SEACOR Holdings Announces Results for Its Third Quarter Ended September 30, 2014

FORT LAUDERDALE, FL--(Marketwired - Oct 27, 2014) - SEACOR Holdings Inc. (NYSE: CKH) (the "Company") today announced its results for its third quarter ended September 30, 2014.

For the quarter ended September 30, 2014, net income attributable to SEACOR Holdings Inc. was $27.5 million, or $1.28 per diluted share. For the nine months ended September 30, 2014, net income attributable to SEACOR Holdings Inc. was $60.0 million, or $2.85 per diluted share.

For the preceding quarter ended June 30, 2014, net income attributable to SEACOR Holdings Inc. was $21.1 million, or $0.98 per diluted share. A comparison of results for the quarter ended September 30, 2014 with the preceding quarter ended June 30, 2014 is included in the "Highlights for the Quarter" discussion below.

For the quarter ended September 30, 2013, net income attributable to SEACOR Holdings Inc. was $30.3 million, or $1.36 per diluted share. For the nine months ended September 30, 2013, income from continuing operations attributable to SEACOR Holdings Inc. was $38.8 million, or $1.92 per diluted share.

Highlights for the Quarter

Offshore Marine Services - Operating income was $16.9 million on operating revenues of $135.2 million in the third quarter compared with operating income of $18.1 million on operating revenues of $138.2 million in the preceding quarter. This release includes a table presenting time charter operating data by vessel class.

In the U.S. Gulf of Mexico, operating income excluding gains on asset dispositions was $5.3 million lower in the third quarter primarily due to a reduction in time charter revenues for all vessel classes as a result of weak market conditions. The reduction in time charter revenues was partially offset by lower drydocking expenditures. During the third quarter, the Company repositioned four vessels to other geographic regions and returned one leased-in vessel to its owner. On a total fleet basis, fleet utilization was 68.9% compared with 77.4% in the preceding quarter, and average day rates increased from $19,736 per day to $20,192 per day. As of September 30, 2014, the Company had two vessels cold-stacked in the U.S. Gulf of Mexico.

In international regions, operating income excluding gains on asset dispositions was $4.4 million higher in the third quarter. The improvement was primarily due to incremental time charter revenues attributable to vessels repositioned from the U.S. Gulf of Mexico, improved returns from spot market activity in Brazil, Mexico, Central and South America, reduced drydocking activity in Europe and the contribution of a full quarter's activity on a term charter in Asia. Excluding windfarm utility vessels, fleet utilization was 81.8% compared with 82.4% in the preceding quarter, and average day rates increased from $12,455 per day to $13,463 per day.

During the third quarter, the Company sold three offshore support vessels and other equipment for net proceeds of $53.4 million and gains of $16.6 million, of which $3.2 million was recognized currently and $13.4 million was deferred. During the preceding quarter, the Company sold four offshore support vessels and other equipment for net proceeds of $50.5 million and gains of $14.5 million, of which $2.5 million was recognized currently and $12.0 million was deferred. In addition, the Company recognized previously deferred gains of $1.0 million in the preceding quarter.

In the preceding quarter, the Company received net litigation settlement proceeds of $14.7 million from an equipment supplier relating to the May 2008 mechanical malfunction and fire onboard the SEACOR Sherman, an anchor handling towing supply vessel then under construction. Upon settlement of the litigation, the Company recognized a gain of $14.7 million included in other income (expense).

Inland River Services - Operating income was $31.1 million on operating revenues of $59.9 million in the third quarter compared with operating income of $0.4 million on operating revenues of $56.0 million in the preceding quarter. Operating income in the third quarter included gains on asset dispositions of $26.4 million compared with gains of $0.8 million in the preceding quarter.

During the third quarter, the Company sold 60 barges and three inland river towboats for net proceeds of $44.5 million and gains of $25.6 million, all of which were recognized currently. In addition, the Company recognized previously deferred gains of $0.8 million.

Operating results from dry-cargo barge pools were $4.6 million higher primarily due to improved utilization and higher rates resulting from the commencement of the harvest season and strong freight demand for imports of fertilizer, salt and steel.

Equity in losses of 50% or less owned companies were lower primarily due to improved operating results from the terminal facility at the Port of Ibicuy, Argentina.

Shipping Services - Operating income was $10.0 million on operating revenues of $51.7 million in the third quarter compared with operating income of $13.0 million on operating revenues of $53.6 million in the preceding quarter.

The decrease in operating income was primarily due to lower port traffic and higher drydocking expenditures for harbor tug activities, partially offset by higher charter rates for the Company's U.S.-flag product tankers.

In the preceding quarter, equity in earnings of 50% or less owned companies were primarily due to gains on the accretion of the Company's investment in Dorian LPG Ltd. following the completion of equity offerings in which the Company did not participate.

Illinois Corn Processing - Segment profit was $5.2 million on operating revenues of $53.8 million in the third quarter compared with $13.5 million on operating revenues of $72.8 million in the preceding quarter. The reduction of segment profit in the third quarter was primarily due to lower operating margins as U.S. fuel ethanol stocks returned to more normalized levels and lower sales volumes as a consequence of a temporary unplanned plant shutdown.

Other - Segment profit was $0.5 million in the third quarter compared with a segment loss of $9.0 million in the preceding quarter. During the third quarter, the Company acquired its partner's equity interest in Witt O'Brien's LLC ("Witt O'Brien's"), a global leader in preparedness, crisis management, and disaster response and recovery, for $35.4 million. Beginning July 1, 2014, the Company has consolidated the financial position, results of operations and cash flows of Witt O'Brien's. In the preceding quarter, segment loss included $6.7 million in legal costs and provisions for certain litigation matters related to the Deepwater Horizon oil spill.

Corporate and Eliminations - Administrative and general expenses were $5.7 million higher in the third quarter compared with the preceding quarter primarily due to separation payments and the acceleration of share awards following the retirement of certain executives.

Marketable Securities - Marketable security gains, net in the third quarter are primarily due to unrealized gains on long marketable security positions.

Share Repurchases - During the quarter ended September 30, 2014, the Company purchased 1,116,464 shares of its common stock for an aggregate purchase price of $87.9 million. Subsequent to September 30, 2014 and through October 24, 2014, the Company purchased 472,200 shares of its common stock for an aggregate purchase price of $35.7 million.

Capital Commitments - As of September 30, 2014, the Company's unfunded capital commitments were $520.5 million and included: $201.6 million for 18 offshore support vessels; $1.3 million for two inland river tank barges; $3.3 million for four inland river towboats; $230.2 million for three U.S.-flag product tankers; $71.3 million for one U.S.-flag articulated tug-barge; and $12.8 million for other equipment and improvements. These commitments are payable as follows: $48.0 million is payable during the remainder of 2014; $426.0 million is payable during 2015-2016; and $46.5 million is payable during 2017-2018. This release includes a table detailing expected delivery by vessel class.

Liquidity and Debt - As of September 30, 2014, the Company's balances of cash, cash equivalents, restricted cash, marketable securities, construction reserve funds and Title XI reserve funds totaled $827.9 million and its total outstanding long-term debt was $881.9 million.

SEACOR and its subsidiaries are in the business of owning, operating, investing in and marketing equipment, primarily in the offshore oil and gas, shipping and logistics industries. SEACOR offers customers a diversified suite of services and equipment, including offshore marine, inland river storage and handling, distribution of petroleum, chemical and agricultural commodities, and shipping. SEACOR is dedicated to building innovative, modern, "next generation," efficient marine equipment while providing highly responsive service with the highest safety standards and dedicated professional employees. SEACOR is publicly traded on the New York Stock Exchange (NYSE) under the symbol CKH.

Certain statements discussed in this release as well as in other reports, materials and oral statements that the Company releases from time to time to the public constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Generally, words such as "anticipate," "estimate," "expect," "project," "intend," "believe," "plan," "target," "forecast" and similar expressions are intended to identify forward-looking statements. Such forward-looking statements concern management's expectations, strategic objectives, business prospects, anticipated economic performance and financial condition and other similar matters. These statements are not guarantees of future performance and actual events or results may differ significantly from these statements. Actual events or results are subject to significant known and unknown risks, uncertainties and other important factors, including decreased demand and loss of revenues as a result of additional safety and certification requirements for drilling activities in the U.S. Gulf of Mexico and delayed approval of applications for such activities, the possibility of U.S. government implemented moratoriums directing operators to cease certain drilling activities in the U.S. Gulf of Mexico and any extension of such moratoriums (the "Moratoriums"), weakening demand for the Company's services as a result of unplanned customer suspensions, cancellations, rate reductions or non-renewals of vessel charters or failures to finalize commitments to charter vessels in response to Moratoriums, increased government legislation and regulation of the Company's businesses could increase cost of operations, increased competition if the Jones Act is repealed, liability, legal fees and costs in connection with the provision of emergency response services, including the Company's involvement in response to the oil spill as a result of the sinking of the Deepwater Horizon in April 2010, decreased demand for the Company's services as a result of declines in the global economy, declines in valuations in the global financial markets and a lack of liquidity in the credit sectors, including, interest rate fluctuations, availability of credit, inflation rates, change in laws, trade barriers, commodity prices and currency exchange fluctuations, the cyclical nature of the oil and gas industry, activity in foreign countries and changes in foreign political, military and economic conditions, changes in foreign and domestic oil and gas exploration and production activity, safety record requirements related to Offshore Marine Services and Shipping Services, decreased demand for Shipping Services due to construction of additional refined petroleum product, natural gas or crude oil pipelines or due to decreased demand for refined petroleum products, crude oil or chemical products or a change in existing methods of delivery, compliance with U.S. and foreign government laws and regulations, including environmental laws and regulations and economic sanctions, the dependence of Offshore Marine Services and Shipping Services on several customers, consolidation of the Company's customer base, the ongoing need to replace aging vessels, industry fleet capacity, restrictions imposed by the Shipping Acts on the amount of foreign ownership of the Company's Common Stock, operational risks of Offshore Marine Services, Inland River Services and Shipping Services, effects of adverse weather conditions and seasonality, the level of grain export volume, the effect of fuel prices on barge towing costs, variability in freight rates for inland river barges, the effect of international economic and political factors on Inland River Services' operations, sudden and unexpected changes in commodity prices, futures and options, global weather conditions, political instability, changes in currency exchanges rates, and product availability in agriculture commodity trading and logistics activities, adequacy of insurance coverage, the potential for a material weakness in the Company's internal controls over financial reporting and the Company's ability to remediate such potential material weakness, the attraction and retention of qualified personnel by the Company, and various other matters and factors, many of which are beyond the Company's control as well as those discussed in Item 1A (Risk Factors) of the Company's Annual report on Form 10-K. In addition, these statements constitute the Company's cautionary statements under the Private Securities Litigation Reform Act of 1995. It should be understood that it is not possible to predict or identify all such factors. Consequently, the preceding should not be considered to be a complete discussion of all potential risks or uncertainties. Forward-looking statements speak only as of the date of the document in which they are made. The Company disclaims any obligation or undertaking to provide any updates or revisions to any forward-looking statement to reflect any change in the Company's expectations or any change in events, conditions or circumstances on which the forward-looking statement is based, except as required by law. It is advisable, however, to consult any further disclosures the Company makes on related subjects in its filings with the Securities and Exchange Commission, including Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K (if any).

SEACOR HOLDINGS INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME (in thousands, except share data, unaudited)
				Three Months Ended						Nine Months Ended
				September 30,						September 30,
				2014			2013			2014			2013
Operating Revenues				$	338,936		$	336,784		$	977,177		$	919,411
Costs and Expenses:
		Operating			237,676			239,540			688,558			680,566
		Administrative and general			46,655			31,463			119,418			101,826
		Depreciation and amortization			33,604			33,503			100,216			100,834
					317,935			304,506			908,192			883,226
Gains on Asset Dispositions and Impairments, Net					29,869			19,230			38,842			33,550
Operating Income					50,870			51,508			107,827			69,735
Other Income (Expense):
	Interest income				4,463			4,280			14,536			10,665
	Interest expense				(11,124	)		(10,520	)		(32,985	)		(31,282	)
	Marketable security gains (losses), net				9,693			(1,149	)		15,494			9,403
	Derivative losses, net				(2,538	)		(303	)		(2,681	)		(3,235	)
	Foreign currency gains (losses), net				(3,059	)		2,230			(1,538	)		(2,697	)
	Other, net				111			477			6,669			675
					(2,454	)		(4,985	)		(505	)		(16,471	)
Income from Continuing Operations Before Income Tax Expense and Equity in Earnings of 50% or Less Owned Companies					48,416			46,523			107,322			53,264
Income Tax Expense					15,610			15,984			34,985			21,306
Income from Continuing Operations Before Equity in Earnings of 50% or Less Owned Companies					32,806			30,539			72,337			31,958
Equity in Earnings of 50% or Less Owned Companies, Net of Tax					972			230			2,681			7,071
Income from Continuing Operations					33,778			30,769			75,018			39,029
Loss from Discontinued Operations, Net of Tax					-			-			-			(10,325	)
Net Income					33,778			30,769			75,018			28,704
Net Income attributable to Noncontrolling Interests in Subsidiaries					6,315			478			14,979			130
Net Income attributable to SEACOR Holdings Inc.				$	27,463		$	30,291		$	60,039		$	28,574
Net Income (Loss) attributable to SEACOR Holdings Inc.:
	Continuing operations			$	27,463		$	30,291		$	60,039		$	38,799
	Discontinued operations				-			-			-			(10,225	)
				$	27,463		$	30,291		$	60,039		$	28,574
Basic Earnings (Loss) Per Common Share of SEACOR Holdings Inc.:
	Continuing operations			$	1.43		$	1.52		$	3.04		$	1.96
	Discontinued operations				-			-			-			(0.52	)
				$	1.43		$	1.52		$	3.04		$	1.44
Diluted Earnings (Loss) Per Common Share of SEACOR Holdings Inc.:
	Continuing operations			$	1.28		$	1.36		$	2.85		$	1.92
	Discontinued operations				-			-			-			(0.51	)
				$	1.28		$	1.36		$	2.85		$	1.41
Weighted Average Common Shares Outstanding:
	Basic				19,196,121			19,964,695			19,761,620			19,843,778
	Diluted				25,627,742			24,601,584			24,374,918			20,198,449

SEACOR HOLDINGS INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME (in thousands, except per share data, unaudited)
			Three Months Ended
			Sep. 30, 2014				Jun. 30, 2014				Mar. 31, 2014				Dec. 31, 2013				Sep. 30, 2013
Operating Revenues			$	338,936			$	328,224			$	310,017			$	327,861			$	336,784
Costs and Expenses:
	Operating			237,676				231,906				218,976				228,305				239,540
	Administrative and general			46,655				34,686				38,077				39,522				31,463
	Depreciation and amortization			33,604				33,220				33,392				33,684				33,503
				317,935				299,812				290,445				301,511				304,506
Gains on Asset Dispositions and Impairments, Net				29,869				4,295				4,678				3,957				19,230
Operating Income				50,870				32,707				24,250				30,307				51,508
Other Income (Expense):
	Interest income			4,463				6,030				4,043				4,802				4,280
	Interest expense			(11,124	)			(10,458	)			(11,403	)			(11,310	)			(10,520	)
	Marketable security gains (losses), net			9,693				731				5,070				(3,600	)			(1,149	)
	Derivative gains (losses), net			(2,538	)			94				(237	)			(5,088	)			(303	)
	Foreign currency gains (losses), net			(3,059	)			1,720				(199	)			(654	)			2,230
	Other, net			111				10,213				(3,655	)			(89	)			477
				(2,454	)			8,330				(6,381	)			(15,939	)			(4,985	)
Income Before Income Tax Expense and Equity In Earnings (Losses) of 50% or Less Owned Companies				48,416				41,037				17,869				14,368				46,523
Income Tax Expense				15,610				13,000				6,375				5,441				15,984
Income Before Equity in Earnings (Losses) of 50% or Less Owned Companies				32,806				28,037				11,494				8,927				30,539
Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax				972				(512	)			2,221				193				230
Net Income				33,778				27,525				13,715				9,120				30,769
Net Income attributable to Noncontrolling Interests in Subsidiaries				6,315				6,458				2,206				724				478
Net Income attributable to SEACOR Holdings Inc.			$	27,463			$	21,067			$	11,509			$	8,396			$	30,291
Basic Earnings Per Common Share of SEACOR Holdings Inc.			$	1.43			$	1.05			$	0.57			$	0.42			$	1.52
Diluted Earnings Per Common Share of SEACOR Holdings Inc.			$	1.28			$	0.98			$	0.56			$	0.41			$	1.36
Weighted Average Common Shares of Outstanding:
	Basic			19,196				19,989				20,109				20,043				19,965
	Diluted			25,628				24,584				20,546				20,530				24,602
Common Shares Outstanding at Period End				19,044				20,144				20,597				20,382				20,332

SEACOR HOLDINGS INC. SEGMENT INFORMATION (in thousands, unaudited)
			Three Months Ended
			Sep. 30, 2014				Jun. 30, 2014				Mar. 31, 2014				Dec. 31, 2013				Sep. 30, 2013
Offshore Marine Services
Operating Revenues			$	135,178			$	138,247			$	129,001			$	148,371			$	156,198
Costs and Expenses:
	Operating			90,736				93,755				94,043				99,320				95,113
	Administrative and general			14,514				13,426				15,160				17,085				14,132
	Depreciation and amortization			16,269				16,448				16,304				16,207				16,470
				121,519				123,629				125,507				132,612				125,715
Gains on Asset Dispositions				3,219				3,526				7,738				3,087				15,343
Operating Income				16,878				18,144				11,232				18,846				45,826
Other Income (Expense):
	Derivative gains (losses), net			(33	)			(70	)			(61	)			(274	)			32
	Foreign currency gains (losses), net			(1,870	)			1,322				107				(49	)			1,937
	Other, net			-				14,739				-				(8	)			-
Equity in Earnings of 50% or Less Owned Companies, Net of Tax				2,529				2,244				2,641				2,988				1,527
Segment Profit(1)			$	17,504			$	36,379			$	13,919			$	21,503			$	49,322
OIBDA(2)			$	33,147			$	34,592			$	27,536			$	35,053			$	62,296
Drydocking expenditures (included in operating costs and expenses)			$	7,606			$	10,887			$	11,080			$	11,899			$	9,017
Out-of-service days for drydockings				357				575				635				668				635
Inland River Services
Operating Revenues			$	59,932			$	56,007			$	57,959			$	65,437			$	52,742
Costs and Expenses:
	Operating			43,947				45,047				39,674				42,472				38,473
	Administrative and general			3,520				3,835				4,337				4,034				3,431
	Depreciation and amortization			7,841				7,564				7,370				7,430				6,869
				55,308				56,446				51,381				53,936				48,773
Gains on Asset Dispositions				26,429				810				853				779				783
Operating Income				31,053				371				7,431				12,280				4,752
Other Income (Expense):
	Foreign currency gains (losses), net			(450	)			474				(327	)			(160	)			(89	)
	Other, net			-				-				(38	)			-				-
Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax				(95	)			(3,335	)			(412	)			(5,320	)			80
Segment Profit (Loss)(1)			$	30,508			$	(2,490	)		$	6,654			$	6,800			$	4,743
OIBDA(2)			$	38,894			$	7,935			$	14,801			$	19,710			$	11,621

SEACOR HOLDINGS INC. SEGMENT INFORMATION (continued) (in thousands, unaudited)
			Three Months Ended
			Sep. 30, 2014				Jun. 30, 2014				Mar. 31, 2014				Dec. 31, 2013				Sep. 30, 2013
Shipping Services
Operating Revenues			$	51,659			$	53,575			$	52,401			$	51,405			$	48,200
Costs and Expenses:
	Operating			29,068				28,018				26,997				32,900				28,215
	Administrative and general			5,883				5,421				5,896				5,639				5,133
	Depreciation and amortization			6,730				7,115				7,754				7,754				7,841
				41,681				40,554				40,647				46,293				41,189
Gains (Losses) on Asset Dispositions				(2	)			(41	)			-				91				3,104
Operating Income				9,976				12,980				11,754				5,203				10,115
Other Income (Expense):
	Foreign currency gains (losses), net			(27	)			1				(10	)			(5	)			6
	Other, net			123				158				(3,933	)			18				540
Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax				(2,188	)			1,564				753				376				(1,413	)
Segment Profit(1)			$	7,884			$	14,703			$	8,564			$	5,592			$	9,248
OIBDA(2)			$	16,706			$	20,095			$	19,508			$	12,957			$	17,956
Drydocking expenditures for U.S.-flag product tankers (included in operating costs and expenses)			$	-			$	-			$	42			$	5,504			$	664
Out-of-service days for drydockings of U.S.-flag product tankers				-				-				-				26				5
Illinois Corn Processing
Operating Revenues			$	53,813			$	72,798			$	58,656			$	46,875			$	52,580
Costs and Expenses:
	Operating			44,461				56,429				47,274				38,812				52,390
	Administrative and general			463				594				511				465				428
	Depreciation and amortization			1,055				1,010				990				1,330				1,489
				45,979				58,033				48,775				40,607				54,307
Operating Income (Loss)				7,834				14,765				9,881				6,268				(1,727	)
Other Income (Expense):
	Derivative gains (losses), net			(2,674	)			(1,519	)			718				(3,719	)			1,129
	Other, net			-				300				193				-				-
Segment Profit (Loss)(1)			$	5,160			$	13,546			$	10,792			$	2,549			$	(598	)

SEACOR HOLDINGS INC. SEGMENT INFORMATION (continued) (in thousands, unaudited)
			Three Months Ended
			Sep. 30, 2014				Jun. 30, 2014				Mar. 31, 2014				Dec. 31, 2013				Sep. 30, 2013
Other
Operating Revenues			$	39,024			$	8,437			$	12,992			$	16,675			$	27,881
Costs and Expenses:
	Operating			30,099				9,464				11,936				15,665				26,141
	Administrative and general			8,629				3,449				3,111				1,888				1,429
	Depreciation and amortization			649				82				85				91				92
				39,377				12,995				15,132				17,644				27,662
Losses on Asset Dispositions and Impairments, Net				-				-				(409	)			-				-
Operating Income (Loss)				(353	)			(4,558	)			(2,549	)			(969	)			219
Other Income (Expense):
	Derivative gains (losses), net			205				1,500				(733	)			198				(380	)
	Foreign currency gains (losses), net			(121	)			53				9				(21	)			15
	Other, net			42				(5,013	)			175				(39	)			(3	)
Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax				726				(985	)			(761	)			2,149				36
Segment Profit (Loss)(1)			$	499			$	(9,003	)		$	(3,859	)		$	1,318			$	(113	)
Corporate and Eliminations
Operating Revenues			$	(670	)		$	(840	)		$	(992	)		$	(902	)		$	(817	)
Costs and Expenses:
	Operating			(635	)			(807	)			(948	)			(864	)			(792	)
	Administrative and general			13,646				7,961				9,062				10,411				6,910
	Depreciation and amortization			1,060				1,001				889				872				742
				14,071				8,155				9,003				10,419				6,860
Gains (Losses) on Asset Dispositions and Impairments, Net				223				-				(3,504	)			-				-
Operating Loss			$	(14,518	)		$	(8,995	)		$	(13,499	)		$	(11,321	)		$	(7,677	)
Other Income (Expense):
	Derivative gains (losses), net		$	(36	)		$	183			$	(161	)		$	(1,293	)		$	(1,084	)
	Foreign currency gains (losses), net			(591	)			(130	)			22				(419	)			361
	Other, net			(54	)			29				(52	)			(60	)			(60	)

(1)	Includes amounts attributable to both SEACOR and noncontrolling interests.
(2)	Non-GAAP Financial Measure. The Company, from time to time, discloses and discusses OIBDA, a non-GAAP financial measure, for certain of its operating segments in its public releases and other filings with the Securities and Exchange Commission. The Company defines OIBDA as operating income (loss) for the applicable segment plus depreciation and amortization. The Company's measure of OIBDA may not be comparable to similarly titled measures presented by other companies. Other companies may calculate OIBDA differently than the Company, which may limit its usefulness as a comparative measure. In addition, this measurement does not necessarily represent funds available for discretionary use and is not a measure of its ability to fund its cash needs. OIBDA is a financial metric used by management (i) as a supplemental internal measure for planning and forecasting overall expectations and for evaluating actual results against such expectations; (ii) as a criteria for annual incentive bonuses paid to the Company officers and other shore-based employees; and (iii) to compare to the OIBDA of other companies when evaluating potential acquisitions.

SEACOR HOLDINGS INC. CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands, unaudited)
				Sep. 30, 2014			Jun. 30, 2014			Mar. 31, 2014			Dec. 31, 2013			Sep. 30, 2013
ASSETS
Current Assets:
	Cash and cash equivalents			$	449,632		$	453,415		$	374,790		$	527,435		$	332,767
	Restricted cash				13,656			14,346			14,490			12,175			20,893
	Marketable securities				43,286			33,275			29,522			24,292			25,660
	Receivables:
		Trade, net of allowance for doubtful accounts			215,191			198,768			203,785			215,768			211,853
		Other			57,621			50,571			41,292			48,181			39,774
	Inventories				20,896			20,207			24,962			27,615			25,442
	Deferred income taxes				116			116			116			116			3,530
	Prepaid expenses and other				11,431			12,837			8,292			6,701			10,746
		Total current assets			811,829			783,535			697,249			862,283			670,665
Property and Equipment:
		Historical cost			2,166,509			2,216,627			2,224,212			2,199,183			2,208,315
		Accumulated depreciation			(889,993	)		(888,442	)		(894,511	)		(866,330	)		(835,604	)
					1,276,516			1,328,185			1,329,701			1,332,853			1,372,711
		Construction in progress			284,362			297,523			325,529			143,482			129,481
		Net property and equipment			1,560,878			1,625,708			1,655,230			1,476,335			1,502,192
Investments, at Equity, and Advances to 50% or Less Owned Companies					444,826			484,164			456,446			440,853			365,891
Construction Reserve Funds & Title XI Reserve Funds					321,278			324,856			264,339			261,739			229,021
Goodwill					62,904			18,012			17,963			17,985			17,978
Intangible Assets, Net					34,306			10,754			11,567			12,423			13,583
Other Assets					55,049			48,964			42,241			44,615			52,394
				$	3,291,070		$	3,295,993		$	3,145,035		$	3,116,233		$	2,851,724
LIABILITIES AND EQUITY
Current Liabilities:
	Current portion of long-term debt			$	50,785		$	43,557		$	49,171		$	45,323		$	26,973
	Accounts payable and accrued expenses				90,704			87,235			83,296			85,477			73,063
	Other current liabilities				139,999			119,501			132,190			123,619			124,788
		Total current liabilities			281,488			250,293			264,657			254,419			224,824
Long-Term Debt					831,163			830,303			830,887			834,118			675,206
Deferred Income Taxes					459,039			456,403			456,883			457,827			437,436
Deferred Gains and Other Liabilities					185,950			175,229			145,483			144,441			133,525
		Total liabilities			1,757,640			1,712,228			1,697,910			1,690,805			1,470,991
Equity:
	SEACOR Holdings Inc. stockholders' equity:
		Preferred stock			-			-			-			-			-
		Common stock			375			375			374			372			372
		Additional paid-in capital			1,485,342			1,479,942			1,401,294			1,394,621			1,358,273
		Retained earnings			1,155,309			1,127,846			1,106,779			1,095,270			1,086,874
		Shares held in treasury, at cost			(1,213,267	)		(1,126,322	)		(1,087,101	)		(1,088,219	)		(1,088,219	)
		Accumulated other comprehensive income (loss), net of tax			(1,891	)		225			(929	)		(1,192	)		(1,809	)
					1,425,868			1,482,066			1,420,417			1,400,852			1,355,491
	Noncontrolling interests in subsidiaries				107,562			101,699			26,708			24,576			25,242
		Total equity			1,533,430			1,583,765			1,447,125			1,425,428			1,380,733
				$	3,291,070		$	3,295,993		$	3,145,035		$	3,116,233		$	2,851,724

SEACOR HOLDINGS INC. FLEET COUNTS (unaudited)
			Sep. 30, 2014		Jun. 30, 2014		Mar. 31, 2014		Dec. 31, 2013		Sep. 30, 2013
Offshore Marine Services
Anchor handling towing supply			18		18		18		18		18
Crew			38		38		39		42		43
Mini-supply			7		7		8		8		8
Standby safety			25		25		25		25		25
Supply			27		27		26		27		26
Towing supply			3		3		3		3		3
Specialty			9		9		9		12		12
Liftboats			15		15		15		15		15
Wind farm utility			35		35		34		34		33
			177		177		177		184		183
Inland River Services
Dry-cargo barges			1,456		1,463		1,415		1,405		1,409
Liquid tank barges			74		74		74		74		75
Deck barges			20		20		20		20		20
Towboats			32		32		32		32		31
Dry-cargo vessel			-		-		-		1		1
			1,582		1,589		1,541		1,532		1,536
Shipping Services(1)
U.S.-flag:
	Product tankers		7		7		7		7		7
	RORO/deck barges		7		7		7		7		7
	Dry-bulk articulated tug-barge		1		1		1		1		1
	Harbor tugs		24		24		24		24		24
	Ocean liquid tank barges		5		5		5		5		5
Foreign-flag:
	Harbor tugs		4		4		4		4		4
	Very large gas carriers		5		3		3		3		3
	Short-sea container/RORO		8		7		8		8		7
			61		58		59		59		58

(1)	For each of the periods presented, the Company provided technical management services for two additional vessels.

SEACOR HOLDINGS INC. EXPECTED FLEET DELIVERIES (unaudited)
	2014		2015								2016								2017								2018
	Q4		Q1		Q2		Q3		Q4		Q1		Q2		Q3		Q4		Q1		Q2		Q3		Q4		Q1		Total
Offshore Marine Services
Crew	1		-		1		-		1		2		-		1		2		-		-		-		-		-		8
Supply(1)	-		1		-		-		1		-		1		-		-		1		-		-		-		1		5
Wind farm utility	1		1		1		-		-		-		-		-		-		-		-		-		-		-		3
Liftboats(2)	-		-		-		-		-		-		2		-		-		-		-		-		-		-		2
Inland River Services
Liquid tank barges	-		1		1		-		-		-		-		-		-		-		-		-		-		-		2
Towboats	1		1		2		-		-		-		-		-		-		-		-		-		-		-		4
Shipping Services
U.S.-flag product tankers	-		-		-		-		-		-		1		-		1		1		-		-		-		-		3
U.S.-flag articulated tug-barge	-		-		-		-		-		-		1		-		-		-		-		-		-		-		1

(1)	The vessel scheduled to be delivered in the first quarter of 2015 is to be sold to SEACOR OSV Partners I LP, a 50% or less owned company, upon delivery.
(2)	To be delivered to a 50% or less owned company.

SEACOR HOLDINGS INC. OFFSHORE MARINE SERVICES TIME CHARTER OPERATING DATA (unaudited)
			Three Months Ended
			Sep. 30, 2014				Jun. 30, 2014				Mar. 31, 2014				Dec. 31, 2013				Sep. 30, 2013
Rates Per Day Worked:
	Anchor handling towing supply		$	26,175			$	25,796			$	24,841			$	26,773			$	29,008
	Crew			9,542				9,222				8,664				8,627				8,553
	Mini-supply			6,550				6,627				7,148				7,805				8,048
	Standby safety			11,091				10,932				10,679				10,584				9,922
	Supply			18,355				16,948				17,156				16,906				17,541
	Towing supply			9,223				9,339				10,128				8,744				10,970
	Specialty			38,716				26,860				19,200				31,856				37,121
	Liftboats			23,933				23,017				22,219				26,072				25,001
	Overall Average Rates Per Day Worked(excluding wind farm utility)			15,863				15,470				14,324				15,355				15,677
	Wind farm utility			2,688				2,553				2,423				2,427				2,315
	Overall Average Rates Per Day Worked			12,239				12,259				11,659				12,279				12,454
Utilization:
	Anchor handling towing supply			76	%			83	%			77	%			74	%			75	%
	Crew			71	%			75	%			81	%			84	%			88	%
	Mini-supply			100	%			81	%			92	%			94	%			96	%
	Standby safety			89	%			88	%			88	%			88	%			88	%
	Supply			75	%			82	%			86	%			82	%			75	%
	Towing supply			70	%			74	%			92	%			84	%			83	%
	Specialty			54	%			52	%			47	%			81	%			58	%
	Liftboats			66	%			80	%			60	%			73	%			82	%
	Overall Fleet Utilization (excluding wind farm utility)			77	%			80	%			80	%			82	%			83	%
	Wind farm utility			97	%			91	%			81	%			90	%			95	%
	Overall Fleet Utilization			81	%			83	%			80	%			84	%			86	%
Available Days:
	Anchor handling towing supply			1,541				1,547				1,530				1,564				1,564
	Crew			2,488				2,533				2,605				2,740				2,844
	Mini-supply			413				479				540				552				552
	Standby safety			2,208				2,184				2,160				2,208				2,208
	Supply			1,298				1,407				1,530				1,564				1,564
	Towing supply			184				182				180				184				184
	Specialty			276				273				270				276				327
	Liftboats			1,380				1,365				1,350				1,380				1,543
	Overall Fleet Available Days(excluding wind farm utility)			9,788				9,970				10,165				10,468				10,786
	Wind farm utility			2,944				2,912				2,863				2,959				2,978
	Overall Fleet Available Days			12,732				12,882				13,028				13,427				13,764