LOS ANGELES--(BUSINESS WIRE)--VCA Inc. (NASDAQ: WOOF), a leading animal healthcare company in the United States and Canada, today reported financial results for the third quarter ended September 30, 2014, as follows: revenue increased 7.7% to a third quarter record of $499.6 million; gross profit increased 11.8% to $123.8 million; operating income of $53.5 million; net income of $27.5 million and diluted earnings per common share of $0.31. Non-GAAP earnings per diluted common share excluding acquisition-related amortization, a non-cash impairment charge and debt retirement costs ("Adjusted EPS Excluding Amortization") increased 19.1% to $0.56.
Our results for the quarter included a non-cash impairment charge of $27.0 million, $17.0 million net of tax, or $0.20 per common share, related to the write-down of goodwill and other long-lived assets in our Vetstreet business. Our results also included debt retirement costs of $1.7 million, $1.0 million net of tax, or $0.01 per common share related to the refinancing of our senior credit facility. Our results in the 2013 period included an inventory credit adjustment of $0.02 per common share. Excluding these items and acquisition-related amortization expense, our Adjusted EPS Excluding Amortization increased 19.1% to $0.56 for the three months ended September 30, 2014.
As a result of an interim impairment review, we determined that a write-down of goodwill and long-lived assets was necessary as Vetstreet's current year actual and projected future operating results and cash flow were significantly lower than previously forecasted. We do not expect this accounting write-down to affect our ongoing business or financial performance.
Bob Antin, Chairman and CEO, stated, "We had an excellent quarter. Our Adjusted EPS Excluding Amortization increased 19.1%, lead by a 4.1% increase in Animal Hospital same-store revenue growth and a 110 basis point improvement in our adjusted same-store gross profit margin. Our Animal Hospital same-store revenue growth in the quarter was driven by an increase in both the number of orders and the average revenue per order. Our Laboratory business segment experienced 5.5% internal revenue growth resulting in a 180 basis point increase in gross profit margin.
"In addition to our excellent operating results, we are very excited about the accelerating pace of our animal hospital acquisition program. During the quarter, we acquired 13 independent animal hospitals with historical combined annual revenue of $26.0 million bringing our year-to-date total to $54.0 million. We have a robust pipeline of acquisition transactions in current discussions and we expect to acquire a total of $120 million of annual revenue for the entire year, which is significantly over our previous guidance of $60 to $70 million. As a result of this momentum, we are extremely optimistic with respect to our results for the fourth quarter of this year.
"For the nine months ended September 30, 2014 and 2013, diluted earnings per share was $1.21 and $1.26, respectively. Adjusted EPS Excluding Amortization was $1.52 and $1.37 for the nine months ended September 30, 2014 and 2013, respectively. The adjusted diluted earnings per share for the nine months ended September 30, 2013, excludes $3.8 million of pre-tax charges related to vacated properties that were consolidated into the then - newly constructed, VCA West Los Angeles Animal Hospital as well as a non-cash $2.8 million inventory credit adjustment.
"Animal Hospital revenue in the current quarter increased 7.3%, to $395.8 million, driven by acquisitions made during the past 12 months and same-store revenue growth of 4.1%. Our same-store gross profit margin increased to 17.7% from 16.3%, while our total gross margin increased to 17.3%, from 16.5% in the prior-year quarter. Adjusted to exclude acquisition-related amortization: adjusted same-store gross profit margin increased to 18.6%, from 17.5% in the prior-year quarter; adjusted total gross margin increased to 18.4%, from 16.9% in the prior-year quarter; adjusted operating margin increased to 15.9%, from 14.6% in the prior-year quarter.
"Laboratory internal revenue in the third quarter increased 5.5%, to $91.2 million. Our Laboratory gross profit margin increased to 49.0% from 47.2%, and our operating margin increased to 39.6%, from 38.0% in the prior-year quarter. Excluding amortization expense, our adjusted Laboratory gross profit margin increased to 49.2%, from 47.4% in the prior-year quarter, and our adjusted operating margin likewise increased to 39.8%, from 38.3% in the prior-year quarter.
"We are also pleased that during the quarter we completed the refinancing of our Senior Credit Facility. The new facility provides for $600 million of senior term notes, as well as an additional $800 million revolving credit facility. This new facility provides us with the ability to quickly take advantage of both acquisition and share buy back opportunities in the marketplace.
"During the quarter we repurchased 2.3 million shares of our common stock for $88.7 million. Since the Board authorized our repurchase program in April 2013 we have acquired 4.8 million shares for $165.7 million. In the fourth quarter we have continued to actively repurchase shares and have acquired an additional 1.1 million shares for $43.1 million."
2014 Guidance
We are revising our guidance as follows: Fourth quarter Adjusted EPS excluding amortization of $0.35 to $0.37.
Non-GAAP Financial Measures
We believe investors’ understanding of our total performance is enhanced by disclosing adjusted net income, adjusted diluted earnings per common share and Adjusted EPS Excluding Amortization. We define these adjusted measures as the reported amounts, adjusted to exclude certain significant items and amortization of intangibles acquired in acquisitions.
Management believes these adjusted measures are useful to management and investors in evaluating the Company's operational performance and their use provides an additional tool for evaluating the Company's operating results and trends. As a result, these non-GAAP financial measures help to provide meaningful comparisons of our overall performance from one reporting period to another and meaningful assessments of related trends.
There is a material limitation associated with the use of these non-GAAP financial measures: our adjusted measures exclude the impact of these significant items, and as a result, our computation of adjusted diluted earnings per common share does not depict diluted earnings per common share in accordance with GAAP.
To compensate for the limitations in the non-GAAP financial measures discussed above, our disclosures provide a complete understanding of all adjustments found in non-GAAP financial measures, and we reconcile the non-GAAP financial measures to the GAAP financial measures in the attached financial schedules titled "Supplemental Operating Data."
Conference Call
We will discuss our third quarter 2014 financial results during a conference call today, October 23rd, at 4:30 p.m. Eastern Time. A live broadcast of the call may be accessed by visiting our website at investor.vca.com. The call may also be accessed by dialing (877) 293-5492. Interested parties should call at least ten minutes prior to the start of the call to register. Replay of the webcast will be available for ninety days by visiting the company's website.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Among the forward-looking statements in this press release are statements addressing our 2014 guidance and plans, expectations, future financial position and results of operation. These forward-looking statements are not historical facts and are inherently uncertain and out of our control. Any or all of our forward-looking statements in this press release may turn out to be wrong. They can be affected by inaccurate assumptions we might make or by known or unknown risks and uncertainties. Actual future results may vary materially. Among other factors that could cause our actual results to differ from this forward-looking information are: the continued effects of the economic uncertainty prevailing in regions in which we operate; our ability to execute on our growth strategy and to manage acquired operations; changes in demand for our products and services; fluctuations in our revenue adversely affecting our gross profit, operating income and margins; and the effects of the other factors discussed in our Annual Report on Form 10-K, Reports on Form 10-Q and our other filings with the SEC.
About VCA Inc.
We own, operate and manage the largest networks of freestanding veterinary hospitals and veterinary-exclusive clinical laboratories in the country, additionally we are the largest provider of online communication, professional education and marketing solutions to the veterinary community. We also supply diagnostic imaging equipment to the veterinary industry.
| VCA Inc. | ||||||||||||||||||||||||
| Condensed, Consolidated Income Statements | ||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||
| (In thousands, except per share amounts) | ||||||||||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||
| September 30, | September 30, | |||||||||||||||||||||||
| 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||||
| Revenue: | ||||||||||||||||||||||||
| Animal hospital | $ | 395,820 | $ | 368,868 | $ | 1,134,184 | $ | 1,074,688 | ||||||||||||||||
| Laboratory | 91,903 | 86,460 | 276,392 | 265,025 | ||||||||||||||||||||
| All other | 30,081 | 27,462 | 81,914 | 83,457 | ||||||||||||||||||||
| Intercompany | (18,227 | ) | (18,735 | ) | (53,934 | ) | (55,254 | ) | ||||||||||||||||
| 499,577 | 464,055 | 1,438,556 | 1,367,916 | |||||||||||||||||||||
| Direct costs | 375,820 | 353,378 | 1,092,933 | 1,046,022 | ||||||||||||||||||||
| Gross profit: | ||||||||||||||||||||||||
| Animal hospital | 68,537 | 60,839 | 180,673 | 166,151 | ||||||||||||||||||||
| Laboratory | 45,024 | 40,810 | 137,147 | 128,501 | ||||||||||||||||||||
| All other | 10,136 | 10,006 | 27,753 | 29,063 | ||||||||||||||||||||
| Intercompany | 60 | (978 | ) | 50 | (1,821 | ) | ||||||||||||||||||
| 123,757 | 110,677 | 345,623 | 321,894 | |||||||||||||||||||||
| Selling, general and administrative expense: | ||||||||||||||||||||||||
| Animal hospital | 9,269 | 8,678 | 28,261 | 25,723 | ||||||||||||||||||||
| Laboratory | 8,610 | 7,921 | 24,909 | 23,891 | ||||||||||||||||||||
| All other | 8,023 | 7,618 | 23,782 | 24,573 | ||||||||||||||||||||
| Corporate | 16,890 | 14,530 | 47,211 | 43,429 | ||||||||||||||||||||
| 42,792 | 38,747 | 124,163 | 117,616 | |||||||||||||||||||||
| Impairment of goodwill and other long-lived assets | 27,019 | — | 27,019 | — | ||||||||||||||||||||
| Net loss (gain) on sale or disposal of assets | 470 | (109 | ) | (173 | ) | 1,187 | ||||||||||||||||||
| Operating income | 53,476 | 72,039 | 194,614 | 203,091 | ||||||||||||||||||||
| Interest expense, net | 4,367 | 4,474 | 12,564 | 14,439 | ||||||||||||||||||||
| Debt retirement costs | 1,709 | — | 1,709 | — | ||||||||||||||||||||
| Other expense (income) | 188 | (86 | ) | 178 | (113 | ) | ||||||||||||||||||
| Income before provision for income taxes | 47,212 | 67,651 | 180,163 | 188,765 | ||||||||||||||||||||
| Provision for income taxes | 18,261 | 25,740 | 69,389 | 71,571 | ||||||||||||||||||||
| Net income | 28,951 | 41,911 | 110,774 | 117,194 | ||||||||||||||||||||
| Net income attributable to noncontrolling interests | 1,499 | 1,264 | 3,695 | 4,400 | ||||||||||||||||||||
| Net income attributable to VCA Inc. | $ | 27,452 | $ | 40,647 | $ | 107,079 | $ | 112,794 | ||||||||||||||||
| Diluted earnings per share | $ | 0.31 | $ | 0.45 | $ | 1.21 | $ | 1.26 | ||||||||||||||||
| Weighted-average shares outstanding for diluted earnings per share | 87,360 | 89,845 | 88,665 | 89,659 | ||||||||||||||||||||
| VCA Inc. | |||||||||||||
| Condensed, Consolidated Balance Sheets | |||||||||||||
| (Unaudited) | |||||||||||||
| (In thousands) | |||||||||||||
| September 30, | December 31, | ||||||||||||
| 2014 | 2013 | ||||||||||||
| Assets | |||||||||||||
| Current assets: | |||||||||||||
| Cash and cash equivalents | $ | 126,507 | $ | 125,029 | |||||||||
| Trade accounts receivable, net | 65,603 | 59,900 | |||||||||||
| Inventory | 50,325 | 55,067 | |||||||||||
| Prepaid expenses and other | 32,830 | 25,417 | |||||||||||
| Deferred income taxes | 28,921 | 28,907 | |||||||||||
| Prepaid income taxes | — | 15,434 | |||||||||||
| Total current assets | 304,186 | 309,754 | |||||||||||
| Property and equipment, net | 450,617 | 448,366 | |||||||||||
| Other assets: | |||||||||||||
| Goodwill | 1,368,230 | 1,330,917 | |||||||||||
| Other intangible assets, net | 78,611 | 86,671 | |||||||||||
| Notes receivable | 3,016 | 3,454 | |||||||||||
| Deferred financing costs, net | 8,308 | 2,987 | |||||||||||
| Other | 59,517 | 55,632 | |||||||||||
| Total assets | $ | 2,272,485 | $ | 2,237,781 | |||||||||
| Liabilities and Equity | |||||||||||||
| Current liabilities: | |||||||||||||
| Current portion of long-term debt | $ | 11,687 | $ | 51,087 | |||||||||
| Accounts payable | 38,858 | 36,962 | |||||||||||
| Accrued payroll and related liabilities | 72,221 | 57,337 | |||||||||||
| Income tax payable | 3,078 | — | |||||||||||
| Other accrued liabilities | 64,414 | 58,762 | |||||||||||
| Total current liabilities | 190,258 | 204,148 | |||||||||||
| Long-term debt, less current portion | 648,723 | 568,558 | |||||||||||
| Deferred income taxes | 90,428 | 100,099 | |||||||||||
| Other liabilities | 35,811 | 36,758 | |||||||||||
| Total liabilities | 965,220 | 909,563 | |||||||||||
| Redeemable noncontrolling interests | 11,014 | 10,678 | |||||||||||
| VCA Inc. stockholders’ equity: | |||||||||||||
| Common stock | 85 | 89 | |||||||||||
| Additional paid-in capital | 261,812 | 384,721 | |||||||||||
| Retained earnings | 1,035,799 | 928,720 | |||||||||||
| Accumulated other comprehensive loss | (12,581 | ) | (6,190 | ) | |||||||||
| Total VCA Inc. stockholders’ equity | 1,285,115 | 1,307,340 | |||||||||||
| Noncontrolling interests | 11,136 | 10,200 | |||||||||||
| Total equity | 1,296,251 | 1,317,540 | |||||||||||
| Total liabilities and equity | $ | 2,272,485 | $ | 2,237,781 | |||||||||
| VCA Inc. | ||||||||||||
| Condensed, Consolidated Statements of Cash Flows | ||||||||||||
| (Unaudited) | ||||||||||||
| (In thousands) | ||||||||||||
| Nine Months Ended | ||||||||||||
| September 30, | ||||||||||||
| 2014 | 2013 | |||||||||||
| Cash flows from operating activities: | ||||||||||||
| Net income | $ | 110,774 | $ | 117,194 | ||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||
| Goodwill and long-lived assets impairment | 27,019 | — | ||||||||||
| Depreciation and amortization | 59,659 | 57,783 | ||||||||||
| Amortization of debt issue costs | 957 | 937 | ||||||||||
| Provision for uncollectible accounts | 4,388 | 5,380 | ||||||||||
| Debt retirement costs | 1,709 | — | ||||||||||
| Net (gain) loss on sale or disposal of assets | (173 | ) | 1,187 | |||||||||
| Share-based compensation | 12,234 | 10,340 | ||||||||||
| Deferred income taxes | — | 2,868 | ||||||||||
| Excess tax benefit from exercise of stock options | (3,808 | ) | (2,654 | ) | ||||||||
| Other | 381 | (251 | ) | |||||||||
| Changes in operating assets and liabilities: | ||||||||||||
| Trade accounts receivable | (9,678 | ) | (9,986 | ) | ||||||||
| Inventory, prepaid expense and other assets | (8,233 | ) | (1,634 | ) | ||||||||
| Accounts payable and other accrued liabilities | 2,920 | 4,941 | ||||||||||
| Accrued payroll and related liabilities | 14,761 | 11,408 | ||||||||||
| Income taxes | 12,137 | 21,492 | ||||||||||
| Net cash provided by operating activities | 225,047 | 219,005 | ||||||||||
| Cash flows from investing activities: | ||||||||||||
| Business acquisitions, net of cash acquired | (62,122 | ) | (39,640 | ) | ||||||||
| Real estate acquired in connection with business acquisitions | (3,293 | ) | (1,208 | ) | ||||||||
| Property and equipment additions | (50,093 | ) | (52,682 | ) | ||||||||
| Proceeds from sale of assets | 4,464 | 905 | ||||||||||
| Other | (202 | ) | (1,738 | ) | ||||||||
| Net cash used in investing activities | (111,246 | ) | (94,363 | ) | ||||||||
| Cash flows from financing activities: | ||||||||||||
| Repayment of debt | (563,976 | ) | (28,507 | ) | ||||||||
| Proceeds from issuance of long-term debt | 600,000 | — | ||||||||||
| Payment of financing costs | (7,987 | ) | — | |||||||||
| Distributions to non-controlling interest partners | (3,577 | ) | (3,324 | ) | ||||||||
| Purchase of non-controlling interest | (326 | ) | (5,727 | ) | ||||||||
| Proceeds from issuance of common stock under stock option plans | 926 | 15,111 | ||||||||||
| Excess tax benefit from exercise of stock options | 3,808 | 2,654 | ||||||||||
| Repurchase of common stock | (139,910 | ) | (19,384 | ) | ||||||||
| Other | (838 | ) | (160 | ) | ||||||||
| Net cash used in financing activities | (111,880 | ) | (39,337 | ) | ||||||||
| Effect of currency exchange rate changes on cash and cash equivalents | (443 | ) | (566 | ) | ||||||||
| Increase in cash and cash equivalents | 1,478 | 84,739 | ||||||||||
| Cash and cash equivalents at beginning of period | 125,029 | 68,435 | ||||||||||
| Cash and cash equivalents at end of period | $ | 126,507 | $ | 153,174 | ||||||||
| VCA Inc. | |||||||||||||||||||||||||||
|
Supplemental Operating Data |
|||||||||||||||||||||||||||
| (Unaudited - In thousands, except per share amounts) | |||||||||||||||||||||||||||
| Table #1 | |||||||||||||||||||||||||||
| Reconciliation of net income attributable to |
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||||||||||||
| VCA Inc., to adjusted net income attributable | |||||||||||||||||||||||||||
| to VCA Inc., excluding amortization (1) | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||||||
| Net income attributable to VCA Inc. | $ | 27,452 | $ | 40,647 | $ | 107,079 | $ | 112,794 | |||||||||||||||||||
| Vacant property adjustments (2) | — | — | — | 3,804 | |||||||||||||||||||||||
| Tax benefit from vacant property adjustments (2) | — | — | — | (1,489 | ) | ||||||||||||||||||||||
| Inventory adjustment (3) | — | (2,808 | ) | — | (2,808 | ) | |||||||||||||||||||||
| Tax expense from inventory adjustment (3) | — | 1,099 | — | 1,099 | |||||||||||||||||||||||
| Impairment of goodwill and other long-lived assets (4) | 27,019 | — | 27,019 | — | |||||||||||||||||||||||
| Tax benefit on impairment charge (4) | (9,978 | ) | — | (9,978 | ) | — | |||||||||||||||||||||
| Debt retirement costs (5) | 1,709 | — | 1,709 | — | |||||||||||||||||||||||
| Tax benefit from debt retirement costs (5) | (669 | ) | — | (669 | ) | — | |||||||||||||||||||||
| Adjusted net income attributable to VCA Inc. | $ | 45,533 | $ | 38,938 | $ | 125,160 | $ | 113,400 | |||||||||||||||||||
| Impact of intangible asset amortization associated with acquisitions, | |||||||||||||||||||||||||||
| net of tax (6) | 3,184 | 3,401 | 9,497 | 9,831 | |||||||||||||||||||||||
| Adjusted net income attributable to VCA Inc., excluding amortization | $ | 48,717 | $ | 42,339 | $ | 134,657 | $ | 123,231 | |||||||||||||||||||
| Table #2 |
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||||||||||||
| Reconciliation of diluted earnings per share to | |||||||||||||||||||||||||||
| adjusted diluted earnings per share, excluding amortization (1) | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||||||
| Diluted earnings per share | $ | 0.31 | $ | 0.45 | $ | 1.21 | $ | 1.26 | |||||||||||||||||||
| Impact of vacant property adjustments, net of tax (2) | — | — | — | 0.03 | |||||||||||||||||||||||
| Impact of inventory adjustment (3) | — | (0.02 | ) | — | (0.02 | ) | |||||||||||||||||||||
| Impact of impairment charge, net of tax (4) | 0.20 | — | 0.19 | — | |||||||||||||||||||||||
| Impact of debt retirement costs, net of tax (5) | 0.01 | — | 0.01 | — | |||||||||||||||||||||||
| Adjusted Earnings per share (7) | $ | 0.52 | $ | 0.43 | $ | 1.41 | $ | 1.26 | |||||||||||||||||||
| Impact of intangible asset amortization associated with acquisitions, | |||||||||||||||||||||||||||
| net of tax (6) | 0.04 | 0.04 | 0.11 | 0.11 | |||||||||||||||||||||||
| Adjusted diluted earnings per share excluding amortization (6), (7) | $ | 0.56 | $ | 0.47 | $ | 1.52 | $ | 1.37 | |||||||||||||||||||
| Shares used for computing adjusted diluted earnings per share | 87,360 | 89,845 | 88,665 | 89,659 | |||||||||||||||||||||||
| VCA Inc. | |||||||||||||||||||||||||||||||
| Supplemental Operating Data (cont) | |||||||||||||||||||||||||||||||
| (Unaudited - In thousands, except per share amounts) | |||||||||||||||||||||||||||||||
| Table #3 |
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||||||||||||||||
| Reconciliation of gross profit to | |||||||||||||||||||||||||||||||
| adjusted gross profit, excluding amortization (1) | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||||||||||
| Consolidated gross profit | $ | 123,757 | $ | 110,677 | $ | 345,623 | $ | 321,894 | |||||||||||||||||||||||
| Impact of vacant property adjustments (2) | — | — | — | 2,046 | |||||||||||||||||||||||||||
| Impact of inventory adjustment (3) | — | (2,808 | ) | — | (2,808 | ) | |||||||||||||||||||||||||
| Impact of rent expense adjustments (8) | — | — | — | (1,396 | ) | ||||||||||||||||||||||||||
| Consolidated adjusted gross profit | $ | 123,757 | $ | 107,869 | $ | 345,623 | $ | 319,736 | |||||||||||||||||||||||
| Consolidated adjusted gross profit margin | 24.8% | 23.2% | 24.0% | 23.4% | |||||||||||||||||||||||||||
| Intangible asset amortization associated with acquisitions (6) | 5,166 | 5,520 | 15,406 | 16,035 | |||||||||||||||||||||||||||
| Consolidated adjusted gross profit excluding amortization | $ | 128,923 | $ | 113,389 | $ | 361,029 | $ | 335,771 | |||||||||||||||||||||||
| Consolidated adjusted gross profit margin excluding amortization | 25.8% | 24.4% | 25.1% | 24.5% | |||||||||||||||||||||||||||
| Table #4 |
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||||||||||||||||
| Reconciliation of operating income to | |||||||||||||||||||||||||||||||
| adjusted operating income, excluding amortization (1) | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||||||||||
| Consolidated operating income | $ | 53,476 | $ | 72,039 | $ | 194,614 | $ | 203,091 | |||||||||||||||||||||||
| Impact of vacant property adjustments (2) | — | — | — | 3,804 | |||||||||||||||||||||||||||
| Impact of inventory adjustment (3) | — | (2,808 | ) | — | (2,808 | ) | |||||||||||||||||||||||||
| Impact of impairment charge (4) | 27,019 | — | 27,019 | — | |||||||||||||||||||||||||||
| Impact of rent expense adjustments (8) | — | — | — | (1,396 | ) | ||||||||||||||||||||||||||
| Consolidated adjusted operating income | $ | 80,495 | $ | 69,231 | $ | 221,633 | $ | 202,691 | |||||||||||||||||||||||
| Consolidated adjusted operating income margin | 16.1% | 14.9% | 15.4% | 14.8% | |||||||||||||||||||||||||||
| Intangible asset amortization associated with acquisitions (6) | 5,231 | 5,588 | 15,605 | 16,153 | |||||||||||||||||||||||||||
| Consolidated adjusted operating income excluding amortization | $ | 85,726 | $ | 74,819 | $ | 237,238 | $ | 218,844 | |||||||||||||||||||||||
| Consolidated adjusted operating income margin excluding amortization | 17.2% | 16.1% | 16.5% | 16.0% | |||||||||||||||||||||||||||
|
(1) |
Management uses adjusted net income excluding acquisition-related amortization, adjusted EPS excluding amortization, adjusted gross profit excluding acquisition-related amortization and adjusted operating income excluding acquisition-related amortization and its components among other factors, to measure the performance of the overall Company. Further, we believe that investors' understanding of our performance is enhanced by disclosing these measures. Adjusted net income excluding acquisition-related amortization, adjusted EPS excluding amortization, consolidated adjusted gross profit excluding acquisition-related amortization, consolidated adjusted operating income excluding acquisition-related amortization measures are not, and should not be viewed as substitutes for U.S. generally accepted accounting principles (GAAP) net income and its components and diluted earnings per share. | |||
|
(2) |
During the first quarter of 2013, we recorded a write-down to net realizable value of $1.8 million related to a vacant property that is held for sale, and we accrued costs totaling $2.0 million related to a vacant leased property. | |||
| (3) | In the third quarter of 2013, we recorded a non-cash physical inventory adjustment in our Animal Hospital business segment which resulted in a $2.8 million credit adjustment to direct costs. | |||
| (4) | In the current quarter, we recognized a non-cash impairment charge of $27.0 million related to the write-down of goodwill and other long-lived assets in our Vetstreet business. | |||
| (5) | During the quarter, we incurred debt retirement costs of $1.7 million related to the refinancing of our senior credit facility. | |||
| (6) | In the first quarter of 2013, we began to report Adjusted EPS Excluding Amortization to exclude acquisition-related amortization, and other infrequent charges and credits. We believe Adjusted EPS Excluding Amortization will provide our investors with better insight into the operating performance of the business. | |||
| (7) | Amounts may not add due to rounding. | |||
| (8) | In the second quarter of 2013, we recorded a reduction in rent expense as a result of a capital lease that was previously treated as an operating lease in our Animal Hospital segment. | |||
| VCA Inc. | ||||||||||||||||||||||||
| Supplemental Operating Data (cont) | ||||||||||||||||||||||||
| (Unaudited - In thousands, except per share amounts) | ||||||||||||||||||||||||
| As of | ||||||||||||||||||||||||
| September 30, | December 31, | |||||||||||||||||||||||
| Table #5 | 2014 | 2013 | ||||||||||||||||||||||
| Selected consolidated balance sheet data | ||||||||||||||||||||||||
| Debt: | ||||||||||||||||||||||||
| Senior term notes | $ | 600,000 | $ | 556,914 | ||||||||||||||||||||
| Other debt and capital leases | 60,410 | 62,731 | ||||||||||||||||||||||
| Total debt | $ | 660,410 | $ | 619,645 | ||||||||||||||||||||
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||||||||||
| Table #6 | ||||||||||||||||||||||||
| Selected expense data | 2014 | 2013 | 2014 | 2013 | ||||||||||||||||||||
| Rent expense | $ | 17,476 | $ | 16,888 | $ | 51,284 | $ | 50,675 | ||||||||||||||||
| Depreciation and amortization included | ||||||||||||||||||||||||
| in direct costs: | ||||||||||||||||||||||||
| Animal hospital | $ | 15,044 | $ | 14,840 | $ | 44,573 | $ | 42,481 | ||||||||||||||||
| Laboratory | 2,650 | 2,531 | 7,709 | 7,586 | ||||||||||||||||||||
| All other | 1,505 | 1,259 | 4,907 | 3,603 | ||||||||||||||||||||
| Intercompany | (479 | ) | (450 | ) | (1,417 | ) | (1,335 | ) | ||||||||||||||||
| $ | 18,720 | $ | 18,180 | $ | 55,772 | $ | 52,335 | |||||||||||||||||
| Depreciation and amortization included in selling, | ||||||||||||||||||||||||
| general and administrative expense | 1,142 | 1,864 | 3,887 | 5,448 | ||||||||||||||||||||
| Total depreciation and amortization | $ | 19,862 | $ | 20,044 | $ | 59,659 | $ | 57,783 | ||||||||||||||||
| Share-based compensation included in direct costs: | ||||||||||||||||||||||||
| Laboratory | $ | 154 | $ | 110 | $ | 437 | $ | 328 | ||||||||||||||||
| Share-based compensation included in | ||||||||||||||||||||||||
| selling, general and administrative expense: | ||||||||||||||||||||||||
| Animal hospital | 470 | 374 | 1,411 | 1,417 | ||||||||||||||||||||
| Laboratory | 340 | 273 | 1,073 | 879 | ||||||||||||||||||||
| All other | 232 | 186 | 605 | 558 | ||||||||||||||||||||
| Corporate | 2,467 | 1,978 | 8,708 | 7,158 | ||||||||||||||||||||
| 3,509 | 2,811 | 11,797 | 10,012 | |||||||||||||||||||||
| Total share-based compensation | $ | 3,663 | $ | 2,921 | $ | 12,234 | $ | 10,340 | ||||||||||||||||
