EQT Reports Second Quarter 2015 Earnings

Significant volume growth overwhelmed by low commodity prices

PITTSBURGH--()--EQT Corporation (NYSE: EQT) today announced second quarter 2015 net income attributable to EQT of $5.5 million, or $0.04 per diluted share (EPS), compared to second quarter 2014 earnings of $110.9 million, or $0.73 EPS. Adjusted net income for the quarter was $1.1 million, or $0.01 adjusted EPS, compared to adjusted EPS of $0.61 in the second quarter of 2014. Adjusted operating cash flow attributable to EQT was $80.7 million in the second quarter 2015; $202.3 million lower than the same period last year. The non-GAAP financial measures are detailed and reconciled in the Non-GAAP Disclosures section of this news release.

Highlights:

  • Production sales volume was 34% higher
  • Midstream gathering revenue was 35% higher
  • Midstream transmission revenue was 19% higher
  • Realized natural gas price was 40% lower
  • Successful IPO of EQT GP Holdings, LP
  • Cash balance of $2 billion (excluding EQM)
  • A $1.5 billion undrawn, unsecured revolver

RESULTS BY BUSINESS

EQT Production

EQT Production achieved sales volume of 147.1 Bcfe in the second quarter 2015, 33.5% higher than the second quarter 2014; however, the increase in revenue from the higher volume was more than offset by a 53% lower average realized sales price compared to the same quarter last year, at $1.41 per Mcfe for the quarter. Adjusted net operating revenue for the quarter (a non-GAAP financial measure) was $206.8 million, which was $123.8 million lower. Operating loss for the second quarter was $66.9 million, including noncash losses on hedges of $25.9 million, compared to operating income of $144.7 million last year, including noncash losses on hedges of $9.5 million.

EQT Production’s operating expenses for the quarter were $310.5 million, which was $50.7 million higher than the same period last year and consistent with the significant growth in sales volume. Depreciation, depletion, and amortization (DD&A) was $37.1 million higher. Transportation and processing expenses were $11.2 million higher; exploration expense was $4.0 million higher; and lease operating expense (LOE), excluding production taxes, was $2.8 million higher. However, production taxes were $3.2 million lower resulting from a lower average unhedged price; while selling, general and administrative (SG&A) was $1.2 million lower.

The Company drilled (spud) 48 gross wells during the second quarter 2015, which included 38 Marcellus wells, with an average length-of-pay of 4,865 feet; and 10 Upper Devonian wells, with an average length-of-pay of 5,510 feet.

Guidance

The Company increased its 2015 guidance for production sales volume to 595 – 605 Bcfe, including liquids volume of 9,000 – 10,000 MBBls. Third quarter volume is estimated at 150 – 155 Bcfe, with liquids of 2,300 – 2,400 MBBls. The Company also expects the average differential to the NYMEX price forecast of negative $0.35 – negative $0.45 per Mcf for 2015; with an average differential to the NYMEX price of negative $0.85 – negative $0.95 per Mcf for the third quarter of 2015.

EQT Midstream

EQT Midstream’s second quarter 2015 operating income was $108.2 million, 22% higher than the second quarter of 2014. Net operating revenue was $189.4 million, 24% higher than the same period last year. Net gathering revenue was 35% higher at $122.9 million, resulting from a 35% increase in gathered volume. Net transmission revenue increased by 19% to $61.1 million, due to an increase in firm transmission contracted capacity added in the fourth quarter of 2014. Operating expenses for the quarter were $81.2 million, which was $10.6 million higher than the same period last year. Per unit gathering and compression expense decreased by 19% as volume continued to grow faster than expenses.

Guidance

The Company is projecting 2015 midstream earnings before interest, taxes, depreciation, and amortization (EBITDA) between $555 and $575 million.

Realized Price

In the second quarter, the Company’s average realized price was $2.36 per Mcfe, 40% lower than the $3.93 per Mcfe realized in the second quarter 2014 – with $1.41 per Mcfe allocated to EQT Production and $0.95 per Mcfe allocated to EQT Midstream.

OTHER BUSINESS

EQT Midstream Partners, LP (NYSE: EQM) / EQT GP Holdings, LP (NYSE: EQGP)

On May 15, 2015, EQT GP Holdings, LP (EQGP), an EQT Corporation company, completed its initial public offering of 26,450,000 common units at $27.00 per unit. EQT Corporation holds a 90.1% limited partner interest and a non-economic general partner interest in EQGP.

EQGP owns a 30.2% limited partner interest and 2% general partner interest, including 100% of the incentive distribution rights, in EQT Midstream Partners, LP (EQM), a growth-oriented limited partnership formed by EQT to own, operate, acquire and develop midstream assets in the Appalachian Basin.

For the second quarter of 2015, EQT recorded $58.2 million of earnings, or $0.38 per diluted share, attributable to noncontrolling interests in EQGP and EQM.

On July 21, 2015, EQM announced a cash distribution to its unitholders of $0.64 per unit, for the second quarter of 2015. EQGP also announced its initial cash distribution to its unitholders of $0.04739 per unit for the second quarter of 2015. The initial distribution is prorated for the 47 days from the close of its initial public offering to the end of the quarter, and corresponds to a quarterly distribution of $0.09175 per unit.

The results for EQM and EQGP were released today and are available at www.eqtmidstreampartners.com.

Hedging

During the quarter, the Company added to its hedge position. The Company's total natural gas production hedge position through 2017 is:

    2015**     2016***     2017***
Fixed Price
Total Volume (Bcf) 158 201 74
Average Price per Mcf (NYMEX)* $ 3.97 $ 4.00 $ 3.84
 
Collars
Total Volume (Bcf) 0.19 7
Average Floor Price per Mcf (NYMEX)* $ 4.55 $ $ 3.15
Average Cap Price per Mcf (NYMEX)* $

7.21

$ $ 4.03
*   The average price is based on a conversion rate of 1.05 MMBtu/Mcf
** July through December
***

For 2016 and 2017, the Company also has a natural gas sales agreement for 35 Bcf that includes a NYMEX ceiling price of $4.88/Mcf. The Company also sold calendar year 2016 and 2017 calls for approximately 11 Bcf and 13 Bcf at strike prices of $3.65 per Mcf and $3.90 per Mcf, respectively.

 

Operating Income

The Company reports operating income by segment in this news release. Interest, income taxes and unallocated expense are controlled on a consolidated, corporate-wide basis and are not allocated to the segments.

The following table reconciles operating (loss) income by segment, as reported in this news release, to the consolidated operating income reported in the Company’s financial statements:

    Three Months Ended     Six Months Ended
June 30, June 30,
(thousands)   2015         2014     2015         2014  

Operating (loss) income:

EQT Production $ (66,886 ) $ 144,689 $ 118,957 $ 421,894
EQT Midstream 108,192 88,527 237,931 171,596
Unallocated expense   (8,272 )   (8,445 )   (9,095 )   (11,928 )
Operating income $ 33,034   $ 224,771   $ 347,793   $ 581,562  

Unallocated expense is primarily due to certain incentive compensation and administrative costs that are not allocated to the operating segments.

Marcellus Horizontal Well Status (cumulative since inception)

    As of     As of     As of     As of     As of
6/30/15 3/31/15 12/31/14 9/30/14 6/30/14
Wells spud 797 759 722 670 628
Wells online 604 560 531 480 439
Wells complete, not online 62 45 23 31 44
Frac stages (spud wells)* 20,432 19,169 18,640 17,119 15,632
Frac stages online 14,649 13,392 12,408 10,762 9,289
Frac stages complete, not online 2,002 1,391 673 968 1,381

*Includes planned stages for spud wells that have not yet been hydraulically fractured.

NON-GAAP DISCLOSURES

Adjusted Net Income and Adjusted Earnings per Diluted Share

Adjusted net income and adjusted earnings per diluted share are non-GAAP supplemental financial measures that are presented because they are important measures used by management to evaluate period-to-period comparisons of earnings trends. Adjusted net income and adjusted earnings per diluted share should not be considered as alternatives to net income or earnings per diluted share presented in accordance with GAAP.

The table below reconciles adjusted net income and adjusted earnings per diluted share with net income and earnings per diluted share, as derived from the statements of consolidated income to be included in EQT’s report on Form 10-Q for the quarter ended June 30, 2015.

    Three Months Ended
June 30,
(thousands, except per share information)   2015         2014  
Net income attributable to EQT, as reported $ 5,536 $ 110,921

Add back / (deduct):

Asset impairments 9,433 6,244
Hedging ineffectiveness gain (987 )
(Gain) loss on derivatives not designated as hedges (4,259 ) 8,525
Cash settlements received on derivatives not designated as hedges 30,879 465
Premiums paid for derivatives that settled during the period (1,018 )
Non-cash gain on Nora asset exchange (37,749 )
Tax impact (a)   (3,787 )   7,104  
Subtotal $ 36,784 $ 94,523
Tax benefit related to regulatory asset (35,713 )
Income from discontinued operations, net of tax

 

      (1,876 )
Adjusted net income attributable to EQT

 

$ 1,071   $ 92,647  
Diluted weighted average common shares outstanding 152,877 152,570
Diluted EPS, as adjusted $ 0.01 $ 0.61
(a)   Tax impact for the three months ended June 30, 2015, is based on an estimated full-year effective tax rate of 10.81%; and for the three months ended June 30, 2014, is the effective tax rate of 30.2%.
 

Operating Cash Flow and Adjusted Operating Cash Flow Attributable to EQT

Operating cash flow and adjusted operating cash flow attributable to EQT are non-GAAP supplemental financial measures that are presented as indicators of an oil and gas exploration and production company’s ability to internally fund exploration and development activities and to service or incur additional debt. EQT includes this information because management believes that changes in operating assets and liabilities relate to the timing of cash receipts and disbursements, and therefore, may not relate to the period in which the operating activities occurred. Adjusted operating cash flow attributable to EQT excludes the noncontrolling interest portion of adjusted EQT Midstream Partners EBITDA (a non-GAAP supplemental financial measure reconciled below). Management believes that removing the impact on operating cash flows of the public unitholders of EQGP and EQM that is otherwise required to be consolidated in EQT’s results provides useful information to an EQT investor. Operating cash flow and adjusted operating cash flow attributable to EQT should not be considered as alternatives to net cash provided by operating activities presented in accordance with GAAP. The table below reconciles operating cash flow and adjusted operating cash flow attributable to EQT with net cash provided by operating activities, as derived from the statements of consolidated cash flows to be included in EQT’s report on Form 10-Q for the quarter ended June 30, 2015.

    Three Months Ended     Six Months Ended
June 30, June 30,
(thousands)   2015         2014     2015         2014  
Net Income $ 63,747 $ 138,264 $ 284,915 $ 349,199

Add back / (deduct):

Depreciation, depletion, and amortization 196,819 157,219 391,564 309,330
Deferred income tax (benefit) expense (164,855 ) (31,301 ) (195,925 ) 54,577
Asset impairments, non-cash 9,433 6,244 28,428 6,519
Hedging ineffectiveness (gain) loss (987 ) 21,273
(Gain) loss on derivatives not designated as hedges (4,259 ) 8,525 (47,851 ) 17,879
Cash settlements received (paid) on derivatives not designated as hedges 30,879 465 38,775 (10,836 )
Non-cash gain on Nora asset exchange

-

(37,749 ) (37,749 )
Non-cash gain on disposition

-

(3,598 )

-

(3,598 )
Non-cash incentive compensation 12,988 9,493 28,429 20,810
Other items, net   (3,813 )   (3,346 )   (5,276 )   (4,211 )
Operating cash flow:

 

$ 140,939   $ 243,229   $ 523,059   $ 723,193  
 

Add back / (deduct):

Changes in other assets and liabilities   61,972     46,330     132,968     42,227  
Net cash provided by operating activities $ 202,911   $ 289,559   $ 656,027   $ 765,420  
 

    Three Months     Six Months Ended
Ended June 30, June 30,
(thousands)   2015         2014     2015         2014  
Operating cash flow (a non-GAAP measure reconciled above) $ 140,939 $ 243,229 $ 523,059 $ 723,193
(Deduct) / add back:
Noncontrolling interest portion of adjusted EQT Midstream Partners EBITDA(a) (76,078 ) (34,302 ) (138,273 ) (57,153 )
Exploration expense (cash) 1,989 1,208 3,414 2,352
Drilling program reduction charges, cash 5,400
Cash taxes on transactions(b)   13,811     72,788     73,750     72,788  
Adjusted operating cash flow attributable to EQT $ 80,661   $ 282,923   $ 467,350   $ 741,180  
(a)   Adjusted EQT Midstream Partners EBITDA and noncontrolling interest portion of adjusted EQT Midstream Partners EBITDA are non-GAAP supplemental financial measures reconciled below.
(b) Amount represents tax payments related to the sale of the Northern West Virginia Marcellus Gathering System (NWV Gathering) and the sale of EQGP units in its initial public offering.
 

EQT Production Adjusted Net Operating Revenues

The operational information in the EQT Corporation Price Reconciliation table below presents an average realized price ($/Mcfe) to EQT Production and EQT Corporation, which is based on EQT Production’s adjusted net operating revenues, a non-GAAP supplemental financial measure. EQT Production adjusted net operating revenues is presented because it is an important measure used by the Company’s management to evaluate period-to-period comparisons of earnings and cash flow trends. EQT Production adjusted net operating revenues should not be considered as an alternative to EQT Corporation operating revenues, the most directly comparable GAAP financial measure, to be included in EQT’s report on Form 10-Q for the quarter ended June 30, 2015. The tables below reconcile EQT Production adjusted net operating revenues, a non-GAAP supplemental financial measure, to EQT Corporation operating revenues.

The Company reports gain (loss) for hedging ineffectiveness and gain (loss) on derivatives not designated as hedges within total operating revenues.

Third-party costs incurred to gather, process and transport gas produced by EQT Production to market sales points are recorded as a portion of transportation and processing costs in the Company’s Statements of Consolidated Income, to be included in EQT’s report on Form 10-Q for the quarter ended June 30, 2015. Some transportation costs incurred by the Company are marketed for resale and are not incurred to transport gas produced by EQT Production. These transportation costs are reflected as a deduction from total operating revenues.

    Three Months     Six Months
Calculation of EQT Production adjusted net operating revenues Ended June 30,

Ended June 30,

$ in thousands (unless noted)   2015         2014     2015         2014  
EQT Production total operating revenues, as reported on segment page $ 243,587 $ 373,532

$

745,781

$ 885,906
(Deduct) add back:
(Gain) loss for hedging ineffectiveness (987 ) 21,273
(Gain) loss on derivatives not designated as hedges (5,177 ) 8,728 (49,423 ) 13,868
Net cash settlements received (paid) on derivatives not designated as hedges 32,064 782 36,544 (8,935 )
Premiums paid for derivatives that settled during the period (1,018 ) (2,025 )
EQT Production transportation and processing, as reported on segment page   (62,629 )   (51,432 )   (122,269 )   (96,061 )
EQT Production adjusted net operating revenues, a non-GAAP measure $ 206,827 $ 330,623

$

608,608

$ 816,051
 
Total sales volumes (MMcfe) 147,051 110,136 292,249 216,259
 
Average realized price to EQT Production ($/Mcfe) $ 1.41 $ 3.00

$

2.08

$ 3.77
Add:
Gathering and Transmission to EQT Midstream ($/Mcfe) $ 0.95   $ 0.93  

$

0.94

  $ 0.94  
Average realized price to EQT Corporation ($/Mcfe) $ 2.36   $ 3.93  

$

3.02

  $ 4.71  
 
EQT Production total operating revenues, as reported on segment page $ 243,587 $ 373,532

$

745,781

$ 885,906
EQT Midstream total operating revenues, as reported on segment page 192,430 162,345 400,656 328,571
Less: intersegment revenues, net   (2,843 )   (9,709 )   (4,490 )   (26,684 )
EQT Corporation total operating revenues, as reported in accordance with GAAP $ 433,174   $ 526,168  

$

1,141,947

  $ 1,187,793  
 

Adjusted EQT Midstream Partners EBITDA and Noncontrolling Interest Portion of Adjusted EQT Midstream Partners EBITDA

As used in this news release, adjusted EQT Midstream Partners (EQM) EBITDA means EQM’s net income plus EQM’s interest expense, depreciation and amortization expense, income tax expense (if applicable), and non-cash long-term compensation expense less EQM’s equity income, other income, capital lease payments, and adjusted EBITDA attributable to the Jupiter Gathering System (Jupiter) and NWV Gathering prior to acquisition. As used in this news release, noncontrolling interest portion of adjusted EQT Midstream Partners EBITDA means the portion of adjusted EQT Midstream Partners EBITDA attributable to the noncontrolling interest unit holders of EQM and EQT GP Holdings, LP (EQGP). Adjusted EQT Midstream Partners EBITDA and noncontrolling interest portion of adjusted EQT Midstream Partners EBITDA are non-GAAP supplemental financial measures that management and external users of the Company's consolidated financial statements, such as industry analysts, investors, lenders and rating agencies, use to assess the effects of the noncontrolling interests in relation to:

  • the Company's operating performance as compared to other companies in its industry;
  • the ability of the Company's assets to generate sufficient cash flow to make distributions to its investors;
  • the Company's ability to incur and service debt and fund capital expenditures; and
  • the viability of acquisitions and other capital expenditure projects and the returns on investment of various investment opportunities.

The Company believes that adjusted EQT Midstream Partners EBITDA and noncontrolling interest portion of adjusted EQT Midstream Partners EBITDA provide useful information to investors in assessing the Company's financial condition and results of operations. Adjusted EQT Midstream Partners EBITDA and noncontrolling interest portion of adjusted EQT Midstream Partners EBITDA should not be considered as alternatives to EQM’s net income, operating income, or any other measure of financial performance or liquidity presented in accordance with GAAP. Adjusted EQT Midstream Partners EBITDA and noncontrolling interest portion of adjusted EQT Midstream Partners EBITDA have important limitations as analytical tools because they exclude some, but not all, items that affect EQM's net income. Additionally, because adjusted EQT Midstream Partners EBITDA and noncontrolling interest portion of adjusted EQT Midstream Partners EBITDA may be defined differently by other companies in the Company's or EQM's industries, the definition of adjusted EQT Midstream Partners EBITDA and noncontrolling interest portion of adjusted EQT Midstream Partners EBITDA may not be comparable to similarly titled measures of other companies, thereby diminishing their utility. The table below reconciles adjusted EQT Midstream Partners EBITDA and noncontrolling interest portion of adjusted EQT Midstream Partners EBITDA to EQM’s net income, as derived from the statements of consolidated operations to be included in EQM’s report on Form 10-Q for the quarter ended June 30, 2015.

    Three Months Ended     Six Months Ended
June 30, June 30,
(thousands, unless noted)   2015         2014     2015         2014  
Net Income, EQT Midstream Partners $ 91,319 $ 58,968 $ 186,625 $ 113,966
Add:
Interest expense, net 11,640 6,629 23,097 12,284
Depreciation, depletion and amortization 12,258 10,436 24,185 20,433
Income tax expense 7,362 6,703 19,595
Non-cash long-term compensation expense 239 827 805 1,805
Less:
Equity income (394 ) (394 )
Other income, net (1,169 ) (559 ) (1,883 ) (828 )
Capital lease payments for AVC (3,427 ) (4,216 ) (12,271 ) (11,195 )
Adjusted EBITDA attributable to Jupiter prior to acquisition(a) (9,496 ) (34,733 )
Adjusted EBITDA attributable to NWV Gathering prior to acquisition(b)       (12,771 )   (19,841 )   (23,058 )
Adjusted EQT Midstream Partners EBITDA

 

$ 110,466   $ 57,180   $ 207,026   $ 98,269  
 
Noncontrolling interest ownership percentage(c) 68.9 % 60.0 % 66.8 % 58.2 %
Noncontrolling interest portion of Adjusted EQT Midstream Partners EBITDA $ 76,078   $ 34,302   $ 138,273   $ 57,153  
(a)   Adjusted EBITDA attributable to Jupiter for the three and six months ended June 30, 2014 was calculated as net income of $5.5 million and $20.1 million, respectively plus depreciation and amortization expense of $0.6 million and $2.1 million, respectively, plus income tax expense of $3.4 million and $12.5 million, respectively.
(b) Adjusted EBITDA attributable to NWV Gathering for the six months ended June 30, 2015 was calculated as net income of $11.1 million plus depreciation and amortization expense of $2.0 million plus income tax expense of $6.7 million. Adjusted EBITDA attributable to NWV Gathering for the three and six months ended June 30, 2014 was calculated as net income of $6.9 million and $12.4 million, respectively, plus depreciation and amortization expense of $1.9 million and $3.5 million, respectively, plus income tax expense of $4.0 million and $7.1 million, respectively.
(c) Represents weighted average noncontrolling interest ownership percentage for the period, which considers the impact of the 9.9% noncontrolling interest in EQGP.
 

Q2 2015 Webcast Information

The Company's conference call with securities analysts begins at 10:30 a.m. Eastern Time today and will be broadcast live via the Company's web site at http://www.eqt.com, and on the investor information page of the Company’s web site at http://ir.eqt.com, with a replay available for seven days following the call.

EQT Midstream Partners, LP and EQT GP Holdings, LP, for which EQT Corporation is the parent company, will also host a joint earnings teleconference with security analysts today, beginning at 11:30 a.m. Eastern Time. The call will be broadcast live via http://www.eqtmidstreampartners.com, with a replay available for seven days following the call.

EQT Management speaks to investors from time-to-time and the analyst presentation for these discussions, which is updated periodically, is available via the Company’s investor relations website at http://ir.eqt.com.

About EQT Corporation:

EQT Corporation is an integrated energy company with emphasis on Appalachian area natural gas production, gathering, and transmission. With more than 125 years of experience, EQT continues to be a leader in the use of advanced horizontal drilling technology – designed to minimize the potential impact of drilling-related activities and reduce the overall environmental footprint. Through safe and responsible operations, the Company is committed to meeting the country’s growing demand for clean-burning energy, while continuing to provide a rewarding workplace and enrich the communities where its employees live and work. EQT also owns a 90% limited partner interest in EQT GP Holdings, LP. EQT GP Holdings, LP owns a 30% limited partner interest and 2% general partner interest, including 100% of the incentive distribution rights, in EQT Midstream Partners, LP.

Visit EQT Corporation at www.EQT.com.

Cautionary Statements

The United States Securities and Exchange Commission (SEC) permits oil and gas companies, in their filings with the SEC, to disclose only proved, probable and possible reserves that a company anticipates as of a given date to be economically and legally producible and deliverable by application of development projects to known accumulations. We use certain terms, such as “EUR” (estimated ultimate recovery) and “3P” (proved, probable and possible), that the SEC’s guidelines prohibit us from including in filings with the SEC. These measures are by their nature more speculative than estimates of reserves prepared in accordance with SEC definitions and guidelines and accordingly are less certain.

Total sales volume per day (or daily production) is an operational estimate of the daily production or sales volume on a typical day (excluding curtailments).

EBITDA is defined as earnings before interest, taxes, depreciation, and amortization and is not a financial measure calculated in accordance with GAAP. EBITDA is a non-GAAP supplemental financial measure that the Company’s management and external users of the Company’s financial statements, such as industry analysts, investors, lenders and rating agencies, may use to assess: (i) the Company’s performance versus prior periods; (ii) the Company’s operating performance as compared to other companies in its industry; (iii) the ability of the Company’s assets to generate sufficient cash flow to make distributions to its investors; (iv) the Company’s ability to incur and service debt and fund capital expenditures; and (v) the viability of acquisitions and other capital expenditure projects and the returns on investment of various investment opportunities.

The Company is unable to provide a reconciliation of projected EBITDA to projected operating income, the most comparable financial measure calculated in accordance with GAAP, due to the unknown effect, timing and potential significance of certain income statement items.

Similarly, the Company is unable to provide a reconciliation of its projected operating cash flow to projected net cash provided by operating activities, the most comparable financial measure calculated in accordance with GAAP, because of uncertainties associated with projecting future net income and changes in assets and liabilities.

Disclosures in this news release contain certain forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and Section 27A of the Securities Act of 1933, as amended. Statements that do not relate strictly to historical or current facts are forward-looking. Without limiting the generality of the foregoing, forward-looking statements contained in this news release specifically include the expectations of plans, strategies, objectives and growth and anticipated financial and operational performance of the Company and its subsidiaries, including guidance regarding the Company’s strategy to develop its Marcellus and other reserves; drilling plans and programs (including the number, type, feet of pay and location of wells to be drilled); projected natural gas prices, basis, recoveries and average differential; total resource potential, reserves, EUR, expected decline curve and reserve replacement ratio; projected production sales volume and growth rates (including liquids sales volume and growth rates); projected finding and development costs, operating costs, unit costs, well costs and midstream revenue deductions; projected gathering and transmission volume and growth rates; projected firm pipeline capacity and sales; the Company’s access to, and timing of, capacity on pipelines; infrastructure programs (including the timing, cost and capacity of the transmission and gathering expansion projects); the timing, cost, capacity and expected interconnects with facilities and pipelines of the Ohio Valley Connector and Mountain Valley Pipeline (MVP) projects; the ultimate terms, partners and structure of the MVP joint venture; technology (including drilling and completion techniques); projected EQT Midstream and EQT Midstream Partners, LP (EQM) EBITDA; monetization transactions, including asset sales (dropdowns) to EQM and other asset sales, joint ventures or other transactions involving the Company’s assets; the Company’s use of proceeds from the initial public offering of EQGP common units; the projected cash flows resulting from the Company’s limited partner interests in EQGP; internal rate of return (IRR) and returns per well; projected capital expenditures; the amount and timing of any repurchases under the Company’s share repurchase authorization; liquidity and financing requirements, including funding sources and availability; projected operating revenues, cash flows and cash-on-hand; hedging strategy; the effects of government regulation and litigation; the dividend and distribution amounts and rates; and tax position. These forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from projected results. Accordingly, investors should not place undue reliance on forward-looking statements as a prediction of actual results. The Company has based these forward-looking statements on current expectations and assumptions about future events. While the Company considers these expectations and assumptions to be reasonable, they are inherently subject to significant business, economic, competitive, regulatory and other risks and uncertainties, many of which are difficult to predict and beyond the Company’s control. The risks and uncertainties that may affect the operations, performance and results of the Company’s business and forward-looking statements include, but are not limited to, those set forth under Item 1A, “Risk Factors,” of the Company’s Form 10-K for the year ended December 31, 2014, as updated by any subsequent Form 10-Qs.

Any forward-looking statement speaks only as of the date on which such statement is made and the Company does not intend to correct or update any forward-looking statement, whether as a result of new information, future events or otherwise.

Information in this news release regarding EQGP and its subsidiaries, including EQM, is derived from publicly available information published by the partnerships.

       
EQT CORPORATION AND SUBSIDIARIES
STATEMENTS OF CONSOLIDATED INCOME (UNAUDITED)
 
Three Months Ended Six Months Ended
June 30, June 30,
  2015         2014     2015         2014  
(Thousands, except per share amounts)
Revenues:
Sales of natural gas, oil, and NGLs $ 367,342 $ 485,181 $ 947,707 $ 1,070,373
Pipeline and marketing services 61,573 49,512 146,389 135,299
Gain (loss) on derivatives not designated as hedges   4,259     (8,525 )   47,851     (17,879 )
Total operating revenues 433,174 526,168 1,141,947 1,187,793
 
Operating expenses:
Transportation and processing 62,942 51,723 122,676 96,898
Operation and maintenance 32,061 27,587 60,308 52,808
Production 31,492 31,882 62,848 63,822
Exploration 11,422 7,452 23,976 8,871
Selling, general and administrative 65,404 63,283 132,782 112,251
Depreciation, depletion and amortization   196,819     157,219     391,564     309,330  
Total operating expenses   400,140     339,146     794,154     643,980  
 
Gain on sale / exchange of assets       37,749         37,749  
Operating income 33,034 224,771 347,793 581,562
 
Other income 2,689 2,579 3,628 5,130
Interest expense   36,833     31,873     74,049     63,841  
(Loss) income before income taxes (1,110 ) 195,477 277,372 522,851
Income tax (benefit) expense   (64,857 )   59,089     (7,543 )   175,424  
Income from continuing operations 63,747 136,388 284,915 347,427
Income from discontinued operations, net of tax       1,876         1,772  
Net income 63,747 138,264 284,915 349,199
Less: Net income attributable to noncontrolling interests   58,211     27,343     105,952     46,085  
Net income attributable to EQT Corporation $ 5,536   $ 110,921   $ 178,963   $ 303,114  
 
Amounts attributable to EQT Corporation:
Income from continuing operations $ 5,536 $ 109,045 $ 178,963 $ 301,342
Income from discontinued operations, net of tax       1,876         1,772  
Net income $ 5,536   $ 110,921   $ 178,963   $ 303,114  
 
Earnings per share of common stock attributable to EQT Corporation:
Basic:
Weighted average common stock outstanding 152,454 151,744 152,220 151,522
Income from continuing operations $ 0.04 $ 0.72 $ 1.18 $ 1.99
Income from discontinued operations, net of tax       0.01         0.01  
Net income $ 0.04   $ 0.73   $ 1.18   $ 2.00  
Diluted:
Weighted average common stock outstanding 152,877 152,570 152,751 152,537
Income from continuing operations $ 0.04 $ 0.72 $ 1.17 $ 1.98
Income from discontinued operations, net of tax       0.01         0.01  
Net income $ 0.04   $ 0.73   $ 1.17   $ 1.99  
Dividends declared per common share $ 0.03   $ 0.03   $ 0.06   $ 0.06  

       
EQT Corporation
Price Reconciliation
 
Three Months Ended Six Months Ended
June 30, June 30,
in thousands (unless noted)   2015         2014     2015         2014  
LIQUIDS
NGLs:
Sales volume (MMcfe) (a) 12,444 7,954 25,725 15,721
Sales volume (Mbbls) 2,074 1,326 4,288 2,620
Gross price ($/Bbl) $ 15.58  

$

43.78

  $ 18.97   $ 49.67  
Gross NGL sales $ 32,304

$

58,034

$ 81,318 $ 130,148
Third-party processing   (18,733 ) (15,755 )   (37,114 )   (27,573 )
Net NGL sales $ 13,571

$

42,279

$ 44,204 $ 102,575
Oil:
Sales volume (MMcfe) (a) 1,138 395 2,148 699
Sales volume (Mbbls) 190 66 358 116
Net price ($/Bbl) $ 45.91  

$

89.75

  $ 41.99   $ 86.85  
Net oil sales $ 8,706

5,903

$ 15,034 $ 10,117

 

Net liquids sales $ 22,277

$

48,182

$ 59,238 $ 112,692
 
NATURAL GAS
Sales volume (MMcf) 133,469 101,788 264,376 199,839
NYMEX price ($/MMBtu) $ 2.64

$

4.67

$ 2.81 $ 4.79
Btu uplift $ 0.23  

$

0.37

  $ 0.25   $ 0.36  
Gross natural gas price ($/Mcf) $ 2.87

$

5.04

$ 3.06 $ 5.15
 
Basis ($/Mcf) $ (1.22 )

$

(0.84

) $ (1.11 ) $ (0.55 )
Recoveries ($/Mcf) (b) 0.50 0.33 1.00 0.79
Cash settled basis swaps (not designated as hedges) ($/Mcf)   (0.02 )       (0.04 )   (0.05 )
Average differential ($/Mcf) $ (0.74 )

$

(0.51

) $ (0.15 ) $ 0.19  
 
Average adjusted price - unhedged ($/Mcf) $ 2.13

$

4.53

$ 2.91 $ 5.34
Cash settled derivatives (cash flow hedges) ($/Mcf) 0.53 (0.18 ) 0.53 (0.24 )
Cash settled derivatives (not designated as hedges) ($/Mcf)   0.25     0.01     0.17      
Average adjusted price, including cash settled derivatives ($/Mcf) $ 2.91

$

4.36

$ 3.61 $ 5.10
 
Net natural gas sales, including cash settled derivatives $ 388,683

$

444,159

$ 954,263 $ 1,021,862
 
TOTAL PRODUCTION
Total net natural gas & liquids sales, including cash settled derivatives $ 410,960

$

492,341

$ 1,013,501 $ 1,134,554
Total sales volume (MMcfe) 147,051 110,136 292,249 216,259
 
Net natural gas & liquids price, including cash settled derivatives ($/Mcfe) $ 2.80

$

4.47

$ 3.47 $ 5.25
 
Midstream Deductions ($/Mcfe)
Gathering to EQT Midstream $ (0.75 )

$

(0.74

) $ (0.75 ) $ (0.74 )
Transmission to EQT Midstream (0.20 ) (0.19 ) (0.19 ) (0.20 )
Third-party gathering and transmission costs   (0.44 )   (0.54 )   (0.45 )   (0.54 )
Total midstream deductions $ (1.39 )

$

(1.47

) $ (1.39 ) $ (1.48 )
Average realized price to EQT Production ($/Mcfe) $ 1.41  

$

3.00

  $ 2.08   $ 3.77  
Gathering and transmission to EQT Midstream ($/Mcfe) $ 0.95  

$

0.93

  $ 0.94   $ 0.94  
Average realized price to EQT Corporation ($/Mcfe) $ 2.36  

$

3.93

  $ 3.02   $ 4.71  
(a)   NGLs and crude oil were converted to Mcfe at the rate of six Mcfe per barrel for all periods.
(b) Recoveries represent differences in natural gas prices between the Appalachian Basin and the sales points of other markets reached by utilizing transportation capacity, differences in natural gas prices between Appalachian Basin and fixed price sales contracts, term sales with fixed differentials to NYMEX and other marketing activity, including the sale of unused capacity. Recoveries includes approximately $0.19 and $0.20 per Mcf for the three months ended June 30, 2015 and 2014, respectively, and $0.21 and $0.18 per Mcf for the six months ended June 30, 2015 and 2014, respectively, for the sale of unused capacity.
 

UNIT COSTS     Three Months Ended     Six Months Ended
June 30, June 30,
  2015       2014   2015       2014
Production segment costs: ($/Mcfe)
LOE $ 0.12 $ 0.14 $ 0.12 $ 0.14
Production taxes 0.09 0.15 0.10 0.15
SG&A   0.21   0.30   0.25   0.27
$ 0.42 $ 0.59 $ 0.47 $ 0.56
Midstream segment costs: ($/Mcfe)
Gathering and transmission $ 0.18 $ 0.21 $ 0.17 $ 0.20
SG&A   0.14   0.16   0.14   0.15
$ 0.32 $ 0.37 $ 0.31 $ 0.35
Total ($/Mcfe) $ 0.74 $ 0.96 $ 0.78 $ 0.91

       
EQT PRODUCTION
RESULTS OF OPERATIONS
 
Three Months Ended Six Months Ended
June 30, June 30,
  2015         2014     2015       2014  
OPERATIONAL DATA
 
Sales volume detail (MMcfe):
Horizontal Marcellus Play (a) 122,406 85,848 243,877 168,974
Horizontal Huron Play 9,401 7,859 18,534 14,978
Other   15,244     16,429     29,838   32,307  
Total production sales volumes (b) 147,051 110,136 292,249 216,259
 
Average daily sales volumes (MMcfe/d) 1,616 1,210 1,615 1,195
 
Average realized price to EQT Production ($/Mcfe) $ 1.41 $ 3.00 $ 2.08 $ 3.77
 
Lease operating expenses (LOE), excluding production taxes ($/Mcfe) $ 0.12 $ 0.14 $ 0.12 $ 0.14
Production taxes ($/Mcfe) $ 0.09 $ 0.15 $ 0.10 $ 0.15
Production depletion ($/Mcfe) $ 1.16 $ 1.21 $ 1.16 $ 1.21
 
Depreciation, depletion and amortization (DD&A) (thousands):
Production depletion $ 170,856 $ 133,661 $ 339,884 $ 262,218
Other DD&A   2,475     2,590     4,910   5,272  
Total DD&A (thousands) $ 173,331 $ 136,251 $ 344,794 $ 267,490
 
Capital expenditures (thousands) $ 520,315 $ 932,463 $ 1,002,289 $ 1,343,547
 
FINANCIAL DATA (thousands)
 
Revenues:
Production sales $ 238,410 $ 381,273 $ 696,358 $ 921,047
Gain (loss) for hedging ineffectiveness 987 (21,273 )
Gain (loss) on derivatives not designated as hedges   5,177     (8,728 )   49,423   (13,868 )
Total operating revenues 243,587 373,532 745,781 885,906
 
Operating expenses:
Transportation and processing 62,629 51,432 122,269 96,061
LOE, excluding production taxes 18,273 15,513 34,807 30,360
Production taxes 13,219 16,369 28,041 33,462
Exploration expense 11,421 7,439 23,965 8,851
Selling, general and administrative (SG&A) 31,600 32,825 72,948 58,774
DD&A   173,331     136,251     344,794   267,490  
Total operating expenses 310,473 259,829 626,824 494,998
Gain on sale / exchange of assets       30,986       30,986  
Operating (loss) income $ (66,886 ) $ 144,689   $ 118,957 $ 421,894  
(a)   Includes Upper Devonian wells.
(b) NGLs and crude oil were converted to Mcfe at the rate of six Mcfe per barrel for all periods.

       
EQT MIDSTREAM
RESULTS OF OPERATIONS
 
Three Months Ended Six Months Ended
June 30, June 30,
  2015       2014   2015       2014
OPERATIONAL DATA
Net operating revenues (thousands):
Gathering
Firm reservation fee revenues $ 68,290 $ 9,720 $ 126,664 $ 11,009
Volumetric based fee revenues:
Usage fees under firm contracts (a) 7,203 11,107 16,752 11,107
Usage fees under interruptible contracts   47,441   70,377   108,378   158,464
Total volumetric based fee revenues   54,644   81,484   125,130   169,571
Total gathering net revenues $ 122,934 $ 91,204 $ 251,794 $ 180,580
 
Transmission
Firm reservation fee revenues $ 50,091 $ 38,847 $ 111,945 $ 80,652
Volumetric based fee revenues:
Usage fees under firm contracts (a) 10,002 11,041 18,577 19,917
Usage fees under interruptible contracts   990   1,632   2,525   3,060
Total volumetric based fee revenues   10,992   12,673   21,102   22,977
Total transmission net revenues $ 61,083 $ 51,520 $ 133,047 $ 103,629
 
Storage, marketing and other revenues   5,354   9,620   11,135   16,840
Total net operating revenues $ 189,371 $ 152,344 $ 395,976 $ 301,049
 
Gathered volumes (BBtu per day):
Firm reservation 1,136 155 1,052 78
Volumetric based services (b)   870   1,337   978   1,369
Total gathered volumes 2,006 1,492 2,030 1,447
 
Gathering and compression expense ($/MMBtu) $ 0.13 $ 0.16 $ 0.12 $ 0.16
 
Transmission pipeline throughput (BBtu per day):
Firm capacity reservation 1,825 1,240 1,924 1,289
Volumetric based services (b)   257   436   236   351

Total transmission pipeline throughput

2,082 1,676 2,160 1,640
 
Average contracted firm transmission reservation commitments (BBtu per day) 2,362 1,745 2,655 1,878
 
Capital expenditures (thousands) $ 164,542 $ 112,305 $ 237,117 $ 197,224
 
FINANCIAL DATA (thousands)
Total operating revenues $ 192,430 $ 162,345 $ 400,656 $ 328,571
Purchased gas costs   3,059   10,001   4,680   27,522
Total net operating revenues 189,371 152,344 $ 395,976 301,049
Operating expenses:
Operation and maintenance (O&M) 31,835 27,444 60,028 52,598
SG&A 25,951 22,006 51,429 41,479
DD&A   23,393   21,130   46,588   42,139
Total operating expenses 81,179 70,580 158,045 136,216
Gain on sale / exchange of assets     6,763     6,763
Operating income $ 108,192 $ 88,527 $ 237,931 $ 171,596
(a)   Includes commodity charges and fees on volumes gathered or transported in excess of firm contracted capacity.
(b) Includes volumes gathered or transported under interruptible contracts and volumes in excess of firm contracted capacity.

Contacts

EQT analyst inquires:
Patrick Kane – Chief Investor Relations Officer
412-553-7833
pkane@eqt.com
or
EQT Midstream Partners / EQT GP Holdings analyst inquires:
Nate Tetlow – Investor Relations Director
412-553-5834
ntetlow@eqt.com
or
Media inquiries:
Natalie Cox – Corporate Director, Communications
412-395-3941
ncox@eqt.com

Contacts

EQT analyst inquires:
Patrick Kane – Chief Investor Relations Officer
412-553-7833
pkane@eqt.com
or
EQT Midstream Partners / EQT GP Holdings analyst inquires:
Nate Tetlow – Investor Relations Director
412-553-5834
ntetlow@eqt.com
or
Media inquiries:
Natalie Cox – Corporate Director, Communications
412-395-3941
ncox@eqt.com