EX-99.1 2 exhibit99-1.htm EARNINGS PRESS RELEASE FOR THE PERIOD ENDED JUNE 30, 2015

Exhibit 99.1


Southern First Reports Results for Second Quarter of 2015

Greenville, South Carolina, July 28, 2015 – Southern First Bancshares, Inc. (NASDAQ: SFST), holding company for Southern First Bank, today reported net income available to the common shareholders of $2.6 million, or $0.39 per diluted share for the second quarter of 2015. In comparison, net income available to common shareholders was $1.3 million, or $0.26 per diluted share, for the second quarter of 2014. For the six months ended June 30, 2015, net income to common shareholders was $4.6 million, or $0.70 per diluted share. In comparison, net income available to common shareholders for the six months ended June 30, 2014 was $2.4 million, or $0.48 per diluted share.

2015 Second Quarter Highlights

Net income to common shareholders increased 95% to $2.6 million for Q2 2015 compared to $1.3 million for Q2 2014
Core deposits increased 23% to $661.5 million at Q2 2015, compared to $536.2 million at Q2 2014
Gross loans increased 19% to $963.5 million at Q2 2015, compared to $812.8 million at Q2 2014
Net interest margin improved to 3.73% for Q2 2015, compared to 3.72% for Q1 2015 and 3.66% for Q2 2014
Total revenue increased 21% to $11.6 million for Q2 2015, compared to $9.6 million for Q2 2014

“This was an outstanding quarter for Southern First as our team generated impressive results in the areas of earnings, client growth, and efficiency” stated Art Seaver, the Company’s Chief Executive Officer.
                                                                                                
Quarter Ended
June 30 March 31 December 31 September 30 June 30
  2015   2015   2014   2014   2014
Earnings ($ in thousands, except per share data):
Net income $ 2,560 2,028 1,983 1,826 1,566
Net income available to common shareholders 2,560 2,028 1,766 1,573 1,313
Earnings per common share, diluted 0.39 0.31 0.30 0.31 0.26
Total revenue(1) 11,606 11,211 10,567 10,051 9,588
Net interest margin (tax-equivalent)(2) 3.73% 3.72% 3.71% 3.66% 3.66%
Efficiency ratio(3) 57.26% 66.55% 63.93% 60.35% 65.86%
Balance Sheet ($ in thousands):
Loans(4) $ 963,496 909,321 871,446 832,722 812,833
Core deposits(5) 661,511 627,131 585,083 557,417 536,213
Total deposits 894,524 850,310 788,907 772,760 747,369
Total assets 1,119,000 1,072,637 1,029,865 1,007,553 967,089
Holding Company Capital Ratios(6):
Total risk-based capital ratio 11.90% 12.21% 12.42% 11.88% 11.91%
Tier 1 risk-based capital ratio 10.65% 10.96% 11.17% 10.63% 10.66%
Leverage ratio 9.32% 9.34% 9.52% 8.84% 9.01%
Common equity tier 1 ratio(7) 9.28% 9.50% 9.65% 7.57% 7.61%
Tangible common equity(8) 7.83% 7.96% 8.06% 6.19% 6.27%
Asset Quality Ratios:
Nonperforming assets as a percentage of total assets 0.85% 0.85% 0.97% 1.14% 1.40%
Net charge-offs as a percentage of average loans(4)
(YTD annualized)
0.10% 0.06% 0.33% 0.37% 0.28%
Allowance for loan losses as a percentage of loans(4) 1.34% 1.35% 1.35% 1.36% 1.37%
Allowance for loan losses as a percentage of nonaccrual loans 193.73% 187.61% 176.72% 141.99% 90.30%
(1)  Total revenue is the sum of net interest income and noninterest income.
(2) The tax-equivalent adjustment to net interest income adjusts the yield for assets earning tax-exempt income to a comparable yield on a taxable basis.
(3) Noninterest expense divided by the sum of net interest income and noninterest income.
(4) Excludes loans held for sale.
(5) Excludes out of market deposits and time deposits greater than $100,000.
(6) June 30, 2015 ratios are preliminary.
(7) The common equity tier 1 ratio is calculated as the sum of common equity divided by risk-weighted assets.
(8) The tangible common equity ratio is calculated as total equity less preferred stock divided by total assets.

1



Operating Results

Net interest margin for the second quarter of 2015 was 3.73%, compared to 3.72% for the prior quarter, and 3.66% for the second quarter of 2014. During the second quarter of 2015, our average interest-earning assets increased by $134.2 million, while our average interest-bearing liabilities increased by $89.1 million, compared to the second quarter of 2014. In addition, the yield on our interest-earning assets improved by one basis point, and the cost of our interest-bearing liabilities declined by five basis points, as compared to the second quarter of 2014.

Noninterest income was $2.1 million and $1.5 million for the three months ended June 30, 2015 and 2014, respectively. For the six months ended June 30, 2015 and 2014, noninterest income was $4.3 million and $2.5 million, respectively. The increase in noninterest income during the three and six month periods ended June 30, 2015 relates primarily to increases in loan and mortgage fee income and other income. A significant portion of our loan fee income relates to income derived from mortgage originations of $1.3 million and $2.5 million for the three and six months ended June 30, 2015, respectively, and $576 thousand and $880 thousand for the three and six months ended June 30, 2014, respectively.

Noninterest expense was $6.6 million and $6.3 million for the three months ended June 30, 2015 and 2014, respectively, and $14.1 million and $12.1 million for the six months ended June 30, 2015 and 2014, respectively. The increase in noninterest expense during the 2015 periods relates primarily to an increase in salaries and benefits, partially offset by a decrease in other noninterest expense. In addition, real estate owned expenses increased by $860 thousand during the six months ended June 30, 2015, as compared to the prior year.

During the three months ended June 30, 2015, we recorded total credit costs of $1.1 million, including a $1.0 million provision for loan losses and $93 thousand expenses related to the sale and management of other real estate owned. In addition, net loan charge-offs for the second quarter of 2015 were $314 thousand, or 0.14% of average loans, annualized. During the three months ended June 30, 2014, our total credit costs were $962 thousand, consisting of a $950 thousand provision for loan losses and $12 thousand of expenses related to other real estate owned. Net loan charge-offs for the second quarter of 2014 were $560 thousand, or 0.28% of average loans, annualized. For the six months ended June 30, 2015 and 2014, total credit costs were $2.5 million and $2.0 million, respectively. Our allowance for loan losses was $12.9 million, or 1.34% of loans, at June 30, 2015 which provides approximately 194% coverage of nonaccrual loans, compared to $11.1 million, or 1.37% of loans, and approximately 90% coverage of nonaccrual loans at June 30, 2014.

Nonperforming assets were $9.6 million, or 0.85% of total assets, as of June 30, 2015. Comparatively, nonperforming assets were $10.0 million, or 0.97% of total assets, at December 31, 2014, and $13.6 million, or 1.40% of total assets, at June 30, 2014. Of the $9.6 million in total nonperforming assets as of June 30, 2015, nonperforming loans represent $6.7 million and other real estate owned represents $2.9 million. Classified assets improved to 18% of tier 1 capital plus the allowance for loan losses at June 30, 2015, compared to 26% at June 30, 2014.

Gross loans were $963.5 million, excluding loans held for sale, as of June 30, 2015, compared to $871.4 million at December 31, 2014, and $812.8 million at June 30, 2014. Of the $92.0 million of loan growth during the first half of 2015, $31.3 million was in the Greenville market, $24.8 million was in the Columbia market, and $35.9 million was in the Charleston market. Core deposits, which exclude out-of-market deposits and time deposits of $100,000 or more, increased to $661.5 million at June 30, 2015 compared to $585.1 million at December 31, 2014 and $536.2 million at June 30, 2014. During the first six months of 2015, core deposits grew by $76.4 million with growth of $24.1 million in the Greenville market, $28.2 million in the Columbia market, and $24.1 million in the Charleston market.

Shareholders’ equity totaled $87.7 million as of June 30, 2015, compared to $83.0 million at December 31, 2014, and $71.9 million as of June 30, 2014. As of June 30, 2015, our capital ratios continue to exceed the regulatory requirements for a “well capitalized” institution.

2



FINANCIAL HIGHLIGHTS - Unaudited


Quarter Ended 2nd Qtr Six Months Ended YTD
June 30 2015-2014 June 30 2015-2014
(in thousands, except per share data)       2015       2014       % Change       2015       2014       % Change
Earnings Summary  
Interest income $      11,316 9,790 15.6 % 22,117 19,134 15.6 %
Interest expense 1,825 1,720 6.1 % 3,556 3,420 4.0 %
Net interest income 9,491 8,070 17.6 % 18,561 15,714 18.1 %
Provision for loan losses 1,000 950 5.3 % 1,625 1,950 (16.7)%
Noninterest income 2,115 1,518 39.3 % 4,256 2,488 71.1 %
Noninterest expense 6,646 6,315 5.2 % 14,106 12,085 16.7 %
Income before provision for income taxes 3,960 2,323 70.5 % 7,086 4,167 70.1 %
Income tax expense 1,400 757 84.9 % 2,498 1,351 84.9 %
Net income 2,560 1,566 63.5 % 4,588 2,816 62.9 %
Preferred stock dividends - 253 (100.0)% - 445 (100.0)%
Redemption of preferred stock - - - - - -
Net income available to common shareholders $ 2,560 1,313 95.0 % 4,588 2,371 93.5 %
Basic weighted average common shares 6,234 4,763 30.9 % 6,230 4,687 32.9 %
Diluted weighted average common shares 6,534 5,037 29.7 % 6,524 4,957 31.6 %
Earnings per common share – Basic $ 0.41 0.28 46.4 % 0.74 0.51 45.1 %
Earnings per common share – Diluted 0.39 0.26 50.0 % 0.70 0.48 45.8 %

Quarter Ended 2nd Qtr Quarter Ended
June 30 2015-2014 March 31 December 31 September 30
(in thousands, except per share data)       2015       2014       % Change       2015       2014       2014
Balance Sheet Highlights
Assets $      1,119,000 967,089 15.7 % 1,072,637 1,029,865 1,007,553
Investment securities 56,997 64,678 (11.9)% 54,033 61,546 63,391
Mortgage loans held for sale 12,402 7,189 72.5 % 14,844 11,765 9,372
Loans 963,496 812,833 18.5 % 909,321 871,446 832,722
Allowance for loan losses 12,927 11,103 16.4 % 12,241 11,752 11,305
Other real estate owned 2,887 1,277 126.1 % 2,570 3,307 3,549
     Noninterest bearing deposits 162,845 123,548 31.8 % 152,589 139,904 131,948
     Interest bearing deposits 731,679 623,821 17.3 % 697,721 649,003 640,812
Total deposits 894,524 747,369 19.7 % 850,310 788,907 772,760
Other borrowings 115,200 127,100 (9.4)% 115,200 135,200 139,600
Junior subordinated debentures 13,403 13,403 - 13,403 13,403 13,403
Tangible common equity 87,667 60,644 44.6 % 85,353 82,992 62,350
Preferred stock - 11,242 (100.0)% - - 11,242
Total shareholders’ equity 87,667 71,886 22.0 % 85,353 82,992 73,592
Common Stock
Book value per common share $ 14.06 12.56 11.9 % 13.70 13.34 12.91
Stock price:
     High 18.24 13.88 31.4 % 18.60 17.99 14.25
     Low 17.00 13.09 29.9 % 15.78 13.80 13.50
     Period end 17.90 13.46 33.0 % 17.00 17.02 13.94
Common shares outstanding 6,236 4,830 29.1 % 6,231 6,219 4,830
Other
Return on average assets(9) 0.95% 0.65% 46.2 % 0.78% 0.78% 0.74%
Return on average equity(9) 11.75% 8.80% 33.5 % 9.67% 9.46% 9.86%
Loans to deposits 107.71% 108.76% (1.0)% 106.94% 110.46% 107.76%
Team members 169 151 11.9 % 162 158 156
Average Balances ($ in thousands):
Loans(4) $ 933,816 798,410 17.0 % 891,481 852,250 827,986
Deposits 856,423 725,025 18.1 % 818,275 770,922 760,465
Assets 1,080,811 942,377 14.7 % 1,049,049 1,005,563 979,929
Equity 87,383 71,409 22.4 % 85,088 83,132 73,506
(9)  Annualized based on quarterly net income.

3



ASSET QUALITY MEASURES - Unaudited

Quarter Ended
June 30 March 31 December 31 September 30 June 30
(dollars in thousands)    2015    2015    2014    2014    2014
Nonperforming Assets
Commercial
     Owner occupied RE $ 720 280 322 640 671
     Non-owner occupied RE 3,018 3,167 2,344 2,877 3,686
     Construction - - 783 855 849
     Commercial business 1,178 1,130 1,408 745 730
Consumer
     Real estate 419 457 457 488 488
     Home equity 250 188 188 188 -
     Construction - - - - -
     Other 1 2 1 3 1
Nonaccruing troubled debt restructurings 1,087 1,301 1,147 2,166 5,871
Total nonaccrual loans 6,673 6,525 6,650 7,962 12,296
Other real estate owned 2,887 2,570 3,307 3,549 1,277
Total nonperforming assets $ 9,560 9,095 9,957 11,511 13,573
Nonperforming assets as a percentage of:
     Total assets 0.85% 0.85% 0.97% 1.14% 1.40%
     Total loans 0.99% 1.00% 1.14% 1.38% 1.67%
Accruing troubled debt restructurings $ 8,173 8,336 8,562 7,216 6,479
 
Quarter Ended
June 30   March 31 December 31 September 30 June 30
2015    2015    2014    2014    2014
Allowance for Loan Losses
Balance, beginning of period $ 12,241 11,752 11,305 11,103 10,713
Loans charged-off (354 ) (145 ) (584 ) (1,138 ) (652 )
Recoveries of loans previously charged-off 40 9 131 15 92
     Net loans charged-off (314 ) (136 ) (453 ) (1,123 ) (560 )
Provision for loan losses 1,000 625 900 1,325 950
Balance, end of period $ 12,927 12,241 11,752 11,305 11,103
Allowance for loan losses to gross loans 1.34 % 1.35 % 1.35 % 1.36 % 1.37 %
Allowance for loan losses to nonaccrual loans 193.73 % 187.61 %    176.72 %     141.99 % 90.30 %
Net charge-offs to average loans QTD (annualized) 0.14 % 0.06 % 0.21 % 0.54 % 0.28 %
                                                                                           
AVERAGE YIELD/RATE - Unaudited
 
Quarter Ended
June 30 March 31 December 31 September 30 June 30
   2015    2015    2014    2014    2014
Yield/Rate(10)
Interest-earning assets
Federal funds sold 0.31% 0.29% 0.26% 0.26% 0.27%
Investment securities, taxable 2.44% 2.61% 2.57% 2.46% 2.62%
Investment securities, nontaxable 4.50% 4.35% 4.23% 4.12% 4.14%
Loans(11) 4.64% 4.67% 4.67% 4.71% 4.68%
     Total interest-earning assets 4.44% 4.43% 4.43% 4.41% 4.43%
Interest-bearing liabilities
NOW accounts 0.18% 0.18% 0.16% 0.16% 0.14%
Savings & money market 0.40% 0.35% 0.34% 0.33% 0.31%
Time deposits 0.75% 0.72% 0.73% 0.71% 0.73%
     Total interest-bearing deposits 0.49% 0.46% 0.46% 0.45% 0.46%
Note payable and other borrowings 3.10% 2.87% 2.80% 3.06% 3.02%
Junior subordinated debentures 2.42% 2.42% 2.40% 2.40% 2.39%
     Total interest-bearing liabilities 0.88% 0.86% 0.88% 0.91% 0.93%
Net interest spread 3.56% 3.57% 3.55% 3.50% 3.50%
Net interest income (tax equivalent) / margin 3.73% 3.72% 3.71% 3.66% 3.66%
(10)  Annualized for the respective three month period.
(11) Includes loans held for sale.

4



NONINTEREST INCOME & EXPENSE - Unaudited

Quarter Ended 2nd Qtr Quarter Ended
June 30 2015-2014 March 31 December 31 September 30
(dollars in thousands)       2015       2014       % Change       2015       2014       2014
Noninterest income
Loan and mortgage fee income $      1,409 613 129.9 % 1,196 1,039 861
Service fees on deposit accounts 219 231 (5.2)% 227 234 244
Income from bank owned life insurance 165 167 (1.2)% 166 169 169
Gain on sale of investment securities 36 230 (84.3)% 259 - -
Other income 286 277 3.2 % 293 291 286
     Total noninterest income $ 2,115 1,518 39.3 % 2,141 1,733 1,560
Noninterest expense
Compensation and benefits $ 4,106 3,514 16.8 % 4,277 3,658 3,459
Occupancy 842 730 15.3 % 737 743 777
Real estate owned expenses 93 12 675.0 % 763 551 71
Data processing and related costs 573 622 (7.9)% 585 673 625
Insurance 213 203 4.9 % 202 228 209
Professional fees 233 294 (20.7)% 233 228 207
Marketing 222 197 12.7 % 238 184 193
Other 364 743 (51.0)% 426 491 525
     Total noninterest expenses $ 6,646 6,315 5.2 % 7,461 6,756 6,066

ABOUT SOUTHERN FIRST BANCSHARES

Southern First Bancshares, Inc., Greenville, South Carolina is a registered bank holding company incorporated under the laws of South Carolina. The Company consists of Southern First Bank, the fifth largest bank headquartered in South Carolina. Southern First Bancshares has been providing financial services since 1999 and now operates in nine locations in the Greenville, Columbia, and Charleston markets of South Carolina. Southern First Bancshares has assets of approximately $1.1 billion and its common stock is traded in the NASDAQ Global Market under the symbol “SFST.” More information can be found at www.southernfirst.com.

FORWARD-LOOKING STATEMENTS

Certain statements in this news release contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, such as statements relating to future plans and expectations, and are thus prospective. Such forward-looking statements are identified by words such as “believes,” “expects,” “anticipates,” “estimates,” “intends,” “plans,” “targets,” and “projects,” as well as similar expressions. Such statements are subject to risks, uncertainties, and other factors which could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Although we believe that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove to be inaccurate. Therefore, we can give no assurance that the results contemplated in the forward-looking statements will be realized. The inclusion of this forward-looking information should not be construed as a representation by our company or any person that the future events, plans, or expectations contemplated by our company will be achieved.

The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements: (1) competitive pressures among depository and other financial institutions may increase significantly and have an effect on pricing, spending, third-party relationships and revenues; (2) the strength of the United States economy in general and the strength of the local economies in which we conduct operations may be different than expected resulting in, among other things, a deterioration in the credit quality or a reduced demand for credit, including the resultant effect on the company’s loan portfolio and allowance for loan losses; (3) the rate of delinquencies and amounts of charge-offs, the level of allowance for loan loss, the rates of loan growth, or adverse changes in asset quality in our loan portfolio, which may result in increased credit risk-related losses and expenses; (4) changes in the United States legal and regulatory framework; and (5) adverse conditions in the stock market, the public debt market and other capital markets (including changes in interest rate conditions) could have a negative impact on the company. Additional factors that could cause our results to differ materially from those described in the forward-looking statements can be found in our reports (such as Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K) filed with the SEC and available at the SEC’s Internet site (http://www.sec.gov). All subsequent written and oral forward-looking statements concerning the company or any person acting on its behalf is expressly qualified in its entirety by the cautionary statements above. We do not undertake any obligation to update any forward-looking statement to reflect circumstances or events that occur after the date the forward-looking statements are made.

 
FINANCIAL CONTACT: MIKE DOWLING 864-679-9070
MEDIA CONTACT: ART SEAVER 864-679-9010
WEB SITE: www.southernfirst.com

5