $747,000. Without these non-recurring charges, non-interest expense declined on a sequential basis.

Current Initiative – Profit Improvement Plan

We have formed a Profit Improvement Plan committee, consisting of several members of senior management and the board to explore all areas of both revenue and expense with an eye toward increasing shareholder returns. While this is not a totally new initiative, this committee and its focused approach will bring a renewed effort to this process. Areas under review include technology and process improvement, non-interest expense reductions, non-interest income potential additions, facilities and branches to name a few. We look forward to keeping our shareholders posted on these efforts as progress is made on this front.

Balance Sheet Review

“Both loan and deposit growth was robust during the quarter, fueled by our strong local economy, our dedicated lending teams and our expanding branch outreach,” said Ron Wysaske, president and chief operating officer. “We continue to see strong loan demand in our local markets, with loan originations totaling $78.6 million during the quarter compared to $70.7 million in the prior quarter.”

Net loans increased $21.0 million during the quarter and totaled $640.9 million at September 30, 2016. Net loans have grown $55.1 million, or 9.4%, compared to one year ago.

The commercial loan pipeline totaled $57.1 million at the end of the quarter. Undisbursed construction loans totaled $49.3 million at September 30, 2016, with the majority of the undisbursed construction loans expected to fund during the next few quarters.

Total deposits increased $49.3 million during the quarter to $838.9 million at September 30, 2016. The increase in deposits included a temporary $16 million increase in a single depositor’s account.  However, average deposits increased approximately $26.5 million during the quarter excluding this account. Core branch deposits increased $60.9 million during the quarter. Total deposits have grown $81.9 million, or 10.8%, compared to a year ago. Checking account balances increased to 44.2% of total deposits compared to 40.8% a year ago while certificates of deposit balances decreased to 13.7% of total deposits compared to 17.3% a year ago.

Riverview’s shareholders’ equity improved to $111.0 million at September 30, 2016 compared to $110.0 million at June 30, 2016. Tangible book value per share improved to $3.79 at September 30, 2016, compared to $3.75 at June 30, 2016. A quarterly cash dividend of $0.02 per share was paid on October 25, 2016, generating a current yield of 1.4% based on the recent stock price.

Credit Quality

Non-performing loans were $2.4 million, or 0.36% of total loans, at September 30, 2016, which was unchanged compared to three months earlier. REO balances decreased $30,000 to $539,000 at September 30, 2016 and included one write-down for $30,000 on a $241,000 REO property that was pending sale at the end of the quarter. This property was sold subsequent to September 30, 2016.  There were no additions to REO during the quarter.

Classified assets decreased to $5.5 million at September 30, 2016 compared to $5.7 million at June 30, 2016. The classified asset to total capital ratio was 4.9% at September 30, 2016, compared to 5.2% three months earlier.

Net loan recoveries were $103,000 during the second fiscal quarter of 2017 compared to $75,000 in the preceding quarter. The allowance for loan losses at September 30, 2016 totaled $10.1 million, representing 1.55% of total loans and 426.4% of non-performing loans.

Riverview recorded no provision for loan losses during the second fiscal quarter of 2017. “The lack of a provision for loan losses is a result of the improvement in credit quality as well as our continued net recoveries over the past several years,” said Lycklama.

Capital

Riverview continues to maintain capital levels well in excess of the regulatory requirements to be categorized as “well capitalized” with a total risk-based capital ratio of 16.05%, Tier 1 leverage ratio of 10.95% and tangible common equity to tangible assets ratio of 8.91% at September 30, 2016.

Non-GAAP Financial Measures

In addition to results presented in accordance with generally accepted accounting principles (“GAAP”), this press release contains certain non-GAAP financial measures. Riverview believes that certain non-GAAP financial measures provide investors with information useful in understanding the Company’s financial performance; however, readers of this report are urged to review these non-GAAP financial measures in conjunction with GAAP results as reported.

Financial measures that exclude intangible assets and nonrecurring items are non-GAAP measures. To provide investors with a broader understanding of capital adequacy and net income, Riverview provides non-GAAP financial measures for tangible common equity and core net income, along with the GAAP measure. Tangible common equity is calculated as shareholders’ equity less goodwill and other intangible assets. In addition, tangible assets are total assets less goodwill and other intangible assets. Core net income is calculated as net income adjusted for certain nonrecurring income and expense items.

The following table provides a reconciliation of ending shareholders’ equity (GAAP) to ending tangible shareholders’ equity (non-GAAP), and ending total assets (GAAP) to ending tangible assets (non-GAAP).

(Dollars in thousands) September 30, 2016 June 30, 2016 September 30, 2015 March 31, 2016
         
Shareholders' equity $  110,986  $  109,991  $  106,362  $  108,273 
Goodwill    25,572     25,572     25,572     25,572 
                 
Tangible shareholders' equity   $  85,414  $  84,419  $  80,790  $  82,701 
         
Total assets $  984,045  $  932,447  $  896,302  $  921,229 
Goodwill    25,572     25,572     25,572     25,572 
                 
Tangible assets $  958,473  $  906,875  $  870,730  $  895,657 
         

About Riverview

Riverview Bancorp, Inc. (www.riverviewbank.com) is headquartered in Vancouver, Washington – just north of Portland, Oregon on the I-5 corridor. With assets of $984 million at September 30, 2016, it is the parent company of the 93 year-old Riverview Community Bank, as well as Riverview Trust Company. The Bank offers true community banking services, focusing on providing the highest quality service and financial products to commercial and retail customers. There are 17 branches, including twelve in the Portland-Vancouver area and three lending centers. For the past 3 years, Riverview has been named Best Bank by the readers of The Vancouver Business Journal, The Columbian and The Gresham Outlook.

“Safe Harbor” statement under the Private Securities Litigation Reform Act of 1995: This press release contains forward-looking statements that are subject to risks and uncertainties, including, but not limited to: expected cost savings, synergies and other financial benefits from our pending purchase of certain assets and assumption of certain liabilities of Mbank and Merchants Bancorp pursuant to the Purchase and Assumption Agreement (the "Agreement") with Merchants Bancorp and its wholly owned subsidiary MBank (the "transaction") might not be realized within the expected time frames or at all, and costs or difficulties relating to integration matters might be greater than expected; the requisite approval of Merchants Bancorp’s shareholders and regulatory approvals for the transaction might not be obtained; the Company’s ability to raise common capital; the credit risks of lending activities, including changes in the level and trend of loan delinquencies and write-offs and changes in the Company’s allowance for loan losses and provision for loan losses that may be impacted by deterioration in the housing and commercial real estate markets; changes in general economic conditions, either nationally or in the Company’s market areas; changes in the levels of general interest rates, and the relative differences between short and long term interest rates, deposit interest rates, the Company’s net interest margin and funding sources; fluctuations in the demand for loans, the number of unsold homes, land and other properties and fluctuations in real estate values in the Company’s market areas; secondary market conditions for loans and the Company’s ability to sell loans in the secondary market; results of examinations of us by the Office of Comptroller of the Currency or other regulatory authorities, including the possibility that any such regulatory authority may, among other things, require us to increase the Company’s reserve for loan losses, write-down assets, change Riverview Community Bank’s regulatory capital position or affect the Company’s ability to borrow funds or maintain or increase deposits, which could adversely affect its liquidity and earnings; legislative or regulatory changes that adversely affect the Company’s business including changes in regulatory policies and principles, or the interpretation of regulatory capital or other rules; the Company’s ability to attract and retain deposits; further increases in premiums for deposit insurance; the Company’s ability to control operating costs and expenses; the use of estimates in determining fair value of certain of the Company’s assets, which estimates may prove to be incorrect and result in significant declines in valuation; difficulties in reducing risks associated with the loans on the Company’s balance sheet; staffing fluctuations in response to product demand or the implementation of corporate strategies that affect the Company’s workforce and potential associated charges; computer systems on which the Company depends could fail or experience a security breach; the Company’s ability to retain key members of its senior management team; costs and effects of litigation, including settlements and judgments; the Company’s ability to successfully integrate any assets, liabilities, customers, systems, and management personnel it may in the future acquire into its operations and the Company’s ability to realize related revenue synergies and cost savings within expected time frames and any goodwill charges related thereto; increased competitive pressures among financial services companies; changes in consumer spending, borrowing and savings habits; the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions; the Company’s ability to pay dividends on its common stock; and interest or principal payments on its junior subordinated debentures; adverse changes in the securities markets; inability of key third-party providers to perform their obligations to us; changes in accounting policies and practices, as may be adopted by the financial institution regulatory agencies or the Financial Accounting Standards Board, including additional guidance and interpretation on accounting issues and details of the implementation of new accounting methods; other economic, competitive, governmental, regulatory, and technological factors affecting the Company’s operations, pricing, products and services and the other risks described from time to time in our filings with the SEC.

Such forward-looking statements may include projections. Any such projections were not prepared in accordance with published guidelines of the American Institute of Certified Public Accountants or the Securities Exchange Commission regarding projections and forecasts nor have such projections been audited, examined or otherwise reviewed by independent auditors of the Company. In addition, such projections are based upon many estimates and inherently subject to significant economic and competitive uncertainties and contingencies, many of which are beyond the control of management of the Company. Accordingly, actual results may be materially higher or lower than those projected. The inclusion of such projections herein should not be regarded as a representation by the Company that the projections will prove to be correct.

The Company cautions readers not to place undue reliance on any forward-looking statements. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to the Company. The Company does not undertake and specifically disclaims any obligation to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements. These risks could cause our actual results for fiscal 2017 and beyond to differ materially from those expressed in any forward-looking statements by, or on behalf of, us, and could negatively affect the Company’s operating and stock price performance.

 
RIVERVIEW BANCORP, INC. AND SUBSIDIARY 
Consolidated Balance Sheets 
(In thousands, except share data)  (Unaudited)September 30, 2016 June 30, 2016 September 30, 2015 March 31, 2016
ASSETS 
  
Cash (including interest-earning accounts of $77,509, $36,120, $55,094    $  93,007  $  50,377  $  68,865  $  55,400 
  and $40,317)       
Certificate of deposits held for investment   15,275     16,271     21,247     16,769 
Loans held for sale   991     457     950     503 
Investment securities:       
Available for sale, at estimated fair value   152,251     163,684     134,571     150,690 
Held to maturity, at amortized cost   69     72     80     75 
Loans receivable (net of allowance for loan losses of $10,063, $9,960,        
  $10,113, and $9,885)   640,873     619,854     585,784     614,934 
Real estate owned   539     569     909     595 
Prepaid expenses and other assets   4,334     3,286     3,256     3,405 
Accrued interest receivable   2,421     2,451     2,181     2,384 
Federal Home Loan Bank stock, at cost   1,060     1,060     988     1,060 
Premises and equipment, net   14,206     14,403     15,059     14,595 
Deferred income taxes, net   7,816     8,141     11,153     9,189 
Mortgage servicing rights, net   385     381     392     380 
Goodwill   25,572     25,572     25,572     25,572 
Bank owned life insurance   25,246     25,869     25,295     25,678 
        
TOTAL ASSETS$  984,045  $  932,447  $  896,302  $  921,229 
        
LIABILITIES AND EQUITY       
        
LIABILITIES:       
Deposits$  838,902  $  789,555  $  756,996  $  779,803 
Accrued expenses and other liabilities   8,175     7,229     6,497     7,388 
Advance payments by borrowers for taxes and insurance   837     521     712     609 
Junior subordinated debentures   22,681     22,681     22,681     22,681 
Capital lease obligation   2,464     2,470     2,484     2,475 
Total liabilities   873,059     822,456     789,370     812,956 
        
EQUITY:       
Shareholders' equity       
Serial preferred stock, $.01 par value; 250,000 authorized,       
  issued and outstanding, none  -     -     -     -  
Common stock, $.01 par value; 50,000,000 authorized,       
  September 30, 2016 - 22,507,890 issued and outstanding;       
  June 30, 2016 – 22,507,890 issued and outstanding;   225     225     225     225 
  September 30, 2015 - 22,507,890 issued and outstanding;       
  March 31, 2016 – 22,507,890 issued and outstanding;       
Additional paid-in capital   64,425     64,421     65,333     64,418 
Retained earnings   45,207     43,976     40,460     42,728 
Unearned shares issued to employee stock ownership trust   (129)    (155)    (232)    (181)
Accumulated other comprehensive income   1,258     1,524     576     1,083 
Total shareholders’ equity   110,986     109,991     106,362     108,273 
        
Noncontrolling interest   -     -     570     - 
Total equity   110,986     109,991     106,932     108,273 
        
TOTAL LIABILITIES AND EQUITY$  984,045  $  932,447  $  896,302  $  921,229 
 

 

RIVERVIEW BANCORP, INC. AND SUBSIDIARY  
Consolidated Statements of Income  
 Three Months Ended Six Months Ended 
(In thousands, except share data)  (Unaudited) Sept. 30, 2016  June 30, 2016  Sept. 30, 2015   Sept. 30, 2016  Sept. 30, 2015  
INTEREST INCOME:   
Interest and fees on loans receivable$  7,631 $  7,440 $  6,789  $  15,071 $  13,649  
Interest on investment securities   769    720    702     1,489    1,284  
Other interest and dividends   130    102    111     232    230  
Total interest income   8,530    8,262    7,602     16,792    15,163  
        
INTEREST EXPENSE:       
Interest on deposits   279    281    300     560    603  
Interest on borrowings   163    158    139     321    273  
Total interest expense   442    439    439     881    876  
Net interest income   8,088    7,823    7,163     15,911    14,287  
Recapture of loan losses   -    -    (300)    -    (800) 
        
Net interest income after recapture of loan losses     8,088    7,823    7,463     15,911    15,087  
        
NON-INTEREST INCOME:       
Fees and service charges   1,188    1,323    1,132     2,511    2,428  
Asset management fees   727    822    801     1,549    1,625  
Net gain on sale of loans held for sale   163    139    79     302    300  
Bank owned life insurance income   190    191    190     381    387  
Other, net   313    39    14     352    25  
Total non-interest income   2,581    2,514    2,216     5,095    4,765  
        
NON-INTEREST EXPENSE:       
Salaries and employee benefits   4,531    4,640    4,236     9,171    8,650  
Occupancy and depreciation   1,225    1,137    1,154     2,362    2,323  
Data processing   476    495    431     971    921  
Advertising and marketing   252    193    208     445    384  
FDIC insurance premium   74    122    122     196    248  
State and local taxes   146    139    123     285    260  
Telecommunications   76    73    74     149    147  
Professional fees   453    258    218     711    451  
Real estate owned   35    15    167     50    446  
Other   1,129    743    551     1,872    1,199  
Total non-interest expense   8,397    7,815    7,284     16,212    15,029  
        
INCOME BEFORE INCOME TAXES   2,272    2,522    2,395     4,794    4,823  
PROVISION FOR INCOME TAXES   592    825    743     1,417    1,576  
NET INCOME$  1,680 $  1,697 $  1,652  $  3,377 $  3,247  
        
Earnings per common share:       
Basic$  0.07 $  0.08 $  0.07  $  0.15 $  0.14  
Diluted$  0.07 $  0.08 $  0.07  $  0.15 $  0.14  
Weighted average number of shares outstanding:       
Basic 22,474,019  22,467,861  22,449,386   22,470,957  22,441,898  
Diluted 22,530,331  22,514,235  22,490,351   22,522,544  22,483,711  
     

 

            
(Dollars in thousands) At or for the three months ended At or for the six months ended 
  Sept. 30, 2016 June 30, 2016 Sept. 30, 2015 Sept. 30, 2016 Sept. 30, 2015 
AVERAGE BALANCES          
Average interest–earning assets $  867,797  $839,427  $  783,371  $  853,691  $  779,486  
Average interest-bearing liabilities  632,445     625,624   594,667   629,053   591,770  
Net average earning assets  235,352   213,803   188,704   224,638   187,716  
Average loans  645,479     632,967   576,218   639,258   575,468  
Average deposits  809,384     782,827   737,851   796,178   730,513  
Average equity  111,516     109,809   106,771   110,667   106,196  
Average tangible equity  85,944     84,237   80,794   85,095   80,220  
            
           
ASSET QUALITY Sept. 30, 2016 June 30, 2016 Sept. 30, 2015     
      
Non-performing loans  2,360   2,356   3,771      
Non-performing loans to total loans  0.36%  0.37%  0.63%     
Real estate/repossessed assets owned  539   569   909      
Non-performing assets  2,899   2,925   4,680      
Non-performing assets to total assets  0.29%  0.31%  0.52%     
Net loan charge-offs in the quarter  (103)  (75)  (76)     
Net charge-offs in the quarter/average net loans  (0.06)%  (0.05)%  (0.05)%     
            
Allowance for loan losses  10,063   9,960   10,113      
Average interest-earning assets to average            
  interest-bearing liabilities  137.21%  134.17%  131.73%     
Allowance for loan losses to            
  non-performing loans  426.40%  422.75%  268.18%     
Allowance for loan losses to total loans  1.55%  1.58%  1.70%     
Shareholders’ equity to assets  11.28%  11.80%  11.87%     
            
            
CAPITAL RATIOS           
Total capital (to risk weighted assets)  16.05%  16.26%  16.45%     
Tier 1 capital (to risk weighted assets)  14.80%  15.01%  15.19%     
Common equity tier 1 (to risk weighted assets)  14.80%  15.01%  15.19%     
Tier 1 capital (to leverage assets)  10.95%  11.16%  11.22%     
Tangible common equity (to tangible assets)  8.91%  9.31%  9.28%     
            
            
DEPOSIT MIX Sept. 30, 2016 June 30, 2016 Sept. 30, 2015 March 31, 2016   
            
Interest checking $  148,201  $151,339  $  132,727  $144,740    
Regular savings    104,241     98,808     83,094     96,994      
Money market deposit accounts    249,381     237,936     234,194     239,544    
Non-interest checking    222,218     186,451     176,131     179,143    
Certificates of deposit    114,861     115,021     130,850     119,382    
Total deposits $  838,902  $  789,555  $  756,996  $  779,803    
            

 

          
COMPOSITION OF COMMERCIAL AND CONSTRUCTION  LOANS     
          
    Commercial   Commercial  
    Real Estate Real Estate & Construction 
  Commercial Mortgage Construction Total 
September 30, 2016 (Dollars in thousands) 
Commercial  $  64,176  $  -  $  -  $  64,176  
Commercial construction    -     -     29,494     29,494  
Office buildings    -     110,136     -     110,136  
Warehouse/industrial    -     63,336     -     63,336  
Retail/shopping centers/strip malls    -     60,706     -     60,706  
Assisted living facilities    -     1,791     -     1,791  
Single purpose facilities    -     150,206     -     150,206  
Land    -     10,671     -     10,671  
Multi-family    -     26,883     -     26,883  
One-to-four family    -     -     15,565     15,565  
  Total $  64,176  $  423,729  $  45,059  $  532,964  
          
March 31, 2016         
Commercial  $  69,397  $  -  $  -  $  69,397  
Commercial construction    -     -     16,716     16,716  
Office buildings    -     107,986     -     107,986  
Warehouse/industrial    -     55,830     -     55,830  
Retail/shopping centers/strip malls    -     61,600     -     61,600  
Assisted living facilities    -     1,809     -     1,809  
Single purpose facilities    -     126,524     -     126,524  
Land    -     12,045     -     12,045  
Multi-family    -     33,733     -     33,733  
One-to-four family construction    -     -     10,015     10,015  
  Total $  69,397  $  399,527  $  26,731  $  495,655  
          
          
          
          
LOAN MIX Sept. 30, 2016 June 30, 2016 Sept. 30, 2015 March 31, 2016 
Commercial and construction         
  Commercial  $  64,176  $  61,696  $  78,138  $  69,397  
  Other real estate mortgage    423,729     411,539     380,529     399,527  
  Real estate construction    45,059     34,558     17,304     26,731  
  Total commercial and construction      532,964     507,793     475,971     495,655  
Consumer         
  Real estate one-to-four family    86,321     86,515     89,520     88,780  
  Other installment    31,651     35,506     30,406     40,384  
  Total consumer    117,972     122,021     119,926     129,164  
          
Total loans     650,936     629,814     595,897     624,819  
          
Less:         
  Allowance for loan losses    10,063     9,960     10,113     9,885  
  Loans receivable, net $  640,873  $  619,854  $  585,784  $  614,934  
          

 

               
DETAIL OF NON-PERFORMING ASSETS
            
    Northwest Other  Southwest Other    
    Oregon Oregon Washington Washington Other Total
September 30, 2016 (dollars in thousands)
Non-performing assets            
               
 Commercial real estate $  -  $  1,272  $  -  $  -  $  -  $  1,272 
   Land    -     801     -     -     -     801 
 Consumer    -     -     106     -     181     287 
 Total non-performing loans    -     2,073     106     -     181     2,360 
               
 REO    241     -     -     298     -     539 
               
Total non-performing assets $  241  $  2,073  $  106  $  298  $  181  $  2,899 
               
               
               
               
               
DETAIL OF SPEC CONSTRUCTION AND LAND DEVELOPMENT LOANS 
               
    Northwest Other  Southwest    
  Oregon Oregon Washington Total 
September 30, 2016 (dollars in thousands)    
            
 Land development $  91  $  2,603  $  7,977  $  10,671  
 Speculative construction    917     54     12,428     13,399  
            
Total land development and speculative construction   $  1,008  $  2,657  $  20,405  $  24,070  
                           

 

           
   At or for the three months ended At or for the six months ended 
SELECTED OPERATING DATASept. 30, 2016 June 30, 2016 Sept. 30, 2015 Sept. 30, 2016 Sept. 30, 2015 
               
Efficiency ratio (4) 78.70%  75.60%  77.66%  77.18%  78.88% 
Coverage ratio (6) 96.32%  100.10%  98.34%  98.14%  95.06% 
Return on average assets (1) 0.70%  0.74%  0.75%  0.72%  0.75% 
Return on average equity (1) 5.98%  6.20%  6.16%  6.09%  6.12% 
           
NET INTEREST SPREAD          
Yield on loans 4.69%  4.71%  4.69%  4.70%  4.74% 
Yield on investment securities 1.96%  1.85%  2.03%  1.91%  2.04% 
Total yield on interest earning assets 3.90%  3.95%  3.86%  3.92%  3.89% 
           
Cost of interest bearing deposits 0.18%  0.19%  0.21%  0.18%  0.21% 
Cost of FHLB advances and other borrowings   2.55%  2.52%  2.22%  2.54%  2.19% 
Total cost of interest bearing liabilities 0.28%  0.28%  0.29%  0.28%  0.30% 
           
Spread (7) 3.62%  3.67%  3.57%  3.64%  3.59% 
Net interest margin 3.70%  3.74%  3.64%  3.72%  3.67% 
           
PER SHARE DATA       
Basic earnings per share (2)$  0.07  $  0.08  $  0.07  $  0.15     0.14  
Diluted earnings per share (3)   0.07     0.08     0.07     0.15     0.14  
Book value per share (5)   4.93     4.89     4.73     4.93     4.73  
Tangible book value per share (5)   3.79     3.75     3.57     3.79     3.57  
Market price per share:          
High for the period$  5.41  $  4.89  $  4.75  $  5.41  $  4.75  
Low for the period   4.69     4.30     4.15     4.30     4.08  
Close for period end   5.38     4.73     4.75     5.38     4.75  
Cash dividends declared per share   0.0200     0.0200     0.0015     0.0400     0.0275  
           
Average number of shares outstanding:          
Basic (2) 22,474,019   22,467,861   22,449,386   22,470,957   22,441,898  
Diluted (3) 22,530,331   22,514,235   22,490,351   22,522,544   22,483,711  
         

(1) Amounts for the quarterly periods are annualized.
(2) Amounts exclude ESOP shares not committed to be released.
(3) Amounts exclude ESOP shares not committed to be released and include common stock equivalents.
(4) Non-interest expense divided by net interest income and non-interest income.
(5) Amounts calculated based on shareholders’ equity and include ESOP shares not committed to be released.
(6) Net interest income divided by non-interest expense.
(7) Yield on interest-earning assets less cost of funds on interest-bearing liabilities.


            

Contact Data